<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:dt="uuid:C2F41010-65B3-11d1-A29F-00AA00C14882"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Antalicova Jana</Author>
  <LastAuthor>Antalicova Jana</LastAuthor>
  <Created>2026-04-13T14:12:24Z</Created>
  <Company>Ministerstvo financii Slovenskej republiky</Company>
  <Version>16.00</Version>
 </DocumentProperties>
 <CustomDocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Enabled dt:dt="string">true</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Enabled>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_SetDate dt:dt="string">2026-04-13T14:12:25Z</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_SetDate>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Method dt:dt="string">Standard</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Method>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Name dt:dt="string">Internal</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Name>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_SiteId dt:dt="string">579df390-dbff-49fd-8f10-624670566482</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_SiteId>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_ActionId dt:dt="string">7c073fdf-af2d-4060-a7ca-ba46c98b5e2d</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_ActionId>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_ContentBits dt:dt="string">2</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_ContentBits>
  <MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Tag dt:dt="string">10, 3, 0, 1</MSIP_Label_4c805978-f532-4a1a-b9e1-4e19c2c6466f_Tag>
 </CustomDocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <SupBook>
   <Path>\IFP_NEW\1_DANE\1_03_Databazy\02_Danove_prijmy_web\2015\Danove_prijmy_mes_strukt_SK_EN.xlsm</Path>
   <SheetName>vyber jazyka</SheetName>
   <SheetName>DPFO ZČ</SheetName>
   <SheetName>DPFO podnikanie</SheetName>
   <SheetName>DPPO</SheetName>
   <SheetName>DPH</SheetName>
   <SheetName>SD - minerálne oleje</SheetName>
   <SheetName>SD - tabak</SheetName>
   <SheetName>SD - lieh</SheetName>
   <SheetName>SD - pivo</SheetName>
   <SheetName>SD - víno</SheetName>
   <SheetName>SD - elektrina</SheetName>
   <SheetName>SD - zemný plyn</SheetName>
   <SheetName>SD - uhlie</SheetName>
   <SheetName>SD - sladene nealko napoje</SheetName>
   <SheetName>Daň z poistenia</SheetName>
   <SheetName>SD - ostatné</SheetName>
   <SheetName>Daň z motorových vozidiel</SheetName>
   <SheetName>Daň vyberaná zrážkou</SheetName>
   <SheetName>Daň z nehnuteľností</SheetName>
   <SheetName>pomocny</SheetName>
   <SheetName>Podiel_vyb_fin_prost</SheetName>
   <SheetName>Dane_za_specif_sluzby</SheetName>
   <SheetName>OO_vyb_fin_inst</SheetName>
   <SheetName>OO_reg_odv</SheetName>
   <SheetName>RTVS</SheetName>
   <SheetName>Sumár - ostatné dane</SheetName>
   <Xct>
    <Count>0</Count>
    <SheetIndex>0</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>1</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>2</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>3</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>4</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>5</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>6</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>7</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>8</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>9</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>10</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>11</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>12</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>13</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>14</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>15</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>16</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>17</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>18</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>19</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>20</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>21</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>22</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>23</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>24</SheetIndex>
   </Xct>
   <Xct>
    <Count>0</Count>
    <SheetIndex>25</SheetIndex>
   </Xct>
  </SupBook>
  <WindowHeight>8380</WindowHeight>
  <WindowWidth>19200</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s16" ss:Name="Čiarka">
   <NumberFormat
    ss:Format="_-* #,##0.00\ _€_-;\-* #,##0.00\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s178" ss:Name="Čiarka 2">
   <NumberFormat
    ss:Format="_-* #,##0.00\ _€_-;\-* #,##0.00\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s108" ss:Name="Normálna 13">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#686767"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s168" ss:Name="Normálna 2">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s281" ss:Name="Normálna 2 9">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s98" ss:Name="Normálna 5">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s193" ss:Name="normálne_Tabulky_dane pre notifikaciu_2007_20090121">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s20" ss:Name="Percentá">
   <NumberFormat ss:Format="0%"/>
  </Style>
  <Style ss:ID="m2781299870120">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="m2781299888424">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="m2781299887176">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="m2781299879232">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299879252" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299879272">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884640">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884660" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884680">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884700" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884720">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884740" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885056">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885076" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885096">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885116" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885136">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299885156" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888800" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888820" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888840" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888860" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888880">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888900" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890880" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890900" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890920" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890940" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890960" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890980" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890672" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890692" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890752" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299890772" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299882768" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299882788" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299882808" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299882828" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880480" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880500" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880520" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880540" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880560" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880580" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880292" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880312" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880332" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880352" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880372" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299880392" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="m2781299884016" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884036" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884056" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884076" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884224" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884244" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884264" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884284" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884304" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299884324" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887344" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887364" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887384" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887404" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887424" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887444" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887968" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299887988" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888008" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888028" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888048" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299888068" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883412" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883432" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883452" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883472" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883492" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="m2781299883512" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s63">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s68">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s69">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s70">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0.00000"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s74">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="s75">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s78">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s79">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#F2DDDC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s80" ss:Parent="s16">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s82" ss:Parent="s16">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s83">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1"/>
  </Style>
  <Style ss:ID="s84">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1"/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s87">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s88">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s89">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s90">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#F2DDDC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s94">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s99" ss:Parent="s98">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FF0000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s102">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0.0"/>
  </Style>
  <Style ss:ID="s104" ss:Parent="s16">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s105" ss:Parent="s16">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s106" ss:Parent="s16">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="_-* #,##0\ _€_-;\-* #,##0\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s107" ss:Parent="s16">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s109" ss:Parent="s108">
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#686767"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s110">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#808080"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s111" ss:Parent="s16">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#808080"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s112">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#808080"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s113">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#808080"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s114">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s115">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s116">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s117">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s118">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s119">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s120">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="_-* #,##0\ _€_-;\-* #,##0\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s121">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FF0000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s122">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FF0000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s123">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s124">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s125" ss:Parent="s16">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s126">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s127">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s128">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0.0000"/>
  </Style>
  <Style ss:ID="s129">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s130">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s131">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
  </Style>
  <Style ss:ID="s132">
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s133">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s134">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s135">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s136">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s137">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s138">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s139">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s140">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s141">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s142">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s143">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s144">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
   <NumberFormat ss:Format="0.0000"/>
  </Style>
  <Style ss:ID="s145">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
   <NumberFormat ss:Format="0.000"/>
  </Style>
  <Style ss:ID="s146">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s147">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s148">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s149">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s150">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s151">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s154">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s155">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s156">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0.0000"/>
  </Style>
  <Style ss:ID="s157">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s158">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s159">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s160">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s161">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s162">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s163">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s164">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0.000000"/>
  </Style>
  <Style ss:ID="s165">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0.000"/>
  </Style>
  <Style ss:ID="s166">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="@"/>
  </Style>
  <Style ss:ID="s167">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s169" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s170" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s171" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1"/>
  </Style>
  <Style ss:ID="s172" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s173" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s174" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s175" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s176" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s177" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="mmm/yy"/>
  </Style>
  <Style ss:ID="s179" ss:Parent="s178">
   <Borders/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat
    ss:Format="_-* #,##0.0\ _€_-;\-* #,##0.0\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s180" ss:Parent="s178">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat
    ss:Format="_-* #,##0.0\ _€_-;\-* #,##0.0\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s181" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s182" ss:Parent="s178">
   <Borders/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0_ ;\-#,##0\ "/>
  </Style>
  <Style ss:ID="s183" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="mmm/yy"/>
  </Style>
  <Style ss:ID="s184" ss:Parent="s178">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0_ ;\-#,##0\ "/>
  </Style>
  <Style ss:ID="s185" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s186" ss:Parent="s178">
   <Borders/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s187" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="s188" ss:Parent="s178">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s189" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s190" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s191" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s192">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="ThinDiagStripe"
    ss:PatternColor="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s194" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s195" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s196" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s197" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s198" ss:Parent="s193">
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s200" ss:Parent="s193">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s201" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s202" ss:Parent="s193">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s207">
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s208">
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s209" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s210" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s211" ss:Parent="s193">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s212" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s213" ss:Parent="s193">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s214" ss:Parent="s193">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s215" ss:Parent="s193">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s216" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s217" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s218" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s219" ss:Parent="s168">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s220" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="mm/yyyy"/>
  </Style>
  <Style ss:ID="s221" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s222" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="mm/yyyy"/>
  </Style>
  <Style ss:ID="s223" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s224" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s225" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s226" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s227" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s228" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat
    ss:Format="_-* #,##0.00\ _€_-;\-* #,##0.00\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s229" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s230" ss:Parent="s178">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat
    ss:Format="_-* #,##0.0\ _€_-;\-* #,##0.0\ _€_-;_-* &quot;-&quot;??\ _€_-;_-@_-"/>
  </Style>
  <Style ss:ID="s231" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s232" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s233" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#B8CCE4" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s234" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#B8CCE4" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s235" ss:Parent="s20">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s236" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.0000"/>
  </Style>
  <Style ss:ID="s237" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s238" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s239" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s240" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s241" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s242" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s243" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s244" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s245" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s246" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s247" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s248" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s249" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s251" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s252" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s253" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s254" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s256" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s257" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s258" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s259" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s260" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s261" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s262" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s263" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s265" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s266" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s267" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s268" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s269" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s270" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s271" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.0000"/>
  </Style>
  <Style ss:ID="s272" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="s273" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s274" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s275" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="s276" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.000"/>
  </Style>
  <Style ss:ID="s277" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0.0"/>
  </Style>
  <Style ss:ID="s278" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s279" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Size="12"
    ss:Color="#2EAAE1" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s280" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s282" ss:Parent="s281">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s283" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s289" ss:Parent="s281">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#000000"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s290" ss:Parent="s168">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s292" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s295" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s297" ss:Parent="s281">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s298" ss:Parent="s281">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s299" ss:Parent="s281">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s300" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s301" ss:Parent="s281">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s302" ss:Parent="s281">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s303" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s304" ss:Parent="s168">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#686767"/>
  </Style>
  <Style ss:ID="s305" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"
    ss:Color="#FFFFFF" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s306" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s307" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s308" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s309" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s310" ss:Parent="s168">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="mmmm\ yyyy"/>
  </Style>
  <Style ss:ID="s311" ss:Parent="s168">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s312" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s313" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s314" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s315" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s316" ss:Parent="s168">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="0"/>
  </Style>
  <Style ss:ID="s317" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0.00000"/>
  </Style>
  <Style ss:ID="s318" ss:Parent="s168">
   <Font ss:FontName="Calibri Light" x:CharSet="238" x:Family="Swiss"/>
   <NumberFormat ss:Format="#,##0.000000"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="PIT DA">
  <Table ss:ExpandedColumnCount="16" ss:ExpandedRowCount="387" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="151.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="114"/>
   <Column ss:Index="5" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="59"/>
   <Column ss:Index="8" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="66.5"/>
   <Column ss:StyleID="s63" ss:Width="63.5"/>
   <Column ss:Index="11" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="59"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="7" ss:StyleID="s62"><Data ss:Type="String">PIT revenues from dependent activities (cash basis, thousands of EUR)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="30">
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Tax clearing</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Others</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Tax assignation</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Annual cash</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Accrual</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Annual accrual</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s67"><Data ss:Type="String">Tax credit on child</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Employment credit</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Accrual (ESA 2010)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47294.426243112262</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">33916.333499302928</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33916.333499302928</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">29118.686782181503</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29118.686782181503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">27629.102901148508</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27629.102901148508</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">39068.48745269866</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39068.48745269866</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">44407.180010622054</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44407.180010622054</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">45373.155546703842</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45373.155546703842</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">44989.514704906054</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44989.514704906054</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">46063.82855340901</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46063.82855340901</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">47666.47659828719</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47666.47659828719</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">49981.571034986388</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49981.571034986388</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">65726.472648210838</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65726.472648210838</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22457.146650733583</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">543692.38262630277</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">85939.396137555595</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">559880.20587001252</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63482.249486822016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">45166.697157604729</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45166.697157604729</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">37905.866444599342</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37905.866444599342</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">38865.812653521869</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38865.812653521869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">52038.823734979756</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52038.823734979756</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">54212.954866560453</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54212.954866560453</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">60380.092713602869</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60380.092713602869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">58763.114893115526</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58763.114893115526</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">57499.579064263475</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57499.579064263475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">58767.66456217222</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58767.66456217222</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">64148.974847971804</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64148.974847971804</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">83288.930195844121</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83288.930195844121</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132.77567549624908</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">674520.76062105829</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">82978.690790015258</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">694017.20192425151</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82978.690790015258</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">320.61631613888335</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">414.51118469096451</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">58804.046278297814</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58483.429962158931</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">271.64506705171601</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-172.43836055234675</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">49432.015210449455</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49160.37014339774</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">620.43447055699392</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-61.996058554072924</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">55040.969110071041</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54420.534639514044</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">702.17775343557059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">268.73238564694952</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">63133.064510389668</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62430.886756954096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">920.50545176923606</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-41.981746664011133</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">70444.385592179504</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69523.880140410271</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">815.99169986058564</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0399322844054995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">77548.875720308046</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76732.884020447455</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">873.07275376750943</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.044376950142642</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">71260.750595498903</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70387.677841731391</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1148.3954421429992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.4476648078071923</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">67822.842451371034</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66674.447009228039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">680.65172010887625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.19640343889</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">75332.696926574979</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74652.045206466108</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">976.16810894244225</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-17.021445595166938</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">76955.360300072949</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75979.192191130511</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2204.4423730332587</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-23.208047865630995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">100105.74793035917</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97901.305557325904</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1681.8309364004529</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-363.46482672774351</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">850541.27635198832</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">104303.4734574786</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">870184.22808305116</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102621.64252107815</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">482.32514904069575</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">531.09541957113458</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">69869.604143264922</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69387.278994224223</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">958.16978457146649</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266.90822379340113</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">59533.292280090303</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58575.122495518837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1368.411780853748</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-415.71572860651929</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">65883.754548230776</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64515.342767377035</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1865.986362942308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-346.54425745203474</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">78268.99654683657</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76403.010183894265</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1377.60804819757</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">930.59538737303319</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">82330.400368452494</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80952.792320254928</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2346.4191392816838</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-634.21176259709216</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">90018.62418608513</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">87672.205046803443</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1213.8454637190462</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-36.285655247958566</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">80362.237845050695</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">79148.392381331651</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1181.7162062670125</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.304218947088856</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">75162.576907322626</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73980.860701055615</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1724.0460177255532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.307872601739419</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">81936.160230365727</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80212.114212640168</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1127.5916789484149</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-105.47005078669589</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84780.028444201133</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83652.436765252714</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1540.9053369182773</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">276.4617035119166</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">106079.48319524662</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">104538.57785832834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1620.9832427139345</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-682.33861149837344</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">978467.78445893922</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">101200.61216191995</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">975425.77085706696</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99579.628919206021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1333.5242464980417</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">561.51538139812772</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">76377.73614419435</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75044.21189769631</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1010.2370274845647</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-301.05065026887064</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">61549.293475735278</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60539.056448250711</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2137.9392133041224</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222.85455520148705</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">69358.453296820022</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67220.514083515896</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1245.2739208656981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-187.9929884485162</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">78911.478975635662</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77666.205054769962</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1696.5831959105085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">323.48491601938525</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">83510.043740290756</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81813.460544380243</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1071.7583519219279</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-209.70533492664143</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">91447.802164575449</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">90376.043812653515</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1818.5389119033387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">397.83259841996943</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84597.391757617967</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82778.852845714631</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4168.72712839408</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.610448449844036</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">85692.767629290334</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81524.040500896255</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1655.0481723428256</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-368.83313151430667</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84839.235235344968</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83184.187063002144</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1753.3853352585825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">529.48433081059557</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">85281.504195047441</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83528.118859788854</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1777.4099522007546</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-550.60208856137547</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">125182.9986702516</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">123405.58871805084</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22962.502838080061</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-262.07714864236868</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">1049290.8370420898</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">127790.14611564761</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1054538.8514004513</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">104827.64327756755</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1022.3298323707097</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1472.5827743477394</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">65926.302491535564</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66948.632323906277</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2249.2265033525855</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1655.463563367191</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">48378.661540197827</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50627.888043550411</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">736.46116776206577</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1674.2257810529109</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">54016.581685919111</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53280.120518157048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">576.95377614021129</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1164.3720430857063</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">64214.054554205664</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63637.100778065455</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">958.97938889995351</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121.50854112726542</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">72613.632488216186</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71654.653099316231</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">625.09709652791616</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-33.845497908783052</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">83208.241758945747</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82583.144662417835</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1010.6309171479784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-113.45874925313689</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">72053.362815840155</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71042.731898692175</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">843.23424981743347</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125.65465577906126</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">68439.152222996767</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67595.917973179327</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">286.63969428400708</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-179.59852287061005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">75007.148792737076</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74720.509098453069</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">557.30267941313139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.2009579764987</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">83200.559495784342</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82643.256816371213</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">639.56627464648466</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.32354743411008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">114356.88860618733</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113717.32233154085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">500.17560844453266</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-407.98761634468565</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">906742.40533857781</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">99829.112729867891</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">901243.69918243366</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99328.937121423354</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.080594503087042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">602.5998180973246</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">74591.047624975079</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74521.967030471991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">556.24035749850623</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">926.63722731195628</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">46868.925952665501</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46312.685595166993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">279.45056960764794</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-175.19449312885871</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">61627.276975038178</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61347.826405430533</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204.27931321781858</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-755.95945927106141</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">73814.690608776451</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73610.411295558632</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">462.37991203611483</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">458.14593905596496</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">79089.192686051902</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78626.81277401578</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">188.58844519683993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-807.02252638916548</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">96208.88821184363</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96020.299766646785</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295.91557624643156</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277.37065557989774</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84692.404329814832</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">84396.488753568396</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100.89685686782201</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">685.71336088428609</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">78265.051123282188</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78164.154266414364</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">213.72087266812724</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-485.85468299807491</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">88487.067403903508</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88273.34653123538</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">325.6637578835556</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3788.2893918874061</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">86721.723135497625</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86396.059377614074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">209.63591050919479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2021.0398599216624</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">126292.12439387904</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126082.48848336985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">279.97990440151341</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2335.4156107681074</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">996267.30947155261</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">130211.2144054969</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1026869.6068512248</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129931.23450109539</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.161962756423023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">384.04589590387047</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">81223.002928699469</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81147.840965943047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">373.55474772621653</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3907.591358627099</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">47097.336893381107</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46723.782145654892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-298.10894576113657</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1997.4679748390092</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">58248.009650136111</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58546.118595897249</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.576203279559191</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-672.02614917347125</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">73492.330986523273</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73461.754783243712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18.880279824736089</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1404.6557561574721</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">82719.987370045797</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82738.867649870532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96.004755692757058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-20.08475303724358</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">100400.7610827857</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100304.75632709294</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14.182834428732622</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.998320719644184</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84087.03583416318</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">84101.218668591915</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.388100643962016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-67.606675629024778</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">80598.683436566294</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80588.295335922332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.319262099183412</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">390.81614485826202</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">88912.337343490784</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88853.018081391594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107.95711279293634</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-250.44197271459873</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">90562.515054437928</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">90454.557941644991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">300.18824736108343</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">333.85620427537668</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">140319.01855274514</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140018.83030538406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">244.56737568877378</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-494.96769202682066</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3])"><Data
      ss:Type="Number">1057836.8210097591</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">121129.84520314676</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1048790.8643361214</Data></Cell>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120885.27782745799</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109.39244705569939</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">404.35665870012605</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.5703711080130121</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">62770.662447719587</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62661.270000663892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.757741485759801</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">208.56485527451383</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.28637057691031009</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">74503.521243776137</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74440.763502290371</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.75286197968538</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1317.2390991170419</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.1789417778662947</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">70814.96548695481</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70639.212624975131</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.043808338312395</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">380.44903106950784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.7300006638783775E-3</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">85952.396526588287</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85908.352718249967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.950756821350303</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-297.81917247560227</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.89972117108145788</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">95244.856336055251</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95188.905579233906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.128692823474751</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">207.11242083250357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2869.981510987187</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">117686.98225486292</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117620.85356203944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">242.51805384053645</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">338.1277023169356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-184.91837615348868</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">93414.616015070089</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93172.097961229549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140.22543815972921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215.75298911239454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-43.812773019982536</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">88602.743066786032</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88462.517628626301</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.039494456615429</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227.05615016928877</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-78.792471619199361</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">98172.051289915704</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98123.011795459082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.399700258912596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">264.76096328752573</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-20.999276372568644</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">97311.699704242215</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97278.300003983299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.478417313947915</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">345.1877265484963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.9534953196574367</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">151160.99035285137</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151074.51193553742</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.06245535417929</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">588.03440483303461</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.6072561906659679</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1153573.8331733386</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">124813.64613191262</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1160449.1308567349</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124538.58367655844</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.116809400517823</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227.62563898293831</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.8024961826993309</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">76040.676992962894</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">76040.676992962894</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75967.560183562382</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">183.54345913828584</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230.75570503883682</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.81106021376883752</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">48427.007576511976</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">75360.270040828516</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48243.464117373689</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-42.999925977560878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">361.05742083250357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9332802230631341</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">58679.416641107346</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">26933.262464316536</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">58679.416641107346</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58722.416567084903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.48084710880967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.278235411272647</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.6968067450043166E-3</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">72146.15470523799</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">72146.15470523799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72105.673858129187</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.098851490406936</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">190.23838212839408</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.7226316138883362E-2</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">77058.872699329484</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">117458.7663958043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77014.773847839082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.701121954457946</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.21178882028804</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-25843.266115647613</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">93705.779129655435</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40399.893696474806</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">93705.779129655435</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93687.078007700984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.426940848436573</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">209.26845714665072</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1620.1922591781183</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">80005.398667596121</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">80005.398667596121</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">79939.971726747681</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105.30271393480717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">240.62619962822825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-56.450939387904135</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">77321.367300006605</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">117721.2609964814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77216.064586071792</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">452.77117406891051</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">439.15662417845039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-49.011385514173803</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84299.068721370306</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40399.893696474806</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">84299.068721370306</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83846.297547301394</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.35376419040023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">325.89283442873295</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-104.31414724822412</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">85969.975129456201</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">85969.975129456201</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85835.621365265804</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136.07319458275245</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">138.79097756091068</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-210.24626568412666</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">140813.4241316471</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">181213.31782812192</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140677.35093706436</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146.94718216822682</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">423.51443105623014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-170.4946624178466</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">991098.06503186631</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">124158.73213735643</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1018625.8738322378</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40399.893696474806</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">124158.73213735643</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124011.78495518821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">533.87878908583946</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1113.5813327358428</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-31.211793799375954</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">83566.048686848546</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">83566.048686848546</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83032.169897762709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">995.97815176259724</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-552.79660459403851</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.1507335856071164</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">61128.915277169217</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">101453.45093297042</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60132.937125406621</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.379361017061612</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">423.45923886344031</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-22.058670251609904</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">62968.025108212176</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40324.535655801192</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">62968.025108212176</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62923.645747195114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.482123083051196</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234.63832702648892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6653555068711414</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">75976.551819026805</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">75976.551819026805</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75951.069695943748</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">203.30593142136357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">317.56785932417171</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.118651663015335</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">87357.754434375587</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">127644.61106983997</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">87154.448502954227</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-24.13351955121821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">163.32781517625955</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6624.5662052711941</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">107824.15705470351</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40286.856635464384</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">107824.15705470351</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107848.29057425473</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">528.63113689172133</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">247.81381929230582</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3257.7546139547235</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">89043.290453760899</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">89043.290453760899</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88514.659316869176</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.555153023965744</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137.70636792139686</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-319.40609440350528</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">89452.241135563949</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">129739.09777102833</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89407.685982539988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.35723029940926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">237.8223849830708</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-49.25979220606785</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">94742.692753435724</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40286.856635464384</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">94742.692753435724</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">94679.335523136309</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196.32587665139746</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">401.05737436101708</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.171330412268471</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">95241.773334328958</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">95241.773334328958</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95045.447457677554</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147.03915255925119</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">240.67490838478369</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.869182765717319</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">145030.60675861395</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">185317.46339407834</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144883.56760605471</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.40318263294192</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">705.10353382460369</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-44.428616477461325</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1106016.1519279024</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">125993.40926143531</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1118325.4660774746</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">40286.856635464384</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">125993.40926143531</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125950.00607880237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">116.95463021974373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">385.1171327092876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.7429794861581358</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">84033.191766248405</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">84033.191766248405</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83916.237136028663</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217.74722797583479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">432.93772588461798</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3458573989245171</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">54126.069972780992</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">103078.59638407576</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53908.322744805155</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">537.77094669056623</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">440.67533027949287</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7599083847839074</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">60586.082137024481</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">48952.526411294777</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">60586.082137024481</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60048.311190333916</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.5274181769899</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">243.44785235344867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.20807939985394647</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">78300.846437628628</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">78300.846437628628</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78188.319019451636</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.81187246896387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.36829150899558</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.721476465511518</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">99421.71707395601</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">152707.07837316598</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99339.905201487039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.024297948615597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">320.30313416982011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7234.350643962026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">111742.3189444333</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53285.361299209981</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">111742.3189444333</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111667.29464648468</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.486748987585756</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196.19895206798091</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4315.5318396069852</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">99723.191010754905</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">99723.191010754905</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99624.704261767314</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.564490473345046</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">168.51975834827067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-78.93829250481312</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">95469.892495518885</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">148755.25379472887</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95398.328005045536</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48.207030472017635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">259.92723063134832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-36.167755427206124</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">104023.85459835344</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53285.361299209981</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">104023.85459835344</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">103975.64756788143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.80701984996332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">395.80480249618296</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-29.423179313549362</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">108048.62778563375</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">108048.62778563375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107919.82076578379</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.099275708690342</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">423.14126435636967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.8468100643962027</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">161686.04177355094</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">214971.40307276091</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161623.94249784225</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">180.07481909314214</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">354.04588992896504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.0574918674898761</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1171578.8205798974</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">138901.92309234547</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1196063.7570882293</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53285.361299209981</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">138901.92309234547</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">138721.84827325234</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.356192989444335</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">238.68239228573324</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.4164973776804075</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">98667.024995020911</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">98667.024995020911</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98642.668802031461</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.008451171745332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89.579833698466445</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3505742547965212</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">70621.278432915133</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">123914.12763294169</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70601.26998174339</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.528496979353378</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292.41171911305844</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.474268074088827</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">74700.131462524034</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53292.849200026554</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">74700.131462524034</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74652.602965544676</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.496836619531308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">323.11048164376291</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45611100046471487</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">89322.318317068304</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">89322.318317068304</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89282.82148044878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.585607116776181</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277.01470689769644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.295552014870873</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">116332.47506140871</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">169629.06821184355</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">116288.88945429193</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.108371174400851</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">422.58890991170415</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7970.5367290712338</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">129500.88594303915</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53296.593150434841</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">129500.88594303915</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129477.77757186475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269.71172973511256</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">246.31504481179019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4690.4301433977289</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">115210.2255427206</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">115210.2255427206</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114940.51381298549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.825056429662098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">181.89487983801385</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-80.957262829449647</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">114100.47192889875</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">167397.06507933361</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114061.64687246909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.90080661222862</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">348.37806479452956</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-32.39555533426276</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">122107.5411601275</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53296.593150434841</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">122107.5411601275</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121992.64035351526</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">344.49349399190066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">534.6160037841064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18.131547500497909</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">126059.65880933404</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">126059.65880933404</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125715.16531534214</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227.3405032198101</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">293.93383954059601</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.887738166367921</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">186619.08442192286</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">239915.6775723577</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186391.74391870305</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45.19474872203412</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">413.59806844586063</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.9821084777268805</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1369189.2713747208</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">161851.53026621524</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1405092.6263411955</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53296.593150434841</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">161851.53026621524</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161806.33551749319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.113577640576246</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">353.08035218747921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3263626103697803</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">118161.05226648076</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">118161.05226648076</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118139.93868884019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.44774015800305</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">283.87847407554932</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-31.15777069640842</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">88436.334066586991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">143002.74294673195</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88403.886326428983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.351462524065591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">271.39880933413002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.2434773949412468</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">102020.155480316</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54566.408880144947</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">102020.155480316</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102009.80401779193</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8835783044546233</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266.54559051981676</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.451118635066058</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">115312.7774168492</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">115312.7774168492</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115304.89383854475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.077019849963488</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.29991635132438</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-73.257232954922642</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">137107.37852386644</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">192308.69526886643</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137089.30150401648</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.695681139215303</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135.2323468100644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9072.2192989444338</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">151822.03603896967</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55201.316744999996</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">151822.03603896967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151769.34035783046</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97.436400119498117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230.59980813914891</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5659.244984398857</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">133682.41687280091</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">133682.41687280091</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">133584.9804726814</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.167672442408552</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193.4723962690035</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-68.208816304853343</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">131979.92441346345</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">187181.24115846344</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">131942.75674102103</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.164741419371964</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">325.30148675562634</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-45.481368253335589</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">140607.97684259445</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55201.316744999996</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">140607.97684259445</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140544.81210117508</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1918774480515166</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633.22653057159926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-45.066636792139683</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">138523.99107548298</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">138523.99107548298</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">138519.79919803492</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.644111398791736</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">733.48520148708758</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.877016530571598</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">215722.61740091589</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">270923.9341459159</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215655.9732895171</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83.815324636526597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">898.43105689437527</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-40.572296355307707</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1620230.6070978551</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">154378.42129463653</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1627755.0816929631</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55201.316744999996</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">154378.42129463653</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">154294.60597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9596799999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">297.41990999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.19005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">132814.90607</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">132814.90607</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132811.94639</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96.768230000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">480.16235000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3552299999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">97145.906239999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">151599.41336999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97049.138009999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.358599999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-46.741450000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93879999999999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">93688.484680000009</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54453.507130000005</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">93688.484680000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93636.126080000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.208340000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">576.61032999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.35887</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">104352.58238999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">104352.58238999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">104314.37404999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0864799999999963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191.75289999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12.51144</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">118032.47901000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">172112.08133250003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118024.39253000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.004290000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-40.896829999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9920.7461399999993</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">131887.23141000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54079.60232250001</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">131887.23141000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">131864.22712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.066839999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">363.35737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7564.2994699999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">113706.73016000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">113706.73016000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113643.66332000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.02349000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174.49253999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-88.717530000001204</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">111661.03004000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">165740.63236250001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111533.00655000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.07507</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">322.71308999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-30.556710000000798</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">119106.70857</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54079.60232250001</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">119106.70857</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119096.6335</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.448049999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">586.51794999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-54.999329999998203</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">116159.55960000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">116159.55960000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">116141.11155000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93.482110000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">445.99564999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.3159800000004402</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">171409.72442000019</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">225489.3172425002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171316.24231000018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.209680000000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">426.29745999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.15225</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1446652.8940400002</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">145456.87487999999</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1455422.21747</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54079.60232250001</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">-9.4999999999999998E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">145456.72920999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145379.66519999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.600010000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177.33779000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.52491999999999994</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">111665.65489999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">-0.14566999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">111665.69382999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111650.05489</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.001739999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">189.55391000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.75596000000000019</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">74029.305690000008</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">3.8929999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">127389.26605750002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73987.303950000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.4837199999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216.29424</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3170000000000072E-2</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">78725.501769999988</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53359.942747500012</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.762E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">78926.113869999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78729.985489999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.72505</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.94068000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.24424000000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">89358.933179999978</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">200.6121</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">99950.897579999975</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89344.208129999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.315110000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221.18875999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.503309999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">119292.80833</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10591.964400000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">172535.96721999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119267.49322</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.526109999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.47724000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8522.694300000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">137572.27040000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53000.112959999999</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">243.04593</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">137621.62312000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137554.74429000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-13.276039999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.26116999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6883.4152400000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">122721.21769</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">49.352719999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">122978.22963</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122734.49373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58.691549999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.82430000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-66.392469999998809</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">117860.20283999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">257.01193999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">170888.88130999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117801.51128999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9040699999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">264.92940000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-32.859919999999924</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">126452.17786</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53000.112959999999</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">28.56551</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">126485.31895999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126447.27378999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.523810000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">332.00403</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-20.498240000000223</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">126810.90343999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">33.141100000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">126852.12450999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126779.37963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.604949999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.63324</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.6814700000006706</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">181288.05895999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">41.221069999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">234340.93670999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=181248.0145-1.56049"><Data ss:Type="Number">181246.45400999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.720759999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">353.50151</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.5167799999993292</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1415635.3573399999</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">161479.87506000002</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1447256.9101199999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53000.112959999999</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">52.764789999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">161487.02136000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161448.15430000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.256149999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">206.51718000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.31007999999999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">123950.64978999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7.1463000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">123976.25570999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">123900.39363999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.178899999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234.5925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.02539</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">87708.298999999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">25.605919999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">141440.21025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">87659.1201</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">314.85901000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177.51638</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.0231699999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">102081.54306</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">53714.486729999997</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17.424520000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">102361.98582</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101766.68405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122.81663999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179.00779</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6262300000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">114063.62757000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">280.44276000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">121763.13177000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113940.81093000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.794589999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">190.12936999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.6978699999999982</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">138025.18124999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7699.5042000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">192289.47033499999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137997.38665999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.648310000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.67236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9498.4679099999994</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">150235.88181999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54071.673615</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">192.61546999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">150284.64266999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150203.23350999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.843839999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.007980000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6769.1832799999993</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">140800.58863999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">48.760849999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">140912.89468999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140753.74479999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.699829999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179.73937000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-108.5831799999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">139578.38764000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">112.30605</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">193698.31346500004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139538.68781000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.96011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">237.78754000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-69.703990000000218</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">144499.55494000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54071.673615</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">48.252209999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">144513.49213000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144479.59483000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.786659999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">427.65911999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-44.738960000000894</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">141097.41626999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13.937190000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">141115.92032999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">141085.62960999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3029899999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">384.10667999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14.237359999999404</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">195012.35225</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18.504060000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">249105.475435</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=194994.19407+8.85519"><Data
      ss:Type="Number">195003.04926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.83587</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">359.19638000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.2246199999991809</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1622054.6503600001</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">164429.97975999999</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1641483.46199</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54071.673615</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">21.449570000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">164429.8156</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164351.14388999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.44342000000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125.8016849</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18722999999999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">135023.39344999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-0.16416</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">135029.00102999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135022.95002999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6867199999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125.97441999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.74851999999999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">101086.19398</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5.6075799999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">156240.91751666667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101081.50726</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5523999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.280360000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9640000000000062E-2</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">119661.33908000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55153.919676666665</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.80386000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">119697.28566000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119659.78668</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0321399999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253.17742999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.27842</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">139012.89123999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35.946580000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">140496.95466999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139011.85909999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.25506</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-252.84443999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.4474700000000009</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">148417.54969999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1484.0634299999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">204197.14720749995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148360.29463999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.6326000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">90.819059999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6376.2740899999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">155968.61999000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55695.042707499997</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">84.5548</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">156001.44699</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155959.98738999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.613870000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.724850000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11687.413140000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">148601.73578000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">32.826999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">148650.25838000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148568.12191000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-20.654520000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.626770000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-272.48369000000093</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">147083.52773</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">48.522599999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">202792.4542375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147104.18225000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14.03952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.619140000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-99.63437999999951</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">144293.42156999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55695.042707499997</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13.883799999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">144306.73436999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144307.46108999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.8264899999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139.15708000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-76.106919999998354</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">148731.58134999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13.312799999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">148739.68183999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148737.40783999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8758800000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229.32974999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18.344510000002629</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">211198.11034000007</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8.1004900000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">266897.98999750009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211193.23446000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8995300000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191.13444509999968</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.442559999995865</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1744885.0178399999</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">181862.07691999999</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1780940.4411299999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55695.042707499997</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4.8369499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">181865.98884999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">181858.17739</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.55118000000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.95057</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4587699999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">139915.64500000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.9119299999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">139916.84719000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139915.09382000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1957500000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">170.935</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.1276900000000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">100363.07841000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.2021900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">155674.51202583333</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100358.88266000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3761099999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">167.63142999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.77445999999999993</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">118835.48388999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55309.014235833325</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2.4193800000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">119010.31788999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118833.10777999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61.212050000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132.81195000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.44109</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">137555.46156000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">174.834</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">138865.31431000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137494.24951000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8135200000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100.99899000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-160.36866000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">152716.83930999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1309.85275</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">207863.57667999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152711.02578999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3186500000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117.90967999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11208.420800000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">159432.3561</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55115.999999999985</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">30.737369999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">159444.97882000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159431.03745</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30919000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">183.74836999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9369.1330799999978</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">150784.68266999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12.622719999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">150813.47459999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150784.37347999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5424</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.28387000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-101.44680000000153</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">143916.65718000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">28.791930000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">199036.56036999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">143915.11478</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9687299999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">334.12421000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-50.360949999998411</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">148969.03560999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55115.999999999985</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.9031899999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">148973.93297999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148962.06687999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.4860600000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">483.86798999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-36.979970000000321</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">149616.62993999993</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4.8973699999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">149624.27022999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149612.14387999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.76949999999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">397.89026000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.918309999997291</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">204079.51868999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7.6402900000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">259194.39673999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204080.28818999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.88509999999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">411.92190999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.88440000000264</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1767100.1358700001</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=R[1]C[-5]+RC[-4]"><Data ss:Type="Number">181795.90761999998</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1787981.2959799997</Data></Cell>
    <Cell ss:StyleID="s74"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55115.999999999985</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-1.12195</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">181798.59524999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">181795.02251999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85281000000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">291.34685999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.17845</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">150821.06218000007</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2.68763</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">150827.46038000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150820.20937000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8396300000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.53438</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.0629999999999962E-2</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">109506.46305999999</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6.3982000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">164670.59232514349</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109504.62342999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.06609</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241.04801</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.11559000000000008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">126190.69726000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">55160.165915143501</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.9633499999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">126366.50203000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126183.63117000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0161199999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">398.71100999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85797000000000012</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">150260.00338000004</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">175.80476999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">151516.11311000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150255.98726000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.72001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171.27104</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-237.31147000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">164176.18559000001</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1256.1097299999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">219131.5649889652</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164174.46558000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1905200000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192.85767999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11025.08461</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">171902.69823999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54938.977518965214</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">16.401880000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">171914.90487999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171898.50771999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8008500000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">263.70097999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10017.151980000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">157292.70741999996</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12.20664</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">157307.60376999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157287.90656999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4947700000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241.16128</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-192.26477999999801</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">152456.75184999997</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14.89635</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">207399.4481189652</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152450.25707999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0974899999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">400.24943000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-127.422000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">160517.46620999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54938.977518965214</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.71875</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">160520.76949999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160515.36872</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95350000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">634.92595999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-90.575629999999407</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">160071.12580000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.3032900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">160075.26915000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160070.17230000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.165590000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">554.36158000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-31.241780000000301</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66"><Data ss:Type="Number">218791.20361999999</Data></Cell>
    <Cell ss:Index="11"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.1433499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">273744.14876896521</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">218767.03803</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6778499999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">601.50361000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18.0759199999993</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1882044.4401099996</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">194469.19507999998</Data></Cell>
    <Cell ss:StyleID="s77" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">1916455.55969</Data></Cell>
    <Cell ss:StyleID="s74"/>
    <Cell ss:Index="11" ss:StyleID="s73"><Data ss:Type="Number">54938.977518965214</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13.96763</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">194470.06584999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194466.51722999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.51061999999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.11166</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.67918000000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">159512.26466000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.87076999999999993</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">159514.82536000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159512.77528000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.59298000000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.30963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.89956000000000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">119184.15514</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.5606999999999998</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">174449.6216275575</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119183.56216</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.8660000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.897489999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">139345.42420000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">55265.012047557495</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.45444000000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">139433.73719000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139345.33554</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7143899999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">68.217919999999992</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">166474.58420000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">88.312989999999985</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">167166.94945000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">166472.86981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5191299999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.931600000000003</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">175217.82959000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">692.36524999999995</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">230493.86947755748</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175216.31046000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.56885000000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.703310000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10501.934429999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">187663.91400000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">55265.012047557495</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">11.027839999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">187673.73665000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187663.34515000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.1917200000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.830660000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-13154.817160000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">174844.61277000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.8226499999999994</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">174856.03064000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174838.42105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25072999999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108.06997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-249.38319999999899</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">165866.95588999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">11.417869999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">221136.38589755743</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">165866.70515999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.9988799999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">137.25153999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-48.199399999997702</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">172911.36884999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">55265.012047557495</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.4179599999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">172913.85693999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">172903.36996999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.43618000000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">152.02051999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-200.162229999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">180594.78733999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.4880900000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">180596.80445999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">180594.35115999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.94944999999999991</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">162.56692999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-41.424160000002303</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">246526.85317000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.0171199999999998</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">300982.15207775211</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">246525.90372000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.42075999999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">196.60305000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-33.017219999998808</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2058379.17126</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">210446.45356000005</Data></Cell>
    <Cell ss:StyleID="s77" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2098589.2033700002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s78"><Data ss:Type="Number">54454.726997752092</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.57191000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">210447.43525000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">210446.03280000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.8922299999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">110.74448000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-7.7579999999999996E-2</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">175724.35340000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.98169000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">175725.65121000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">175722.46117000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">18.622649999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">115.81297000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-6.3571999999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">136533.99156999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.2978099999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">192344.12656249997</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">136515.36891999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.5240500000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">140.17645999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.22205000000000019</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">164399.05834999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">55809.420122499992</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.71487000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">164400.60118999996</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">164396.53429999994</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.27937000000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">171.39661999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.2886100000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">181802.29086000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.54284</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">181806.81599</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">181802.57023000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.5471100000000009</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">155.49309</Data></Cell>
    <Cell ss:StyleID="s82"><Data ss:Type="Number">-383.22437000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">193488.62255999996</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.5251299999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">249298.72736249995</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">193483.07544999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.1899700000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">134.56139000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-13528.67246</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">201213.72783000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">55809.420122499992</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.68467999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">201214.32453000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">201210.53786000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5004000000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">90.963580000000022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-12189.233670000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">188916.45615999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.59670000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">188917.26075999998</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">188912.95575999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.0863900000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">94.186930000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-672.41618999999764</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">186356.41178999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.80459999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">242166.37993249996</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">186354.32539999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.20167</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">109.42017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-149.020350000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">192160.74432</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">55809.420122499992</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.54801999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">192161.13907</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">192156.54264999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.9769800000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">126.40443999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-113.77941999999807</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">196411.91701000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.39474999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">196412.16774000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">196408.94003000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.9385499999999993</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">152.13871</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-60.198600000001491</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">265687.85978000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.25072999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">321497.21177250001</Data></Cell>
    <Cell ss:StyleID="s75"/>
    <Cell ss:Index="16" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">265679.92123000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.1877199999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">127.06567</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-67.869969999998801</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2265969.2936800011</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">237340.25925</Data></Cell>
    <Cell ss:StyleID="s77" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2320035.69288</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">55809.420122499992</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-6.8129999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">237340.42646000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">237337.07153000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.5620600000000007</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">88.951660000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-16.657979999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">188199.55525999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s81"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16721</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">188199.63203000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">188192.9932</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.0071499999999993</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">97.313739999999996</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.7596199999999991</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">147359.32673</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.6770000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">203938.34229999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">147354.31958000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">16.131729999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">103.79216000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-11.033720000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">172625.03925999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">56579</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.5570000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">172625.05575999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">172608.90753</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.8371500000000012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">69.079459999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-7.8269400000000022</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">201992.95367000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.6500000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">201994.12489000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">201987.11652000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">2.7237799999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">73.40415999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1581.9643600000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">208489.59383</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.1712199999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">265068.58023000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">208486.87005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">5.671450000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">81.19247</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-15762.879959999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">225401.29039999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">56579</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.3599999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">225401.35998999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">225395.61894999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.590569999999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">80.415459999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-11124.198890000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">207081.73212999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.9589999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">207081.68728999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">207069.14155999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.25779</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">95.313390000000012</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-849.83233000000189</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">205938.65260000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.4840000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">262517.64240000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">205934.39481000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">5.4076100000000009</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">126.0569</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-441.29271999999878</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">211396.11470999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">56579</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.0199999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">211396.26298</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">211390.7071</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.96862</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">163.14189000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-162.2613200000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">214596.84580000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.14826999999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">214596.88227</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">214584.87718000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">13.943310000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">150.52456000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-133.30330999999865</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">292095.67191999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.6470000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">348674.64650999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">292081.72860999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">21.775940000000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">148.52710999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-79.23437000000105</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2482362.3782599992</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">245557.86609</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">56579</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.5409999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">245557.92963</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">245536.09015</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.80378</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">85.160250000000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-86.616230000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">214923.55441999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.3540000000000013E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">214923.72397999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">214905.75063999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">6.2491799999999973</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">109.46979</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-10.937680000000007</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">166436.96803000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16955999999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">223609.69534000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">166430.71885</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.172879999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">113.28663999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-4.4627099999999915</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">204219.67649999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">57173.75</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.0226900000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">204219.85167999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">204202.50361999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">9.0126000000000008</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">71.125720000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-0.15588999999999942</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">228261.50492000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17518</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">228261.73927000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">228252.49232000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">9.1876599999999975</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">97.808630000000008</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-664.33551</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">245532.42597000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.23435</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">302706.13392000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">245523.23831000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.279349999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">137.79731000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-11233.9566</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">252664.36494</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">57173.75</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.2049999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">252664.37246000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">252653.08559</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.844389999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">171.58898999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-18818.630689999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">240205.06880999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.5199999999999998E-3</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">240205.09030999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">240194.22441999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.495230000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">183.6439499999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-777.99876999999958</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">231081.11935999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.1499999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">288254.84195000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">231070.62412999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">7.8251700000000017</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">287.75499999999971</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-396.4205</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">233475.76127000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">57173.75</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.741E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">233475.70050000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">233467.93610000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">20.943579999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">455.40820000000008</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-102.20987000000105</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">245863.60167</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-6.0769999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">245863.55780000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">245842.65809000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.78172</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">489.90138999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-102.40523000000044</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">328101.46214999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">385275.21214999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">328090.68042999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">3.9463199999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">535.88679999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-52.003990000002084</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">2804055.41084</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">276042.86652999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">57173.75</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">276042.89786999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">276038.92020999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.610749999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">235.96053000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-20.081490000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">237153.76504999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.1339999999999993E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">237153.81464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">237143.15429999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">20.511369999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">204.86823000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2.5687500000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">189693.32297000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.9590000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">260357.78659</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">189672.81160000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">34.189399999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">260.85669999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-0.91306999999999972</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">227193.88446000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">70664.5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.6380000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">227193.84059000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">227159.69506000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.5860200000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">132.92227000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-7.3277099999999988</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">256936.26167000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">256936.38225</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">256931.67565000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">14.308490000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">325.12016000000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1475.60042</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">272247.94549000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12058000000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">342912.40162000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">272233.63699999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">9.7346200000000032</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">163.33581000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-15425.409070000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">268991.32024000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">70664.5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">268991.27637000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">268981.58562000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.6540599999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">162.65679</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-18362.923409999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">258316.81208999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">258317.66506</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">258308.15802999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.069260000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">125.51844</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-605.13257999999826</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">250236.63574</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.85297000000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">320901.09187</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">250226.56648000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.758370000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">151.74519999999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-548.02849000000208</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">260978.41662</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">70664.5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">260978.37275000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">260965.65825000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">6.5918799999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">199.26178999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-208.39472999999671</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">254742.01691000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">254742.00064000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">254735.42503000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">26.904160000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">248.47999999999982</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-153.87557000000029</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">356166.0946699999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.6269999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">426830.55079999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">356139.19050999993</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">6.4353999999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">391.58910000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-91.333590000003582</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3071800.2426400012</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">291667.00236000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">70664.5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.3869999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">291667.00236000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">291660.56696000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.0414000000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">221.10916000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-10.016770000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">252098.91629999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">277294.45931465807</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">252094.87489999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.32248000000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">226.53469000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5.2342099999999991</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">192651.76324999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.426E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">225715.39003653027</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">192651.44076999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">1.2567600000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">158.44004000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-3.7196599999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">216062.88290000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">33063.62678653028</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">241258.45017465815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">216061.62614000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">7.2710000000000011E-2</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">90.654920000000018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">3.0851499999999996</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">235135.42385000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">260330.81061465814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">235135.35114000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.67580999999999991</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">55.293299999999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-133.18027000000001</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">250659.80596999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.18051</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">275855.37324465811</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">250659.13016</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.89093000000000011</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">49.721450000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2970.0827199999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">262147.71373999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">287343.2810146581</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">262146.82280999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">3.86463</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">32.652029999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-10029.70759</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">254616.50048000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">279812.06775465817</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">254612.63585000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.57331999999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">26.916060000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5809.0909699999984</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">248411.87507000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">273607.44234465813</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">248411.30175000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">1.4634500000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">56.980540000000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-604.16628000000117</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">258540.01009</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">283735.57736465812</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">258538.54663999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">1.6450400000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">79.074780000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-276.25623999999834</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">262753.31514999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">287948.88242465811</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">262751.67011000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">2.4084700000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">56.523320000000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-27.386700000002982</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">365527.96146999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">390723.52874465811</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">365525.55299999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">7.1956099999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">75.731780000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2678.7343699999974</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3067729.4402099997</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">296828.53056000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">322024.09783465817</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">296821.33495000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">15.27689</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">107.68494</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5945.7980599999992</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">253459.35318000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25195.567274658126</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">278964.07451087615</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">253444.07629</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">54.788190000000014</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">35.296379999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-6896.5053600000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">196764.28394999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.741230876138</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.9899999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">235260.30035611629</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">196709.49575999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">64.71962000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">56.4206</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-283.55647000000067</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">219446.88513999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38496.016406116316</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">244951.72411087606</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">219382.16551999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">16.070080000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">31.769229999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-8.5132899999991061</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">262009.26376999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.741230876138</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.7739999999999994E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">287513.87546087615</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">261993.19368999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">21.519829999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">71.570050000000009</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-733.06154000000095</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">297751.84826999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.741230876138</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.12953999999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">323256.58950087609</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">297730.32843999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">83.630930000000021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">41.75215</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-12647.801549999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">294560.18692999991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.741230876138</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">320064.98836087604</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">294476.55599999992</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">22.611260000000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">35.216020000000007</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-20879.116449999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">275678.40670999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.741230876138</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0200000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">301182.84130566148</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">275655.79544999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">61.896180000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">118.40393</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1008.4340099999979</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">269673.36734</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">25504.866275661505</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.43168000000000001</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">301557.08617510664</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">269611.47116000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.120989999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">135.71895000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-810.98373000000413</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">272783.54658000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">31883.718835106618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">304667.26541510667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">272766.42559</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.517820000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">201.70330000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-336.93036999999731</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">274812.17025000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">31883.718835106618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">306695.88908510667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">274800.65243000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.810390000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">180.87542999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-199.35632000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">390437.20229000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">31883.718835106618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">422320.92112510669</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">390419.39190000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">13.57503</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">115.91555</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-99.755730000004178</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3254361.6115100002</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">335747.09567000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">31883.718835106618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">367630.88615510665</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">335733.52064</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">9.3706200000000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">58.786720000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-12.664280000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">272718.45498000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">31883.718835106618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.1650000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">297627.11868698813</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">272709.08436000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.9662900000000025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">59.778970000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-45.755859999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">206826.09677000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">24908.663706988082</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">235923.10973057113</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">206817.13048000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">20.096959999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">116.36331999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5.1839899999999979</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">246738.96135</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">29097.196960571106</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.184</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">271647.1501769881</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">246718.86439</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">9.5063999999999993</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">79.036420000000007</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-3.8795700000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">286689.14152000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">24908.663706988082</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.47488000000000002</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">311597.72207698814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">286679.63512000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.476699999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">79.330009999999959</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1538.3466899999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">320657.24907000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">24908.663706988082</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-8.3150000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">345565.91277698812</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">320645.77237000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">15.92629</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">151.78303</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-14230.3742</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">314324.76492000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">24908.663706988082</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">339233.42862698814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">314308.83863000007</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.994090000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">243.92984000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-24346.749220000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">289546.91939</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">24908.663706988082</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">327660.56338801194</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">289533.9253</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">18.700389999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">313.61124000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1778.6127899999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">306073.43077000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">344187.07476801198</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">306054.73038000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">22.844909999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">391.36798000000084</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-799.7568999999985</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">299171.62256000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">337285.26655801199</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">299148.77765000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.833980000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">592.79957000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-74.971390000000596</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">288504.16425999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">326617.80825801194</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">288491.33027999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">13.347989999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">566.99319000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-15.74817</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">411504.91480000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">449618.55879801197</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">411491.56681000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">6.9617499999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">696.7934399999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-8.2194699999988075</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3535635.9402500005</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">374845.23778000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">412958.88177801197</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">374838.27603000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.588290000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">606.11645999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2.9420299999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">265466.48778999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">38113.643998011925</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">350511.38274666667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">265454.8995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">14.030599999999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">480.13690999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-0.75095999999999963</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">199961.87701999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">285006.89381666662</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">199947.84641999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">21.778729999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">378.79915999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1.48098</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">219336.26132999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12184</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">304380.95628666662</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">219314.48259999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.843209999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">197.33421000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1.1632899999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">257844.06195999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">342888.59201666666</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">257833.21875</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">24.365110000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">212.84611000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1932.6586199999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">311898.47414000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.3649</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">396943.36909666669</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">311874.10902999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">25.805969999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">306.20855</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-22230.322049999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">307762.36692</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">392807.26187666669</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">307736.56095000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.14254</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">173.48213000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-20723.609410000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">285356.28005999967</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">370401.17501666636</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">285356.1375199997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">16.53725</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">506.07250999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1939.1544399999975</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">284737.88029000041</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">369782.77524666709</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">284721.34304000041</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.206899999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">402.07147000000009</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-542.91276999999582</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">297438.06253999961</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">382482.95749666629</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">297427.85563999962</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.871499999999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">515.63574999999958</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-205.64509000000356</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">298401.73231999984</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">383446.67888666654</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">298383.86081999983</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.000170000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">762.05127999999991</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-214.72689999999852</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">435579.23755000019</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.1610000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">520624.73579666688</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">435569.23738000018</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">5.6318200000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">608.56945000000007</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-169.25202000000328</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3490662.0112100001</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">341592.92848999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.60328999999999999</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">426637.82344666665</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">341587.29666999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.1036</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">555.78021000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-45.644109999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">280286.26078999991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">85044.894956666671</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">364152.30657249986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">280274.15718999994</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">1.2171800000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">430.11784</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-10.46072</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">191532.6791000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.76E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">275398.6972825001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">191531.46192000009</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0.89246999999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">417.02585999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">2.880000000004657E-3</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">224344.24314999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">308210.26133249997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">224343.35067999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">2.9595100000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">313.59125</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2.228380000000004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">258538.7625099998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">342404.78069249977</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">258535.80299999981</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">2.6394099999999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">298.48546999999996</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2867.2680099999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">329682.28353000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">413548.30171249999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">329679.64412000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">24.62377</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">312.12771000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-19404.466179999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">329593.79853000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">413459.8167125</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">329569.17476000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.1587100000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">194.5934</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-22147.851040000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">301247.22255000012</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">385113.2407325001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">301243.06384000013</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">4.02827</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">118.74311</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-2042.957359999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">299340.78373999964</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">383206.80192249961</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">299336.75546999963</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">7.2430700000000021</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">232.14332999999982</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-678.80058999999596</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">303444.26468000025</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">387310.28286250023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">303437.02161000023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">6.8652799999999985</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">398.49768000000006</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-210.73333000000602</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">306820.60521000013</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">390686.64039250009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">306813.7399300001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">10.496220000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">366.54163999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-235.06082999999802</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">455686.35896999983</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.7000000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">539552.37715249986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">455675.86274999985</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">5.5736699999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">362.6431</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-59.398339999996097</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">3574405.2670899993</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">351201.25448</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">435067.27266249998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">351195.68080999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.1426800000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">400.68693999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5.0167200000000003</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">335819.90301000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">83866.018182499989</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">382918.83098791941</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">335811.76033000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">11.298729999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">210.46928000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1.7058900000000001</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">231292.59054999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">278391.51852791937</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">231281.29181999995</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">21.630820000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">156.51560000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-0.89485000000000003</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">250422.46202000021</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">297521.38999791961</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">250400.83120000022</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">16.599709999999998</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">81.668400000000005</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-0.90444000000000002</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">321542.1907499996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">368641.11872791901</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">321525.59103999962</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">17.674270000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">65.72945</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-3738.3976699999998</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">438378.08173000009</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">485477.0097079195</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">438360.40746000007</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">15.680209999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">67.30604000000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-21982.92179</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">400051.44416999992</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">447150.37214791932</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">400035.76395999989</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">18.014410000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">167.37615999999997</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-20668.549480000001</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">363435.18024000019</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">410534.10821791959</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">363417.16583000019</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">15.807880000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">126.80887</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-1779.2988700000001</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">363412.19765000045</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">410511.12562791986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">363396.38977000047</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.122180000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">92.796390000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-836.96893999999793</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">370598.03799999965</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">417696.96597791906</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">370589.91581999965</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.92422</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">173.39830000000023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-142.83046000000101</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">364367.19626</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">411466.92887791939</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">364358.27204000001</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.8877999999999986</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">489.50743</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-173.59114000000002</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">530521.07920000027</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.80464000000000002</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">577620.00717791962</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">530512.19140000024</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">8.7138600000000004</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">426.47338000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-111.351130000003</Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=SUM(R[-11]C[-4]:RC[-3],R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">4271602.3268700009</Data></Cell>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">427253.92118</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">474352.84915791941</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">427245.20731999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.460410000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">426.80983000000003</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-12.022790000000001</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">372167.54131999984</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47098.927977919397</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">419529.0802339036</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">372155.08090999984</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">23.890050000000002</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">291.30104</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-5.1432700000000002</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s66" ss:Formula="=SUM(R[1]C[-5],RC[-4])"><Data
      ss:Type="Number">260641.75859000022</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47361.538913903736</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79" ss:Formula="=R[1]C[-11]+RC[-10]+R[1]C[-2]+R[1]C[-1]"><Data
      ss:Type="Number">308003.29750390397</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">260617.86854000023</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">12.215879999999999</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">213.58623</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">-43.274889999999999</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:Index="11" ss:StyleID="s79"><Data ss:Type="Number">47361.538913903736</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
    <Cell ss:StyleID="s80"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2027</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>344</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>99</ActiveRow>
     <ActiveCol>3</ActiveCol>
     <RangeSelection>R80C2,R100C4</RangeSelection>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>99</ActiveRow>
     <ActiveCol>3</ActiveCol>
     <RangeSelection>R80C2,R100C4</RangeSelection>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>99</ActiveRow>
     <ActiveCol>3</ActiveCol>
     <RangeSelection>R80C2,R100C4</RangeSelection>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="PIT SE">
  <Table ss:ExpandedColumnCount="18" ss:ExpandedRowCount="389" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:Width="140"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="96.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="86.5" ss:Span="1"/>
   <Column ss:Index="5" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="86"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="86.5" ss:Span="2"/>
   <Column ss:Index="9" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="65"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71.5" ss:Span="1"/>
   <Column ss:Index="13" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="79"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="81.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:MergeAcross="7" ss:StyleID="s62"><Data ss:Type="String">PIT revenues from self-employees and other income (cash basis, thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s83"/>
    <Cell ss:StyleID="s83"/>
    <Cell ss:StyleID="s83"/>
    <Cell ss:StyleID="s84"/>
    <Cell ss:StyleID="s84"/>
    <Cell ss:StyleID="s84"/>
    <Cell ss:StyleID="s84"/>
    <Cell ss:StyleID="s84"/>
    <Cell ss:StyleID="s84"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="40.5">
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s86"><Data ss:Type="String">Advance payments</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="String">Tax settlement</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Annual cash</Data></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="String">Accrual</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Annual accrual</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Tax credit on child</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Employment credit</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Accrual (ESA 2010)</Data></Cell>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Z toho: Volne platby*</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Volne platby zatriedene v preddavkoch</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Volne platby zatriedene vo vyrovnani</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Volne platby zatriedene v doruboch</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Volne platby zatriedene v sankciach</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1526.9202682068646</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1892.0533758215495</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">73.367855008962266</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">331.93918874062274</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3757.8928500298748</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">896.23580959968126</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">929.42972847374358</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">72.040961295890483</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-199.16351324437363</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3325.0450109539929</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8331.6736373896292</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31932.549956847903</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">614.31291907322645</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">40646.179081192327</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7136.6925579233884</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25526.123614153887</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">178.12560578902006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">42898.699196707159</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1991.6351324437362</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1228.174998340304</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">130.11090088295822</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">132.77567549624908</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">827.18319723826608</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6373.2324238199562</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1427.3385115846777</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.10970590187895</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9293.4373962690042</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5277.8331009759004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1128.5932417181173</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">208.23444864900731</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7411.3148443205191</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1626.5020248290512</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">663.87837748124548</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">114.51337714930642</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2570.8633738299145</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5908.5175595830842</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">265.55135099249816</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">101.78961694217659</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6773.7673106286929</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6273.6506671977686</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">265.55135099249816</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">142.88465113191248</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.96959437031137</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7213.1893713071759</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1991.6351324437362</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">132.77567549624908</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">158.79462922392599</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">232.3574321184359</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2548.7567881564096</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7369.0499900418245</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">564.29662085905863</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">184.63231096063168</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-531.10270198499632</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">120347.46209254461</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8151.1728407355768</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">135417.50126136889</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1726.0837814512379</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2157.6047268140478</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">196.90161753966657</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">331.93918874062274</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3934.7436204607311</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1360.9506738365531</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2356.7682400584213</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">91.51525824868925</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3283.0007402243909</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8630.4189072561912</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31700.192524729471</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">525.08022903804067</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">39976.778055832168</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11219.544579433048</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35583.881032994752</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">480.51174500432307</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">56403.545411272658</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2688.707428799044</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1294.5628360884284</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">268.59168691495205</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-823.15345117176548</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7634.6013410343221</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2755.0952665471686</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">230.84282712607765</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9107.8343762862878</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8298.4797185155676</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1925.2472946956116</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">267.58143928830867</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10444.889856602254</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2522.7378344287326</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">829.84797185155674</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">155.16802064663196</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2920.3021187678582</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8198.8979618933809</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">763.46013410343232</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">282.81901048927023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">132.77567549624908</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9221.2794821748612</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8198.8979618933809</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">796.65405297749453</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">360.04691894045089</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.96959437031137</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9578.7326744340498</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2622.3195910509194</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">398.32702648874726</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">279.47670185221688</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-165.96959437031137</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3724.9645688109799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11252.73849830711</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">597.49053973312084</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">983.38854643830507</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-331.93918874062274</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">157046.30825433179</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13289.727913762201</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">161062.64536745669</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2490.5700016596961</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2011.7582214698268</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">190.15295824205006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3557.5505413928167</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1777.629721171081</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1830.5348081391489</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.50691595299742</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3429.2249731129255</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9459.029089490803</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">30821.278919537937</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">159.87924716191992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">54191.450901546836</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13893.898900285469</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44703.489086835289</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">188.86589656774876</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">40961.787918077396</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2703.4777072960196</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3780.4525668857614</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.89836022040765</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-2140.3091744672315</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10317.064113722367</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1242.3902081258877</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">212.59186284272715</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11103.253682533359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9569.0838667596108</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1878.8286987983779</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">244.67943636725752</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11987.967957910118</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2467.5086363938076</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">242.39626369249348</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">149.95204806479461</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3217.4381092743815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11212.016070835827</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">739.5625097922084</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">278.45155513509923</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12222.561234813786</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8850.3839165504905</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1019.787793600218</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">329.13319624244843</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9553.384962822809</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2957.1645030870295</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">823.16827590784362</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">300.1369365332273</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3263.9057070304621</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14351.734015800314</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1053.6008690167855</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">662.77192923056475</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">272.38929828055495</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">175709.92397364401</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">15730.736232822159</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">167078.95304686984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4247.1126654716854</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">876.82758149107076</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">200.22399853946754</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4877.2733559051976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2714.3090742216032</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1486.0883359888471</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">247.22383522538669</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4104.788270928766</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13953.386528248026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44572.542564894109</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">259.76898194250816</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">54316.820684790546</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12043.44015933081</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">26879.023121224178</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">219.02696010090949</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">35699.209012148975</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2521.6268718050865</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-5035.6852419836587</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">110.89683330013942</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-4541.5332447055625</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11480.684083183958</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">573.59770596826536</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">565.18230000663891</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11658.802593440878</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9136.4531381530924</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2174.2046547832479</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">177.45464781252065</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9654.3853926840638</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3733.2381368253291</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">599.97742481577927</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">224.20267177853012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4472.3072747792585</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11484.984514372969</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">732.09360884285934</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">325.92810993825913</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12579.416820354514</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9570.4617788621017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">373.86785002987102</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">226.28614983734988</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10195.826770563615</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4350.789877514444</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.6042674102052139</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">368.23725818230116</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4734.7323926176832</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15262.424577109463</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">716.23028779128083</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">391.18785500896246</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">70.503883688508267</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">177769.90316802764</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">14990.026068844174</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">162742.05539235211</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4258.7261090088296</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">429.936691894045</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">164.03071466507333</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">304.83233386443601</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4832.7699508729993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3191.3729907720895</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1143.2553614817762</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">209.88008530837155</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">75.3331686914957</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5224.7011302529372</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13810.682921396799</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">40103.665174600013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">71.892974839009426</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-80.970809931620494</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">57052.411802097849</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9549.4297636592983</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23436.741892717255</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">236.47986324105423</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-22.543301799110424</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">28717.066410409618</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2195.1568844187755</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-7174.0569498107889</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">320.08099349399185</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-14.415550355174949</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-7158.6183569010145</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10490.56636194649</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-387.06378974972029</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">252.69022804222269</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">30.937974839009474</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10945.180134767306</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8324.6594144592691</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">340.47760671844969</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">301.02186881763276</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.6766079134302263</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8988.6267230963331</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3452.327276770895</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">514.86646617539952</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">278.26545973577623</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32.307694350395039</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3834.2759337449374</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11185.015268870744</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">768.50419604328556</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">168.25377514439367</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-24.937162915753834</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12053.068829582413</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8643.7065813582958</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">399.07884186416419</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">303.79907554935897</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">47.654392551284602</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9897.1150587532411</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3467.2912872601851</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15.705256920938021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">446.91864635198857</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-68.809544911372242</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4080.2067566222013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13795.117222664794</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-663.5863632742512</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">266.06692889862541</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-289.07958308437895</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">154310.95708225452</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">14815.929548230746</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">153282.73392152958</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4632.394887804553</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">410.01312719909708</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">264.11446491402774</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">274.46777633937461</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5376.9304706897683</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3073.4937416185362</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1823.4480541724756</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">142.39751344353709</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-16.558064130651289</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4869.0598406691897</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13993.202377348467</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43169.835905862041</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">611.77090785368136</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-12.697238265949677</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">50114.029692956239</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10499.912057359092</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18931.156783509265</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">203.87109606320118</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-58.845798313748944</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">39387.189113722372</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2659.3062480913482</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-9673.8562348137821</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">220.51175197503815</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20.091165438491675</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-5929.6671738697514</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10539.676563433577</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.92354477859431</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.10362344818427</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25.924429396534553</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11579.277479585735</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7695.2198791741366</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">362.94543981943212</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">181.22343158733341</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32.84131613888335</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8816.4349784239566</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3293.6490984531638</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">103.68319723826588</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">237.19200590851736</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32.185984531633814</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3831.6744844984432</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9290.8654577441393</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">699.79978556727497</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">362.19457810529087</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.7678845515501145</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10569.518910907518</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7944.2380259576503</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">949.60940184558524</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">233.52558089358081</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">269.90505775741889</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8226.8276475469775</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3115.4948685520767</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.99682301002764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">209.30036579698569</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-78.643344619265761</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3447.6003203213081</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12260.424185089294</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">754.74539666732767</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">184.78548396733675</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-435.14550487950606</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">149949.1694194384</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12960.467814844325</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">153249.34358029612</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5701.7475174268075</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">480.42111797118764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">232.82181305184889</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">311.64261169753701</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6401.9266955453759</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2294.9377872933683</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1653.1685856071165</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">226.7257027152626</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30.093313748921211</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3680.1871001792474</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11544.521865166302</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35509.056407754091</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">228.21000066387839</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-62.715360817898151</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">43063.437028812317</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13289.77761070172</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">28683.405960300075</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-91.909301599946915</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">78.026028015667563</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">59158.048849166822</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2910.5532078603173</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-8809.4851739361384</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">162.47166998605849</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-63.073897629954203</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-17370.512089225245</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7580.0610061076795</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">838.49729270397415</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">149.23627365066704</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-49.313965345548731</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11423.165928433909</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8270.5846567748849</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">939.99166766248618</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">188.0168449180112</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">62.298776140211132</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">18892.420712341504</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2926.3879718515527</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">300.83338013676212</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">146.40536081789824</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">29.284335125804954</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3506.5204235544097</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8616.2831643762875</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">916.45887505808741</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">161.14382393945405</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36.281316470822574</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9448.2523936134876</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9523.874570138747</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">49.064040695745717</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">97.013829914359761</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">145.98553707760735</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9911.0160734913206</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3899.4322628294581</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">122.80508597224552</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">224.03615481643772</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.727137356436286</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4077.197689703271</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13106.863442209378</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">515.25814578769518</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">190.55647414193697</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-388.83619796853213</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">152779.22909546568</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">14106.066059549872</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">166297.72686516625</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4610.9741369581088</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">467.35736506671975</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">123.27806213901613</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">318.73032795591848</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5637.6570407621321</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3330.5402210715001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1158.5236101706164</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">330.15583017991099</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">117.25461694217618</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6078.45793367855</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11097.144174799178</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31290.70516298214</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">117.58077673770175</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-179.87773053176656</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">55126.821732390628</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14662.685800969259</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">45960.180540065048</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">160.70813649339422</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27.894950541060879</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">49980.918802031476</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2624.8796620859025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-20443.536967071621</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">168.16315010290128</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">147.61606486091742</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-35861.1234667729</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8021.517740158004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3693.8686486755628</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">222.7997646551151</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-198.82200092942966</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12875.044189072572</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11686.158818296484</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10433.819210648606</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.66462225320336</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">92.681418044214254</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">18068.624632875253</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2930.0334624576826</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">433.72709088495884</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">228.19144758680204</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-13.330982539998653</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2950.9616646750374</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9237.8823856469498</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">670.82540529774667</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">173.72338511584678</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">154.73964615282483</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9765.7890606120945</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9679.3914711544821</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">290.12767343821298</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.65662417845044</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">169.55925712009559</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11026.272471619193</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3763.0133406360014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-46.27072794262493</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">102.64139912368059</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-161.07677720241654</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3841.1639988714155</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15381.427239261764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">808.64614319855764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">173.06607415521466</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-363.61685554006505</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">173901.25088163055</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">16288.298038571329</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">155778.88609838675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4238.0171363606187</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">903.40484166500698</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">170.88196806745003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">318.11559350726941</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4818.6901228174993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2972.5973288853484</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2417.761882427139</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">200.72223328686184</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">238.74944433379812</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4350.474703910244</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14471.824399853946</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43912.096780853746</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">190.20130750846445</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">211.29867257518421</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">68231.421404434703</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10921.219774945233</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35157.524864568819</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">146.44369083183966</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">148.91493726349327</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">40603.218819956179</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2029.4828433910884</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-38654.166278961704</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">118.58175396667318</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.47213403704433</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-46469.719870211768</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12094.529874195045</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4630.7266842594527</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">142.08869249153571</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">128.99597988448537</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13968.708090353844</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8728.4015212773047</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6190.8011923255672</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">266.6019186085108</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">165.15753369182744</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10380.572576843924</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3023.8319511385525</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-207.26324536944711</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">231.27826428998205</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">226.92105623049886</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4509.6974931952491</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11530.090588528186</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">354.18328984929724</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">203.30553707760726</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">275.74984398858101</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12946.647409214631</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8846.3534236207706</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1181.2243762862593</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">203.44997211710825</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">422.62022405895266</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10000.287432450359</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3053.4811355639804</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-24.490740888266171</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">264.10287791276659</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">404.3247151961757</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3390.3299681338522</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15815.943605523464</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">733.80472515435031</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">53.558877713602641</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">484.18883920865682</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">156512.59904932624</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">16701.922688375485</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">143432.25083947423</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3831.7751852220667</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">409.79101838943103</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">142.11737502489544</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">214.54538106618867</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4336.4028374161844</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4336.4028374161844</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3192.3689965478325</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1177.1551417380338</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">185.30657305981543</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">212.67892484896763</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5436.2227979154213</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5436.2227979154213</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14893.345686450242</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">53569.395697072294</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.07157770696412</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">372.56178915222733</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">104678.38548064795</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">5529.5537741485759</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">110898.49178417314</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9710.0598556064506</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">29535.555354179101</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">240.24787791276637</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">117.19863075084646</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">64846.457139348058</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">64846.457139348058</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1193.2224424085496</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-48617.784467569531</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">119.63178218150438</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">91.779319192723847</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-43908.410277501149</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-43908.410277501149</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6122.0872492199433</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1732.0895236672636</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">154.9868040894907</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">95.839215295757896</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13668.381544844979</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">5529.5537741485759</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19888.487848370172</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5750.6232052048144</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1385.5691369581093</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">515.97177155945042</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">166.15115979552533</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8735.9559988050241</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8735.9559988050241</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2090.295846776859</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1254.5872777667148</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">238.59860884286019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">150.99862875921147</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2665.6518907256109</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2665.6518907256109</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8026.5779612295119</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1213.2512836088381</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">259.22809134966445</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">132.92608643696479</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8416.2058026289778</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">5529.5537741485759</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">14636.312106154171</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5705.83613888335</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">950.48403671247979</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">445.66709685985512</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">154.58741352984106</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6183.5161368917034</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6183.5161368917034</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2295.5439729801519</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">72.745954657105258</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">263.59732656177431</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">129.75515667529726</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2279.0643623448304</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2279.0643623448304</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11259.01104859589</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">832.42020513842147</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">501.58951968399356</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.3649963486688</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">120844.02215627697</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12047.824106419695</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">189385.65782048728</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">5529.5537741485759</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">18267.930409944885</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">3672.7884983071099</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">362.51027716922255</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">315.36099382593108</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">94.550674500431526</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5017.0947809201352</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5017.0947809201361</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">1930.5538352253861</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">2058.5472283077738</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">293.731832636261</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">164.60837947288056</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4124.5785945694752</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4124.5785945694743</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">17866.674303923523</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">89593.968216490743</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">372.56532795591841</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">273.71608178981603</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">100392.98295658233</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">6220.1063035251927</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">108858.62632111796</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">11843.109638186283</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">54896.149405828844</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">301.47272156940875</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">185.44069939587081</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">50119.104146584359</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">50119.104146584352</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">535.94159596362033</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">-45221.264502091202</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">294.59724523667245</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">163.10914094137937</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-61102.716920932085</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-61102.716920932093</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">10068.22873132842</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">7391.3074915355437</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">564.98422359423751</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">122.24343258315085</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">18502.386757949946</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">6220.1063035251927</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">26968.030122485561</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">7953.9771831640428</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">2469.3610220407591</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">305.27537110801319</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">144.41270098917877</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11274.646611896706</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">11274.646611896706</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">4278.3393072429144</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">336.75743510589172</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">388.56020215096567</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">213.45665936400431</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5518.2839719843241</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5518.2839719843241</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">13668.922054371649</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">130.39975004980099</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">326.41289218615185</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">589.40455752506159</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">15308.303509924994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">6220.1063035251927</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23773.946874460609</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">10026.660297749426</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">32.012901148497384</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">574.94845117174498</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">122.53960200491265</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11414.499184757322</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">11414.499184757322</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">4498.9340722299758</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">-280.07693719709602</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">332.71300570935398</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">338.23701121954446</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4772.1093022638443</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4772.1093022638443</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">16062.166291907328</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">287.22353813981147</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">665.04009659430403</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">346.18495883954068</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">219198.85399986725</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">17403.017520746183</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">182744.29041724757</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">6220.1063035251927</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">25868.660885281799</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6832.5342445064061</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1028.9452887870943</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">273.09905961627828</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">224.14836951470491</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8166.037874593374</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8166.037874593374</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3640.5090559649475</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1900.2929267078275</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">343.1743450839806</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">171.641232822147</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6245.6507000597485</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6245.6507000597485</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20913.569853282876</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">82153.743324702897</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">503.75963519883157</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">294.3937804554206</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">87495.566003784101</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8465.6433645356155</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">96407.704704574106</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9499.4235175595859</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">37974.521786828664</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">133.6233233751577</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">195.31315475004973</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">71529.139892783656</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">71529.139892783656</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-299.84817167894937</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-61933.255762132379</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">371.6722913762199</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">175.37197935338247</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-73636.21271858197</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-73636.21271858197</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11753.162304321842</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7869.1738030272891</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">525.0568525526121</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">184.83191761269319</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">17154.241506008082</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8465.6433645356155</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">26066.380206798094</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8458.7970610104276</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3015.39405762465</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">267.71740058421324</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">88.588995552014907</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13848.02140277503</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">13848.02140277503</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3788.6694898094729</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">851.38446259044395</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">203.79128659629532</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">123.84969793533827</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4893.1924118701509</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4893.1924118701509</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11288.116886078456</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1312.9685633671927</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">276.09440250946011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">185.25876087100846</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13791.529073889653</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8465.6433645356155</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">22703.667774679667</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9925.8193716391197</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">812.89043583615148</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">488.62739826063898</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">347.97176890393695</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11499.106585673489</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">11499.106585673489</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6891.3830003983276</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-59.537775675485541</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">353.39935504215623</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">234.56630020580209</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7727.4647088893453</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7727.4647088893453</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11765.509808803019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">675.81113224455282</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">300.89757319259132</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">255.28866527252231</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">184100.8915889929</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13146.532156608886</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">181860.26959835354</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">8465.6433645356155</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">22058.670857398898</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7963.0161422027477</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1060.4045704706898</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">235.75941910641967</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">147.9979691960433</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9835.0897264821069</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">9835.0897264821069</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3877.1167715594506</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2261.9672990108206</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">344.58317035119165</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">184.25160061076812</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7621.3161345681474</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7621.3161345681465</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15187.559617937994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">66078.2365153024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">373.16531899356033</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">269.08230332603074</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">104946.74280057092</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8912.1387007900121</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">114775.14965013608</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13614.255496912961</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">61896.093051848911</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">649.68724656442942</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">251.18404268737976</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">32436.88466772886</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">32436.884667728864</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2711.7752101174992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-73708.036838279237</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">550.0273106286927</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">219.3873242381996</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-32919.607652857987</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-32919.607652857987</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8545.9236197968476</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4876.0223491336292</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">78.274250481311583</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">243.96434674367646</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13791.5731975702</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8912.1387007900121</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23619.980047135356</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6597.2855247958578</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5121.5069411803879</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">264.1887738166368</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">196.64506472814199</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11501.049068910575</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">11501.049068910575</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3786.7851984996382</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">900.73163546438286</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">180.55913330677828</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">249.61781816371243</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5013.8193869083216</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5013.8193869083225</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9738.1624005842132</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2227.3177853017373</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">263.63349930292765</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">312.69209453628093</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11575.134039036047</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">8912.1387007900121</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">21403.540888601205</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9465.4186264356267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1084.659815773731</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">371.83754265418582</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">326.01385912500814</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10649.643912899148</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10649.643912899148</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3664.594604660424</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">482.68235344886148</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">256.64992531368273</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">327.88435072694745</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4393.2683266945478</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4393.2683266945478</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12380.431627004764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1080.1247746132763</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">629.5115557989775</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">275.66806579034693</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">169668.36181986134</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13813.288268444043</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">192658.2018769549</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">8912.1387007900121</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23641.6951180092</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4698.0822568545445</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1636.3141651729402</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">324.5581428002389</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">211.808591250083</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5994.551809654783</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5994.551809654783</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4068.6246371904663</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3399.6161926575046</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">355.34173405032197</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">219.08474606652058</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7458.456871240789</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7458.456871240789</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17265.699576777533</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">89386.017863639368</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">119.20285500896235</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">215.57992763725687</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">126555.71308178648</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9828.4068495651591</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">137089.39633678651</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10020.111111664344</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18172.94192425147</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">196.28411405430523</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">295.39103830578233</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-2716.1412942813477</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-2716.1412942813486</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-117.886067516431</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30757.859753369179</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">307.48507568213506</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">166.68353183296819</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-25801.326391834296</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-25801.326391834296</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11168.938113257651</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5167.3753272920403</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">274.05630452101178</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">172.90256057890193</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">18187.404497778662</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9828.4068495651591</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">28721.087752778662</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7978.8723265617728</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4639.5747702980807</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">238.08483668591913</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">240.22005576578374</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12603.624953247694</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">12603.624953247692</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3115.9618558720044</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1046.4750551019054</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">208.81233751576713</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">211.01498672243247</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4574.8711733877717</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4574.8711733877717</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12600.701151828986</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1573.3381391489079</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">300.44651098718708</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">292.87612494191069</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">14890.188162816174</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9828.4068495651591</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">25423.871417816172</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9218.0804474540255</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">812.38774380933421</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">290.44920301400776</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">405.94965013609499</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10239.637110468033</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10239.637110468033</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3324.8585238664273</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">472.02379672044077</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">331.22572163579628</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">450.74526090420238</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4097.7763555022239</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4097.7763555022239</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16064.042368054175</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">803.34508564030114</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">359.22186549824079</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">419.74242481577346</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">199062.80531368247</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">17371.011853552409</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">193455.76818331936</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">9828.4068495651591</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">27904.695108552409</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3886.9024399999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">971.91141000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">102.82947</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">90.720490000000012</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5183.3991399999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5183.3991399999995</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3296.6786399999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3034.4905000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">269.92061999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">124.73867</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5981.5060199999989</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5981.6153299999996</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20008.878509999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">109170.81064999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">291.23755</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">179.24224000000004</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">90157.575689999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10533.683255</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">100885.40400750001</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6107.5615099999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-12932.536519999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">297.83550000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">182.41266000000005</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-34791.973419999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-28787.715679999994</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-600.91611999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-25990.9254</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">196.80784</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">155.25701000000004</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-71253.287710000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-67363.183270000009</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10008.769149999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6744.4100799999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">233.04478</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">136.42796000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13377.573849999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10533.683255</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">24212.9305575</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7833.9388300000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4386.6677900000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">258.25478999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">163.63559000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9139.5859799999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">9170.3700100000024</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3154.8753500000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1250.09698</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">273.24884000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">135.24741999999998</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3815.2295700000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3831.5552600000005</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11865.767399999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1989.0405000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">202.11020000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">173.66562000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12996.987739999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10533.683255</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23734.241127499998</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8225.7500199999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">731.10745999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">250.01964999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">263.95368000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8629.947549999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8636.1181399999987</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3975.2079700000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">441.69211000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">273.40589</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">250.96011000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4592.8657300000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4384.8293000000003</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15161.114700000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">947.74761999998987</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">249.15430000000029</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">222.70564999999991</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">186566.91100999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">16082.678810000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">63912.08894999999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">10533.683255</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">26815.129197500002</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4098.62799</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1193.66723</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">143.23501000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">125.99334</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5328.2913500000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5328.24046</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3542.6612</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2414.9067599999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">204.23442</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">115.68376000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6624.0075400000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0.10931</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6624.3165799999997</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15432.66524</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">69857.459629999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">199.96652</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">137.64399000000003</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">86129.686859999987</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10727.897677499999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">-6.9360000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">96846.280939999982</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6308.4551100000008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-41197.370429999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">200.76016000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">202.14792</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-35933.317439999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">6004.25774</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-30437.771679999987</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">247.70417999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-70849.179430000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">248.76266000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">131.25745000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-60563.629260000009</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">3890.1044400000001</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-57331.66580000001</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9114.4419600000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3135.7599200000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">257.43146000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">142.37419000000003</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">17945.488850000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10727.897677499999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">107.45903</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">28722.391920000002</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5375.8090899999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1047.3923599999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">387.28095000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">112.11277000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8778.6351500000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">30.784029999999998</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8822.3987699999998</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3298.3236000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">387.10537999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">301.56473</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">138.52696999999998</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3963.7970300000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">16.325690000000002</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3980.6563900000001</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8940.6515999999992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">929.11014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">252.79703999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">167.49158</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10501.000069999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10727.897677499999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">9.3557099999999984</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">21218.165829999998</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5756.9393200000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">154.17787999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">398.05970000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">174.76751000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8165.5951500000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">6.1705899999999998</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8172.8694800000003</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3183.3322599999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">344.25187</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">208.03643</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.87894</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3746.6132399999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">-208.03643</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3750.9394999999995</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=10997.66614+30.78113"><Data
      ss:Type="Number">11028.447269999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">672.40981000000011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">186.04114999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">218.12595999999999</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">47405.92016999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11957.086159999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">66643.25469999999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">10727.897677499999</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">4.5527100000000003</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">22671.042349999996</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3453.8609100000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1086.4283500000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">236.17865</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">145.03718000000001</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8269.9232000000011</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">-5.0889999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8269.9232000000011</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2617.6700900000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2877.1119199999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">272.43238000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">105.68046000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6545.8564599999991</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">0.30903999999999976</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6545.8564599999991</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13071.521859999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">70497.055099999983</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">267.15294999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">122.04348</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">74572.08266</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10707.38704</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">9.2070399999999992</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">85178.984744999994</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4131.9813700000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-42442.532709999992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">226.01208</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">183.17792</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">29146.020100000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">5495.54576</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">29510.599810000003</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">544.00568999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-61060.09610000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">223.21014000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">147.75094000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-95095.472040000008</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">3231.9634600000004</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-93290.477770000012</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9333.7426500000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8573.6154299999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">446.12377000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">155.02582000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">18342.89258</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10707.38704</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">69.516030000000001</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">28929.088384999995</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5068.3608700000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3015.5451099999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.54751999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">162.78211000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12372.16857</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">43.763620000000003</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">12403.049709999999</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2821.33824</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">363.90870000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">526.60572000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">221.99343999999996</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3793.0774499999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">16.859360000000002</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3795.8019799999997</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8916.2218499999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1307.5514300000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">222.19364999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">229.97341</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9974.7648699999991</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10707.38704</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">9.7787199999999999</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">20594.707624999999</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5565.5912800000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2010.5961299999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">248.43715</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">403.67488000000003</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6123.1699900000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">7.27433</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6126.5875300000007</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2822.8120699999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">355.24455</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">306.17896000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">383.81019999999995</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3453.0626600000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">4.3262600000000004</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3454.491</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=10392.13201+40.86635"><Data
      ss:Type="Number">10432.99836</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">742.59773999999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">178.57435000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">275.36356000000001</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">59451.778209999982</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11559.863450000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">89057.409950000001</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">10707.38704</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6.5691499999999996</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">22167.032825000002</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2875.1434800000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4579.88364</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.8819599999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">26.207689999999999</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3524.1996600000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3524.8441600000006</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3562.4863999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3655.7539899999992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">28.788679999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12.070510000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6532.7171499999986</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6533.1333999999988</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8230.8196399999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">61233.407849999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">55.748760000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">59.76567</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">71227.838939999987</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10605.826385</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.0757000000000001</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">80850.681392499988</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6311.1805800000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24788.02665</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">107.92437999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">122.86007000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-6659.7976099999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">364.57971000000003</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-5357.4637299999995</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1955.8575499999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-95862.687870000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">432.93725000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">255.69783999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-43942.862409999994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1804.9942699999999</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-43331.067589999991</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8097.87698</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8563.0261599999976</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">168.17809000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">106.23285</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12286.000950000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10605.826385</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-19.630580000000002</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">21908.706342500001</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7190.3684800000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7112.2601799999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">223.37251999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">141.60597000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8012.4324299999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">30.881139999999998</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8018.1419999999998</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2360.7519900000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">445.13348999999988</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">159.52987999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">96.745370000000023</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2695.0010500000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2.7245300000000001</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2696.4724100000003</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7842.4109200000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">836.34937000000036</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">94.500619999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">100.0654</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8653.2255499999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">10605.826385</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14.116370000000002</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">18277.049462499999</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5596.7968300000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">309.14155999999974</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">176.51172</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">168.07488000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6314.5665100000006</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3.4175399999999998</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6316.0048300000008</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2716.7291800000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">324.07162999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">29.82741</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">250.76920000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3218.31601</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.4283399999999999</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3219.0381600000001</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10502.750680000028</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">948.29074000000014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">150.62625</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">119.3774299999893</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">85806.657619999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11588.905630000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">83450.54386000002</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="Number">10605.826385</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.3429899999999999</Data></Cell>
    <Cell ss:StyleID="s71"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">21212.40148250003</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3942.7961</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">646.1742200000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">141.11776999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">135.74134000000004</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4724.3755799999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.64449999999999996</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4725.3753399999996</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2587.7120599999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2941.4420699999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">158.17464000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">114.14161999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4751.33979</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.41625000000000001</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4751.6469899999993</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7533.3990199999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">62941.27053999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">433.01776000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">146.48535999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">80177.447380000012</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9622.4572924999993</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.38516</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">90456.615872500013</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5404.6694100000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-13078.90257</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">173.01554999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">177.85082</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-24855.977490000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1302.3338799999999</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-23659.55976</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4382.42659</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-46331.657209999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-155.86850000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">127.14057000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-34977.323189999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">611.79482000000007</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-34433.48410999999</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6123.7439199999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4019.9458800000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">230.79683</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">81.542000000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">19833.544590000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9622.4572924999993</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.24809999999999999</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">30113.474262500004</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5615.6742700000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">598.69143000000008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">84.122950000000017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">119.56072</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10228.688580000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5.7095699999999994</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10238.942910000003</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2953.3400700000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">174.71918000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">206.92606000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">150.74106999999998</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3876.6864399999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.47136</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3878.7758599999997</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7548.5783199999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">716.31401000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">126.67149999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">233.13645000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8975.4369399999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">9622.4572924999993</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.3666199999999999</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19257.444792500002</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5858.5952900000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">541.25795999999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">166.65338999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">326.68516000000005</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7041.8784600000008</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1.43832</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7043.2124500000009</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2713.3942900000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">471.75941999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">150.56345000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">258.60077000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3833.5785400000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s71"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0.72214999999999996</Data></Cell>
    <Cell ss:StyleID="s73"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3835.0800000000004</Data></Cell>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8561.1988299999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">935.52869999999984</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">194.41544999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">237.05031</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">79711.678649999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9506.6167000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">93116.292320000037</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9622.4572924999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0385599999999999</Data></Cell>
    <Cell ss:StyleID="s69"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19788.469612500001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3371.00929</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">640.46171000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">163.25888</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">174.36216000000002</Data></Cell>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6131.8352400000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.99975999999999998</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6131.5804700000008</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2492.4899300000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2005.45309</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">279.16408000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">154.86109999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4874.3770100000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30719999999999997</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4873.84159</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8282.8730099999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">72211.030600000013</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">162.93544</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">134.39091999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">91341.03098000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">10280.5821925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4136999999999997</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">101450.73499000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2999.68912</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30433.662450000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">179.97728000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.12067000000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-9474.9813799999974</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1196.4177299999999</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-9734.195499999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">994.74314000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-39203.881279999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">201.87921</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">103.39897999999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-59755.146790000006</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">543.83907999999997</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-60521.326220000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6710.8931299999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13479.003840000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">124.9307</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">117.03760000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">24052.229820000008</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">10280.5821925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.65251999999999999</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">34156.726010000006</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4356.2285899999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4528.8913600000024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">228.94023999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">198.26953</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">16630.141179999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.25433</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">16622.194499999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1919.1571300000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">716.42030999999974</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">101.44328</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">203.07802999999996</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">680.4530000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0894200000000001</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">676.81840000000022</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7415.1248399999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1300.1871200000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">112.16095</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">255.11175</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9815.7806033000015</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">10280.5821925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4256600000000001</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19924.913673300001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4051.8352199999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1016.6297800000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">191.44197999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">299.94097000000005</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4418.1206399999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.33399</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4417.1741499999989</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1781.8433099999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">969.62080000000014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">132.33703</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">276.95292000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2643.5142799999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.50146</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2643.17094</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8222.3910099999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">751.00242000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">213.16659999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">275.32438999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">82671.070690000022</Data></Cell>
    <Cell ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9369.7488899999989</Data></Cell>
    <Cell ss:StyleID="s78" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">100727.1034733</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10280.5821925</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.2707200000000001</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19477.396369999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2587.8020500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2597.5670700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148.98921999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.68810000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3500.8786200000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-0.25477</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3501.1112100000005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">711.02202999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">681.10240000000033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4588299999996091</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.539010000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9217900000000085</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2042.5626100000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2102.7229999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157.65420999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105.64749</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6780.0551500000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-0.53542000000000001</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6779.3770599999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">597.11325999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292.98417999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.72259999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.108019999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2984600000000359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8423.9675199999783</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82895.222530000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.69707</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.874880000000005</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s78" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">91066.818409999978</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">10109.7255</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-2.1489999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s78"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">101106.58452499995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4344.1223199999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2124.0367599999781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2220.0855600000173</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3561.8813599999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12654.647779999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82.193389999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.953539999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-64337.04684000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-259.21412000000004</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-64335.681460000007</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3159.8025500000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">735.71305999999902</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2424.0894900000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1624.5210799999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-60951.769140000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.807860000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.510710000000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-4614.9574599999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-766.17943000000002</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-4614.8019400000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1147.43362</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3312299999997483</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1154.7648499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7454.6282899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17216.405990000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93.664199999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.079939999999993</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">30685.388419999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">10109.7255</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-5.2293099999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">40724.456734999992</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1786.8739599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1554.58034</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.29361999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3482.5939600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12044.97235</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.43659999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.404410000000013</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12237.308959999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-7.9466800000000006</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">12237.464399999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1016.80199</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137.36479000000099</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">879.43719999999905</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2110.5443399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1340.1474099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102.94374999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.352929999999986</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1634.35871</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">-3.6345999999999998</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1634.53341</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">400.90957999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269.26837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">131.64120999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7036.7023067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2288.4948133000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102.76644</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">103.72673999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10052.7652667</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">10109.7255</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">-0.5924299999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">20092.1171517</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">1190.4964900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">958.11208669999996</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">232.3844033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4540.2557399999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174.84344000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">141.73044999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">120.49217999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5863.6773100000009</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">-0.94649000000000005</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5863.9037699999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">1211.8740599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1210.0575199999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.81654</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2302.4373900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">729.3339400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144.05157</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">165.8211</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2710.1396999999993</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s78"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">-0.34333999999999998</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2710.5563099999995</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">714.32321000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">477.51648999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">236.80671999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8651.3909999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">934.19128000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115.70792999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">119.55462000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-4]:RC[-2])"><Data
      ss:Type="Number">101183.12041999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9263.8421300000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">104843.22837669996</Data></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">10109.7255</Data></Cell>
    <Cell ss:StyleID="s89"><Data ss:Type="Number">-2.07802</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19303.148275</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">2234.3835100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1534.0369500000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">700.34656000000007</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2413.2448199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">764.08735000000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2963.9164699999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">81.53004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6543.84915</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.23258999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6543.9804100000001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-81.039149999999907</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-33.569800000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-47.469349999999906</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2386.7170000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4579.8383300000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">79.123440000000016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">179.50921</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7037.5991899999999</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.67808999999999986</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7037.6900699999997</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">85.153979999999976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6894999999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">81.46447999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7764.4680900000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82619.153819999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97.483329999999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">60.001869999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">88785.564690000028</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10039.254684999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.51143000000000005</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">98602.125272500023</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">465.13367999999878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.158200000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">440.97546999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3765.5485899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-67981.12159000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">134.99505999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">83.374719999999996</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-60066.0478</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.36538</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-60065.043290000001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-865.55894000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5737400000002235</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-863.98519999999996</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2844.8158600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6307.2864</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">107.80407000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">75.399479999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-22680.293099999999</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.15552000000000002</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-22679.709940000004</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">2320.4626600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126.5582</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2193.9044599999997</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8132.7565199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23137.095929999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">147.54863000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">83.147679999999994</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">34669.731079999998</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10039.254684999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.18637000000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">44486.499672499995</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-3322.7397500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428.59620000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3751.3359500000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4277.9103299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8609.2783999999992</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">97.674419999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">74.768230000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13441.107179999999</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.15543999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">13441.692149999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-4781.6341500000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-302.1542</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4479.4799499999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2799.4436199999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-579.12937999999986</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">117.17628000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">76.719939999999994</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2353.4396899999992</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17469999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2353.1674099999991</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-87.790589999999909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.1655000000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-85.625089999999915</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7855.5974300000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2913.2965200000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">168.50245999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">76.811599999999984</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10601.170330000001</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10039.254684999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.7200000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">20417.7977025</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">74.761960000000201</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.487500000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">62.274459999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4448.0466200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1181.6911200000009</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">105.39224</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">108.37447000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5323.4348499999996</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.22645999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5322.9872800000003</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">6.0555600000002885</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.62E-3</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.049940000000289</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2740.0274300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">263.65073999999913</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">135.63288</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">115.46584999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2984.9152700000004</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.41661000000000004</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2984.5754200000006</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">81.957270000000136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2363999999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">73.720870000000147</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8571.514009999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">496.74320000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">263.63643999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">141.87009999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9036.3144599999996</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10039.254684999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.1459999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">18851.168522499993</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-186.3175399999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-183.56560000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.7519399999991001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3509.8819299999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1166.68786</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">163.55591000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">73.894080000000017</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4549.0847199999998</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.13125999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4549.1123200000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">104.62378999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">104.62378999999991</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2716.0869799999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4571.75875</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.486130000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.218249999999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8325.2897400000002</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">9.0879999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8325.2897400000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">106.29410999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">106.29410999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8960.3678099999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80923.613270000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105.87447000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.206330000000008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">66140.494610000009</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9816.5156224999973</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">4.496E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">76138.994894785079</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">531.96481000000051</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">531.96481000000051</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3170.2520599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-63966.59145</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.867589999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61.191340000000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-62265.772850000001</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">1.00451</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-62265.53009</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-1028.4399999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1028.4399999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2164.3492299999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-25632.91303</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">114.53158000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">100.89704999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-17522.752840000005</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.58316000000000012</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-17522.642780000006</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-940.02733000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-940.02733000000012</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7668.0655799999986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26389.425930000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">258.99002999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.055419999999984</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">26632.722590000001</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9816.5156224999973</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.25296999999999997</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">36631.500784785079</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">332.11326999999977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">130.25624999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.85701999999978</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3422.0828499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9065.5224299999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">390.36066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.521929999999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">16236.93779</Data></Cell>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.58496999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">16236.937790000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-558.64469999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-558.64469999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2569.4850000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-563.18020999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">143.98320999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.387349999999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1929.5765499999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.27228000000000002</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1929.5592099999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-80.362720000000152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-80.362720000000152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6479.3830700000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2577.0704399999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">138.86834999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95.378380000000007</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8752.1339300000018</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9816.5156224999973</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.11175</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">18750.649164785085</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">42.380340000000082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.380340000000082</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4764.5235399999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">769.99598999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121.59560000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137.79983000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5152.6491799999985</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.44756999999999997</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5153.2004599999982</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">103.80885999999987</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">103.80885999999987</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2301.49244</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109.25496000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.05619999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107.94682</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2465.4074500000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.3398500000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2466.85637</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">217.16406000000012</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217.16406000000012</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7903.1112599999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.16400999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159.49447999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.93123000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8220.5051999999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9816.5156224999973</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-1.6615599999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">18219.056164785085</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">264.38236000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">264.38236000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3711.5754000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">875.64688000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96.037260000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83.459730000000008</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4661.3377799999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">2.7600000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4661.3377799999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">292.41844999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292.41844999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1914.4456599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5535.7166300000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">84.082009999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.67048999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6572.6925300000021</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6573.4757800000025</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">631.87605000000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">631.87605000000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7269.9560300000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57074.252330000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92.54816000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109.53573</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">76091.823250000016</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9998.5002847850828</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">85955.824950000024</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">705.12091999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">684.61228000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.508639999999897</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3812.8778800000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-65514.892500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.13976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.626329999999996</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-50691.935170000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.24276</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-50691.910210000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-374.71720000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-374.71720000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1499.6206499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-19801.633650000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.55642999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115.85837000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-25646.993819999479</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.11006000000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-25647.77704999948</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-817.21827000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-817.21827000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5657.4984900000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18705.666980000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">244.06653</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139.59890999999996</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">26941.533169999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9998.5002847850828</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.27790999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">36806.096799999992</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">1229.2957699999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1229.2957699999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3976.1661000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12424.494280000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">158.17265</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118.23846</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">19960.296080000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">19961.148620000004</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-187.35557999999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-187.35557999999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1854.38519</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-783.89166000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.03856999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165.77514999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1779.70722</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-1.7340000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1779.74954</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-75.155470000000093</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-75.155470000000093</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5493.2519499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2133.8825099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">261.49480999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210.76035999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7971.7020299999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9998.5002847850828</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">1.495E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">17835.686299999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">30.833930000000169</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.833930000000169</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4434.3651399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266.53004000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">130.06468999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292.36647999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5377.6037999999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.55127999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5377.88832</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">18.525040000000036</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.525040000000036</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2054.6958799999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.858810000000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.64085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227.80380999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2680.2925</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">1.44892</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2680.3200999999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">117.16203999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117.16203999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7531.6840000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157.89946000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155.73721999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">235.26300000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7863.7441900000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"><Data ss:Type="Number">9998.5002847850828</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">5.0680000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">17727.482019999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">232.00565999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.00565999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2484.5386699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">853.72511999999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124.99438000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219.07780999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5014.2798399999965</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5014.305059999997</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">150.15530000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150.15530000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1708.2950700000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4574.1648600000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.89228</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.59390999999994</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8700.5103499999987</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.78325</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">8700.6070099999979</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">92.992129999999889</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92.992129999999889</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6232.5776700000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">68729.319060000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135.00727999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173.94511000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">54201.359449999989</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">9863.9346700000006</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">6.7030000000000006E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">67410.108212499996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">162.68047999999905</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.68047999999905</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3321.4253500000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-54638.952810000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.53392000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147.81275999999994</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-58310.171900000008</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">2.496E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-58310.221600000012</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-575.45185999999967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-575.45185999999967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1721.2070499994811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-27258.170899999481</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.572460000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150.72889000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-24284.825110000522</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.78322999999999987</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-24284.803770000522</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-700.3598300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-136.90029000051868</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-563.45953999948142</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5786.8934800000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21039.96814999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.896950000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.05675000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">14889.075150000006</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">9863.9346700000006</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.62895999999999996</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">28098.069462500003</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-34.219550000000282</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-34.219550000000282</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4627.4517900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15825.957330000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">325.72602999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191.97965999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6368.9813499999973</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.85253999999999996</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6369.8678499999969</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-598.64172000000042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-598.64172000000042</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1487.00791</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-216.71653999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.35660000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165.87554</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">944.33533999999952</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">4.2320000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">944.33533999999941</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-300.53799000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-300.53799000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7034.8679599999978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2216.9552699999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">259.89301</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126.37841000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">11392.083539999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">9863.9346700000006</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">4.9599999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">24601.033702499994</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-15.974199999999954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-15.974199999999954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4145.85563</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">813.17396999999971</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.408640000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160.26999000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">22206.051380000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.28452000000000005</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">22206.822450000003</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">132.95762999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132.95762999999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2129.3322899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">511.95577000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210.38749999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">249.42844000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">17551.550170000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">2.7600000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">17551.550170000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">147.49886999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147.49886999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8323.5455999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">176.32296999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.401870000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">321.52588000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12057.679769999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">9863.9346700000006</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.19684000000000004</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">25266.363252499996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-192.18979999999934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-192.18979999999934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2095.1382000000035</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2404.7467899999965</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179.49597999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.01631000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5211.5640200000034</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">2.5219999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5211.5640200000034</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">4.8102799999999117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8102799999999117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1648.051580000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6877.3229999999976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">91.255650000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230.46081999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7407.0216799999989</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">9.6659999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7407.0216799999989</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">51.68647000000032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.68647000000032</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6246.1052200000067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47833.774499999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126.12835000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.54843000000005</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">73234.318740000032</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">13208.6006825</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.14808000000000002</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">89146.648610000033</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">202.40014000000059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202.40014000000059</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2638.2421100000042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-61774.131170000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61.525680000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.389130000000009</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-75571.903370000015</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-4.9699999999999987E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-75571.90337</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-368.97585999999893</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-368.97585999999893</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">995.99367999999924</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-26087.604620000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.009929999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.254420000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-50915.713840000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">2.1340000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-50915.194200000005</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"><Data ss:Type="Number">-397.20460000000105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-397.20460000000105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3939.3948199999913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9029.2847200000051</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">91.709800000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.216890000000006</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">44438.767270000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">13208.6006825</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.39362999999999998</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">60350.998870000003</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2055.5487300000023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1415.8035299999974</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">103.75247999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.581409999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13436.957399999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.88649999999999995</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">13436.957399999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1122.7927800000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-677.02917000000059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.027409999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.328140000000005</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-861.79173000000378</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-863.71816000000365</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3342.1333400000067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4097.3225699999957</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.013310000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.848379999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7857.8081800000091</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">13208.6006825</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.34948000000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23769.634300000009</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1550.9175100000029</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17988.787110000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.179900000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.288830000000019</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3698.4734900000067</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.77107000000000003</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3698.9137000000069</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2193.5907899999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15211.830380000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.24971</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.877610000000018</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2967.7221699999882</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2967.7221699999882</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4174.7390999999961</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3635.7322999999965</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.87612000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">166.84535000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5749.128300000013</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">13208.6006825</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">8.2799999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">21661.503270000012</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1150.2948699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2936.9298399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187.07645000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.325480000000013</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5174.9059799999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5175.0786599999992</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1350.0794500000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5667.7144499999977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.14345999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93.225250000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10361.046760000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10361.898990000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4467.8653399999812</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66862.08517000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118.49106999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95.002370000000013</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">93723.773099999991</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">15911.82612</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.50375000000000003</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">111049.57595999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3374.576820000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-78271.671160000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.24473</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100.03063999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-116567.57769999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-116567.57769999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1348.2883599999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-51961.717450000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">309.22514000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96.876569999999987</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-19467.874229999994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.51963999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-19467.874229999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4381.9175799999903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40407.662650000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.74909000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126.20627999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">48455.670489999982</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">15911.82612</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.40548000000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">65781.170489999975</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4054.1554000000042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11277.656189999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">84.450009999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137.25546999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">12478.574059999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">12465.984429999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1395.1895400000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2028.6119200000041</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267.45933999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186.92416000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">589.58440999999789</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-1.9264300000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">589.58440999999789</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5225.4095700000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4443.661530000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.53864000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.03747000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9366.6830000000118</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">15911.82612</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">26693.113630000011</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2216.0616999999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2071.3760800000036</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">170.29410999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260.19401000000005</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">4829.0072799999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.44020999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">4829.0072799999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1625.448320000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">722.88166999998953</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.6168</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">183.55009000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2382.9144800000004</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2382.9144800000004</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5128.8587599999846</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1428.513080000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">329.26494000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">289.72043000000008</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6487.9426399999948</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">15911.82612</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.54885000000000006</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">23814.564319999994</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1717.0918700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3837.5346599999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">322.72895999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159.66390999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5460.2812999999933</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.17268</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5460.2812999999942</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1346.8866000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8924.8238499999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">190.38211999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229.15717999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">10833.419199999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.85223000000000004</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10832.875449999996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4933.6757799999878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89137.416690000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.35911999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.50603000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">102529.77869999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">17325.5</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.30286000000000002</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">159083.49662309999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3474.8162199999924</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-120136.39924999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.17260000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202.25067000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-129033.23683000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-129033.8797</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1130.6889499999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-21125.387729999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140.25529999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">225.21670000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-51912.477279999992</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-51912.658539999997</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4967.3059699999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43876.003819999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150.50397000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">285.90419000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">56895.949869999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">17325.5</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">84146.478378675005</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4219.9318300000032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8339.9686499999934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">315.24158</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.18902000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">9671.4298199999994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-12.58963</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">9671.4298199999994</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1621.5689500000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1073.0644700000025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211.86962</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">379.06933000000004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1840.6396600000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1840.6396600000005</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6060.4977199999867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3978.7347900000118</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.57101</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">449.91616999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13520.43624999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">17325.5</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0.93062999999999996</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">27145.700504337488</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2454.9881799999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2442.6514700000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-796.80537000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">453.76966000000004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2974.8087200000059</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2974.8087200000059</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1466.7962799999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">643.84935999999846</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.69084000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">589.22423000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2397.8654699999929</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2397.8654699999934</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5344.131869999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1029.8189400000099</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.40866</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">581.52694999999994</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5903.8218799999986</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">17325.5</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">1.12168</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">10123.338923887504</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2383.1471500000075</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3420.4604699999936</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.65067999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428.71469000000008</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6683.2699000000075</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6683.2699000000075</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1335.9074400000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9296.1504799999966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">438.24899999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">379.25099</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13727.25138</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.54374999999999996</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">13726.29833</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5695.9641999999913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97484.743799999982</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">141.15090000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428.21551000000011</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">84444.989169999986</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">56554.630713099999</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.91278999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">143798.97481829728</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3066.880930000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-132670.22565000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">326.74863999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">242.63785000000004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-251411.43403</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.64287000000000005</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-251411.43402999997</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1181.0845600000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-53183.421529999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.54954999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">283.22096999999997</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-65272.957540000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.18126</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-65273.854419999996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5246.9827400000067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51778.139929999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108.92112999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">330.01067</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">50899.836480000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">27250.528508675001</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">115989.93033956688</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4006.9164900000064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5136.2564099999963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">178.52497000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">293.23899</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">5028.7751300000064</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">5028.7751300000073</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1556.5576400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.201089999998687</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136.00768000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">410.5382899999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">587.59392000000025</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">586.99523000000033</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5136.5872399999953</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7275.3675200000034</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">372.72654000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">434.71208000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8825.2797099999952</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">13625.2642543375</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">73914.753769566873</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3664.6656499999972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1316.6259100000061</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">238.56702999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">474.74122</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">3706.8641999999973</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">3705.9012299999972</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1510.5355300000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">736.37834999999347</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.85674</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">563.67529000000013</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1749.0601300000012</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1749.0592800000013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5635.8181399999939</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">448.28135000000697</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">130.95241000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">429.53271999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6382.4725699999935</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">4219.5949338875071</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-7.7890000000000015E-2</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">77208.664400836438</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3040.8117400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4165.4720699999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">153.84292000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">316.67723000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">7404.8843399999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">7404.8843399999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1421.69247</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11953.094939999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">340.72121000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">335.54369000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13912.889929999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.95304999999999995</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">13912.889929999999</Data></Cell>
    <Cell ss:Index="18"><Data ss:Type="Number">1000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4704.8049199999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78607.874069999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119.39986999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">508.96008</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">106993.55007</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">59353.985648297297</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">176847.05006999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4434.5421299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-254805.06359999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">329.34715</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">344.71773999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-296349.51364000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-296350.58648</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1667.85283</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-66555.591650000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">248.28948</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">281.47995000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-70274.410670000012</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.89688000000000001</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-70274.410669999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4834.2294199999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45543.932609999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">297.27346</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">281.92278000000005</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">57617.446650000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">65090.088739566876</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">5.1200000000000004E-3</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">127470.90351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5523.2362899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">843.3336700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.63038</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">353.43572999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-6970.4723800000011</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-6970.4723800000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1532.4380700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1104.9713999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">298.21575000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">223.07485</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">-1799.9687299999994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.59869000000000006</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">-1799.9687299999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7730.1135199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3315.9659300000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">182.37700000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">259.99307999999996</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">13222.446</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">65090.088739566876</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.61468</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">83075.945999999996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2620.4118900000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-196.36848000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179.32149999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">418.31934000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">2361.6860200000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="Number">-0.96296999999999999</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">2361.9489000000003</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1690.2210500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.667859999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186.28581</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">278.45517000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">1743.1058000000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">-8.4999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">1743.1058000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7503.8098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">615.70202000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.886560000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">248.4563</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">8229.4857599999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">70826.19183083644</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">25533.238223586599</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2190.8694999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4210.2296799999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83.416690000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">226.00748000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">6360.1118499999993</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">6360.3747299999995</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1772.1692800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12150.47625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">249.57995000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">172.38864999999998</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">15038.882879999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">15039.145759999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6783.4333499999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102169.34527999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">168.50030999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">256.38969000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79" ss:Formula="=RC[-5]+RC[-3]+R[12]C[-4]"><Data
      ss:Type="Number">127010.05537999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">69853.5</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"
     ss:Formula="=RC[-9]+R[12]C[-8]+R[12]C[-2]+R[12]C[-1]+RC[-7]"><Data
      ss:Type="Number">184972.66601040479</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3807.1892200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-301113.40292000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161.09370999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">178.94562999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">-1.07284</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1465.56053</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-72190.552980000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193.41120000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.07599999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6197.2429299999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52485.943770000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">354.12952000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222.91917000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">69853.5</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">-4.3139999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4829.2504000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12678.33905</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192.60292999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">246.26477</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1506.0352600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3630.6225499999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120.53917999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144.85158999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7650.24046</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5309.9554800000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">138.33714000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">208.14365000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">69853.5</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2682.6257599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-438.04737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.418179999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">307.65421000000003</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1704.2343100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-133.40106</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.75597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241.06896</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7421.5073600000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">636.7894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">167.72460999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">205.88615999999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">17303.752463586599</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1909.45757</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4085.82566</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">259.78843999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">294.79376000000002</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1616.7084399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13017.13365</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.117670000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148.27153000000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6279.3530499999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120058.12172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.04743999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199.03312</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">57962.347750404799</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s79"/>
    <Cell ss:Index="9" ss:StyleID="s79"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s79"><Data ss:Type="Number">0.26288</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:Index="389" ss:AutoFitHeight="0">
    <Cell><Data ss:Type="String">* cast hotovostneho vynosu, ktora nebola automaticky (ale najlepsim odhadom) zatriedena do struktury vynosu z dovodu nespracovania tychto udajov v IS FS SR pre ich nekorektne alebo neuplne vyplnenie </Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>340</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="CIT">
  <Table ss:ExpandedColumnCount="16" ss:ExpandedRowCount="387" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s93" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="146.5"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="76.5"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="70" ss:Span="1"/>
   <Column ss:Index="5" ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="66"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="98.5"/>
   <Column ss:StyleID="s93" ss:Width="63.5"/>
   <Column ss:Index="10" ss:StyleID="s63" ss:Width="78.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="79"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="81.5"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="73.5"/>
   <Column ss:StyleID="s93" ss:AutoFitWidth="0" ss:Width="76.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="String">Corporate income tax (cash basis, thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s92"/>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="36.75">
    <Cell ss:StyleID="s85"/>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Advance payments</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Tax settlement</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">prevod podielu zaplatenej dane obciam a VÚC</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Annual accrual</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s67"><Data ss:Type="String">Z toho: Volne platby*</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Volne platby (VP) zatriedene v preddavkoch</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VP zatriedene vo vyrovnani</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VP zatriedene v doruboch</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VP zatriedene v sankciach</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46106.353316072491</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4016.464183761535</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">14.67460001327429</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">265.55135099249816</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1165500.5996481446</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">59483.502622319589</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1626.5020248290512</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">525.79114386244294</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">33.19391887406227</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">144924.64980415587</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74852.287061010415</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">454.93274912036338</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">365.133107614685</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97390.957976498699</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">26986.656044612628</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-37.311358959035964</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1194.9810794662417</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96162.782978158401</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-9128.3276903671249</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">426.25177587466078</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">697.07229635530769</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">77043.085706698534</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7767.3770165305714</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1322.3844519684005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">564.29662085905863</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">43318.064130651263</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35285.135763128194</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">270.22415853415919</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-365.133107614685</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">40297.417513111599</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35251.941844254136</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1397.1076478789109</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">165.96959437031137</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">70869.016796122945</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6837.9472880568283</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1169.4601009095115</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">531.10270198499632</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94403.505277833086</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1892.0533758215495</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1094.7081922591758</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-929.42972847374358</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">59682.666135563966</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32729.204009825404</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">320.99339441014462</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">199.16351324437363</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">99316.205271194311</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12879.240523136161</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8803.6147513775541</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1062.2054039699926</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">52844.718847507131</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4547.5668857465307</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2329.7309622917082</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">995.81756622186811</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">926596.7035949016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60778.065458408018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22273.119564495784</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4254.9150823209193</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">630.68445860718316</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">114021.1113324039</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72063.997875589193</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3426.2128974971783</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3286.1979685321649</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98519.551218216817</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">43815.972913762198</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2025.183255327624</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4447.985129124344</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">85739.89245170285</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22007.568213503288</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2010.5030711013735</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1194.9810794662417</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">58985.593839208654</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1593.3081059549891</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2342.3590712341497</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-829.84797185155674</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98287.193786098389</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">17260.837814512382</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1784.3098891323118</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">597.49053973312084</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">64960.499236539858</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4215.6276970059089</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2173.8219053309426</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">165.96959437031137</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72528.712739826064</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5145.057425479652</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6536.5782901812381</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">99.581756622186816</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">44380.269534621257</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">28347.606718449177</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16044.497909446989</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55201.487087565554</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">531.10270198499632</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8536.106942508135</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1327.756754962491</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">70515.833499302928</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2124.4108079399853</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3447.4474015800247</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1526.9202682068646</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">37678.864053641366</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4115.6238421961098</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">778.8459529974109</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1016.192821151165</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3971.0773922857329</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">871040.87314910663</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">61010.12134136627</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1692.0126402443072</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">557.47509792206051</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1127.568967005245</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3452.9399346079795</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">62335.598880037178</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">54094.000976233147</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">724.67275443138828</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">735.08056130916816</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">447.51954491137218</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">86482.121705171579</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-21802.606904335116</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">823.22190798645659</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">554.79760837814513</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1279.291971718781</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42003.380803292879</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-55988.422170882295</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">91.216922259842065</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">287.85895306379842</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1700.6358730000659</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55133.679345747827</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">222.40910177255529</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1156.4730797317934</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">395.06126833963998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">210.75458175662217</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">66403.275836486748</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">18347.287087897497</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">453.89968797716261</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">706.50085706698565</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-123.50088992896507</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46173.373055168289</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3537.3225844785234</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1281.1987107481903</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">771.7179811458542</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-824.86134203014001</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">90147.324247493889</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5134.0123617473291</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1779.2793089026095</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">730.34314611963089</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1426.1178228108611</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">83040.215992830155</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-13471.404592378678</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1287.5799365996149</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">26.115264887472573</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5470.2118734647802</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55963.899225917667</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1128.0181962424483</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">623.8801613224457</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">305.01363340635987</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5498.9299538604519</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109591.09881597292</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2086.1452376684592</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">782.53009924981689</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">578.71225187545576</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-516.53690533094345</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">44498.815315010288</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3964.9085879306913</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">845.6022561906658</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">510.98800172608372</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">293.86992033459467</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">847528.71949080552</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">58071.941136891721</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3151.4629330146718</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">258.10007734183108</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">194.51433280223048</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1676.9373096328752</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98404.990888269254</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74558.197417845047</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">724.91314512381314</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">581.21982407223015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">753.07387505808936</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">89017.807435769791</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-13246.17955453761</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">504.17508564031078</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1487.6314329814775</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1913.0232354112729</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22444.654445661556</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-13093.75813948084</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10539.729654119365</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">495.25646219212638</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7675.2274497112121</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74410.233136493349</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1964.2298758547427</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">717.29295193520318</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">644.21532198101306</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-6421.8962610369772</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">71743.915381398154</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2385.2255895239941</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1701.676289915689</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-107.00739726482108</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1374.9644393547098</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60891.280313350588</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3552.9010578901998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">958.09902874593377</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">345.08416782845381</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.197330876983262</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">64585.795992830201</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">862.87566421031306</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2507.3163848502968</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">544.40943802695324</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2824.6920108876052</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68130.726232158107</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1207.6541907322624</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">812.93871672309399</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">392.32516563765529</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4872.436055566619</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">62828.963432583259</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1581.3802811524988</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4004.4889341432645</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">495.25546703843838</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-341.91064562172227</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72427.968163048528</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">958.91056529244224</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">874.57202051384081</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">356.48333731660341</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1877.8927109473548</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">29357.251341366256</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-239.0493925512846</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">415.10766978689503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">148.09026488747259</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">620.76555400650602</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">871359.38808338332</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">57248.094554205665</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">776.58692524729474</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1087.0679768306445</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">345.42941047600078</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">216.39249585076013</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84150.287137024512</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">76707.459672707948</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">742.63353913563026</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">69.982024829051312</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">24.030505543384546</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98494.065026887052</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">40107.400158666911</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">809.38520347872304</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">242.60129456283613</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">379.51452200756808</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">37620.26879008166</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-64277.510718980266</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1161.2659503418968</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94.684769966142198</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-378.26737070968585</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">69808.188216822688</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2988.2837983801401</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">829.59391854212333</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">181.41745435836154</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">619.03371506340011</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">51451.980110203782</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-8943.86259908385</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">695.64575980880306</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">212.10772654849623</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-504.98586669322174</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">51864.255969594415</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3339.2127311956383</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">925.44065591183687</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">161.8524673039899</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-199.57950076346</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">48767.563060479326</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">941.90369581091841</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3231.0756250414929</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5.9023783442872277</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">641.48808271924599</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46830.340702383313</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1841.9106984000425</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5255.6982231295215</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">122.28654584080196</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">666.07042554603959</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55306.051954789866</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2543.4644078204924</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1744.5712142335524</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">144.70996049923653</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-676.76553475403296</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">65213.503866427673</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">329.96454922658233</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6642.9626561773857</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">101.37877779990704</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-113.87840270862355</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27161.568335324966</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-12.800255593175327</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2022.5909048662288</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68.784733120892255</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3460.6174005842131</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">813059.02389431093</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">56590.230594503089</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">528.48655579897763</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2201.9353790745531</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">78.221621190997809</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2938.3187897497178</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">79076.659928633046</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">92124.969038372175</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">278.40098386775549</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">57.048769169488146</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">107.01072097191796</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">87567.882373697168</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">48139.158228108623</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3104.8205559981407</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">21.132234946557791</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-282.42764223594236</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">73579.094014140559</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1938.4163400384975</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2751.936789152227</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-71.515336918276574</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">640.59274546903009</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">86075.684735444491</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5774.8212540662607</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7907.4505745867336</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">105.94084943238398</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2245.2604378277906</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">70528.795013609488</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-8901.9548496315583</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6546.881530903539</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">267.62637356436295</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2323.5951115315675</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68817.519614950492</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-353.99566918939348</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1687.4389437695022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">50.922356104361505</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1353.9243543782777</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35038.963959038796</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1006.9186719112957</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-39.417784969790986</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10.703717718914117</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1650.3064528978289</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42141.721424019059</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2399.2787515767318</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">866.47278596560977</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">188.83623680541709</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">585.99693089026084</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">45124.619668724808</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1649.7681660359649</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">506.93668957047436</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">29.161283608842801</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1306.4567503153421</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">30616.342293367819</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5595.3844104759937</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-6313.8706041293271</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">144.6845634999668</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">133.94582287724887</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">36752.986824005835</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1739.6806808072761</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">352.34709719179449</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">80.627381663679216</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">804.20364369647473</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">878610.05676060519</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39090.307485560654</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1047.7479057956582</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">803.75488813649315</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74.833514572130383</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-312.84129987386308</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68867.576451570087</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97013.537744141271</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4479.2567499834031</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5.6129021443271592</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">355.03477328553407</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60537.488182964873</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">23110.220200823202</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3580.8046856535884</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.4067861647746081</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2218.4354826395806</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55399.395761800442</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-6731.2596053243169</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">969.27121390161369</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39.166961096727078</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2097.641417380336</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">40322.217340835108</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1891.5775695412651</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">801.3247742813503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42.009976764256784</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-477.48061508331671</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">61946.869575117889</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-16373.310707694351</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1653.117835092612</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3302.3708796388501</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">683.23680176591631</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">48044.645165637579</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5548.7796763592942</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13068.42549558521</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">348.70645123813352</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-681.84214665073353</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46627.757964880868</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1079.400062072632</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">452.65385912500602</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9.5316301533559251</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">241.7299153555069</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">63143.472800570977</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-8788.9876820686331</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1705.920793998542</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96.841086768903381</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-104.47771625838141</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42420.33668127202</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-450.88978789086877</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">47.542332536681286</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">134.29789152227312</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1476.7283648675559</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">45126.716803093674</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3757.2424457279376</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1037.783365863374</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-16.108088030273031</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-443.64258447852342</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32531.923973975972</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1798.2131909314214</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2031.4352187479253</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">145.68878543450839</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1843.026078138485</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">926096.76027617336</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">44137.868313416977</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">18069.894726814044</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">63.518268605191508</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">127.64903804023103</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1160.0062846046606</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55565.371478789079</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">41612.609739095802</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">493.98075748522888</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">21.116027683728312</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-202.44860718316409</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97676.492689371313</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173083.49464781251</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3117.6240722299685</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">121.29925048131183</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4977.0393825931087</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55512.620916816093</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-46776.503614485831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">796.03633671911223</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">24.094307574852202</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5172.5258205536738</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">49799.419658102575</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">20134.623501958438</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">625.41136891721419</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">28.796015401978408</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">550.23050819889795</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">85941.13551583355</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">38855.224834362329</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">67.734086171413836</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39.337431786496715</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">145.6848848171015</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">58578.700087299978</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1541.0179257119919</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-59.08580428865401</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35.451865166301531</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-482.96121788488358</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">63751.096721104681</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100.86352917745924</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-278.3896112992108</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">102.48568246697205</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">772.25896899687984</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72181.058912235196</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1240.275493593547</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">47.33641040961308</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-18.952552944300582</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-46.495402974175342</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">50045.743419305662</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-575.44257684391243</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1099.9330425546036</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39.188904600677326</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">166.15394476531912</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">64967.826191661683</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1288.1724354378277</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">914.70352320254938</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94.89676790811923</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1207.0358013012017</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">37457.467096527915</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1613.3439261767244</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">353.100666533891</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">349.58671413397064</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1691.4369099780922</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1118233.7030850428</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">48579.375970922119</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1618.7811395472347</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-94.47709453628093</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27.113425612427818</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">548.94896667330545</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">79072.103182301013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68426.926704175799</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">124.78946425014936</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32.053726017393643</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">157.86054603996547</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">83138.140177255511</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">83503.143300803262</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">447.95508663612827</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">89.475370112195449</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">629.09224988382141</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">54176.397853681221</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-81475.621343689811</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">47.629204009825322</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">112.25507236274314</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">191.13106685255258</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">70676.452746464798</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">31656.124183097661</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">400.71788654318533</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42.036096063201214</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">341.58338544778593</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">123396.44714233554</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">83093.985493593558</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">291.84576279625566</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">247.20224689636859</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">394.48643862444402</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">44002.111836287615</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-841.91304919341655</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">755.0182566553807</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">23.965414592046802</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">538.07946823341956</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84394.062837748192</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2634.4359994689203</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">578.68644459934922</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">80.451277633937465</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">492.33922558587267</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">73475.516254398157</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-96.389867224314969</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">494.44990572927043</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">315.16369680674507</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">949.02217420168631</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">43789.046377879567</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1418.7960983867906</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1057.47091615216</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3.9677710283476064</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">526.30054006505986</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">79572.113890991182</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">249.75509593044228</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">723.94352685388105</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">485.15474905397326</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1308.2876631481113</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32304.014365000327</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">15.251944831706831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">624.07711212905781</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">14.881112660160657</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">515.11440450109535</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1171956.7608949079</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60196.794964150569</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">112.75723561043617</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">479.41547799243187</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22.811145190201159</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">403.49923554404819</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">91379.618330677826</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">129085.06191794461</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">41.065343225121111</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">365.36500398327024</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">842.45165604461261</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">82309.864261103357</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">240484.03754597358</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-68.246093075748448</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">15.911936533227113</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">243.12659430392367</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">44896.646771559434</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-99123.342075947672</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-181.7118452499503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9.8119298944433133</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">104.19580594835017</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">61997.824072561925</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27828.348680541705</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1248.9764997012549</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">155.18294496448252</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">404.19552380004006</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">61892.303101307836</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1043.6873829914584</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1065.0241635132445</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">131.00844121356965</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">368.91755559981414</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">67165.607586470171</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2593.494301931888</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1309.7058726681275</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">64.033867755427195</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">242.68033658633669</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">61560.922341499041</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1236.3556857863471</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-512.54544413463498</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60.303993892318935</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2027.8155510190529</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">45490.714031069445</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-561.70119929631812</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1258.1316603598216</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74.468940782048733</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">238.08967403571685</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">70237.190491933958</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2106.8299442342181</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">617.26446126269707</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97.34705868684857</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">265.39300637323231</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">79471.817618668254</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3424.5738269269073</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">403.14748290513148</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">52.029255128460463</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">380.05898492996084</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46568.550912168888</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">831.84857996415053</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">202.64951304521014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22.229139281683594</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">174.5580893580296</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1344527.0297732854</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">51771.038180973243</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2344.538988581292</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">794.74278895306372</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27.23058288521543</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">158.60098785102568</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">111476.25714067582</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">195400.6061943172</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">645.11397165239327</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.932852021509659</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">232.77775808271934</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84128.197430790722</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">202139.21834096793</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">433.65313815309031</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.152122087233614</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">285.87004647148638</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">99735.590317001886</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-74645.227230299439</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">534.27733021310542</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">56.058457810529106</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">381.79229934276037</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">92434.541694549553</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">53881.348128194957</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">895.10132277766627</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32.407384983071104</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-88.16484066918953</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84192.770817234326</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11912.023692823461</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2470.3901085441153</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.436765584544908</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">331.18417147978494</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100560.57742581157</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3912.4058052844834</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">102.14368950408284</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72.196944499767639</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">207.03404235544042</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">56027.699984066952</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">19714.526034986418</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3713.646210582222</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">31.938288853481996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">436.50272854013127</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">104147.16391323096</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">263.71501925244371</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">501.00170450773294</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">34.923222465644301</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">576.20960333266964</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68031.363736971354</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1323.5571117970946</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">721.21773916218569</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">34.796009095133769</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">554.9657664475867</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96180.108796056593</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1141.3115587864947</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1215.6283157405551</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16.341913961362277</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">524.52534521675659</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94939.472926043934</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-542.27880468698129</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-37.591134236207928</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">17.795724623249022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">519.25009194715517</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1599045.7678955048</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">79242.274363672608</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3681.6843245037508</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">638.93176060545716</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">42.788421961096731</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">696.88799243178642</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">120966.48649970122</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">235380.68354079532</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1089.2698728672904</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.398910243643364</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">398.89581856203955</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96986.985380402271</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">126922.62985759805</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">872.7444360353187</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">63.458788090021912</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74.837193786098268</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">135039.27698499637</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-97417.816987319893</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">476.52101042288984</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">24.227263493328024</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">257.68918110602152</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">101467.52242448386</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">23380.720122817496</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">545.74060578901981</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.330958308437889</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">285.00738099980106</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100868.47097888868</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9661.834882825493</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">545.70407820487299</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13.151029011485097</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">261.42849133638657</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97894.378829250476</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2641.2558494323648</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">386.34516530571631</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">14.858683529177455</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">261.32623580960023</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">63174.177794927957</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35572.327166899006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1307.1599767642558</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">15.387134037044413</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">458.8776664675031</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">128476.60066752965</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1769.8301331075811</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">600.36693952067992</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">20.536506340038503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">357.15887406227131</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97952.343470756241</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2343.190565624358</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1109.8742358759878</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">143.48333731660355</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">373.45985826196653</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">128687.99813815304</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3227.7920859058631</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">146.86302662152221</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12.275622385978838</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">370.97904467901475</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">103584.52691329748</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1816.0698267277432</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1190.8623361880104</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10.015684126667994</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">415.44675562636922</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1848281.2355125144</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100431.25883091018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">958.23167164575466</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1751.4825512846044</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">21.534979751709489</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">403.22575814910704</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">110426.47981809732</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">126686.72646053243</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">343.91123713735618</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">17.159411471818359</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">339.09757153289507</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">202299.29936334066</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">275366.43107813841</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">402.61666533891025</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46.738033592245898</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-20.353757219677078</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">95430.152169222594</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-111224.16849664733</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-232.65766613556426</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.3845804288654353</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">394.42910841133903</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">99166.831247759474</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">34025.296081457818</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">360.16828553409005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16.569745734581414</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">303.41716889065907</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">143477.48989178767</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">52584.838667928067</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179.14965511518304</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16.138678218150442</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">327.57589092478258</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100190.74349963492</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-536.47590553014231</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1281.4474749385911</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12.92365066719778</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">298.94286629489471</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84539.948975303647</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-20099.059868883978</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">441.73583349930283</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27.497099183429576</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">350.88289318196928</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">142803.50120892271</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">776.12617937989705</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">398.76280289451034</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">671.67158169023435</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">412.52229004846231</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">92303.27696773551</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15998.452338511572</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">752.93075615747227</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">21.009364004514421</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">418.62854710217135</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">138195.03002821482</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">907.59372734518581</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">143.04049591714764</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">28.083531832968092</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">442.98357830445462</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98944.504989377965</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2964.7774125340238</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">489.99473013343953</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">30.321412733187277</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">297.97371805085305</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2087372.2460461047</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94302.604783575647</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">708.6300242315607</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">217.56995286463521</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39.542489543915551</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">221.06363075084644</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">172297.03000896238</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">274689.58477361745</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">219.11999070570272</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8.0748522870610113</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">585.34547600079668</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">162235.15135929093</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">49727.208586270994</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1250.8529443006041</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">19.338438889995352</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">390.3776594967801</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">125961.4292816836</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-44206.31141970391</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">388.23310429529306</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">15.247774347739494</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">183.5533734979752</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">157328.88542720574</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">48769.133510588865</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">957.88821947819156</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">54.064997676425676</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">322.49460731593967</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">143353.25603565027</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">65915.046347341166</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">958.47169786895029</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.39693122220009297</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">609.87531766580355</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109080.47533725022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-255.60105423886341</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1555.2593311425344</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">35.419453628095326</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">334.47495585208787</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">183609.85337714929</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22798.225877315272</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1526.0501739361348</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7.5201141870809272</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">563.37111100046468</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">155065.04271161123</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2039.2055702715263</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2541.4178938458472</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-19.085222067317265</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">933.9665431852884</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96631.499335789689</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2489.5027992431783</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">329.72680110203805</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">24.640365133107615</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">937.13919206001447</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">211768.56025658877</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1889.1174022439291</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1047.9167294031729</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12.08500531102702</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">999.88469527982409</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">64566.339979999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1202.21901</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">31.524270000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.838609999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.65598</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1582170.8174100001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">130372.06134</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2134.2286099999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">80.092040000000011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-8.6026000000000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">351.03101000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">212425.48829000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">251590.43741000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">329.60802999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.42408</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">329.51150999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">188120.61350000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3227.7972300000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">276.48804000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7.4426100000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">301.61608999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">111519.76897</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-22565.76124</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.29609999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13.483650000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">326.54218999999995</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">227859.95293999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22312.011110000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">148.12751999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7.1454399999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">103.43084</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">105284.20707</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98798.599809999985</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">511.73147999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">45.417110000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">258.0752</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">137573.37218999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15818.82422</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">410.70848000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.1276899999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">317.06932999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">140102.14184</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">347.26646999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">75.674689999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5.56768000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">338.61366999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">122430.00378</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">20113.370249999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">831.86539000000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.737030000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">635.94935999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">148892.49376000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-525.75765999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">298.53238999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.28124</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">547.73400000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">205580.06060000014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4268.2981800000071</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-252.92796000000044</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16.21996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">593.46495000000016</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">66744.744049999994</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-7129.5682500000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109.63564</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5.2883199999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27.615740000000034</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1659230.0023400011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">125386.84783</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1178.44686</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">673.43681000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.77436</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">187.31190999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">190260.63750000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">113509.5883</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">261.80670000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11.038630000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">331.31142</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">128441.50323</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-242013.12547</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-203.84215</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7.2337999999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">149.93798000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">95202.725109999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-94775.427260000011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2629.9152800000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">18.018169999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">124.24668999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">147043.93855000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">17323.02966</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">313.10628000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9.2355699999999992</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">146.7663</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">98293.368430000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16285.27051</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5.6970299999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13.725640000000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">184.36456000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">136327.22621000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-10744.434859999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">365.96237000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2.2068899999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">200.32912999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">117194.37623000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1095.73856</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">485.84417999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.7572399999999906</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">287.00842999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">95482.36523000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-10959.614019999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">267.05180000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4.4785500000000029</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">245.93769999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">133583.95214000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1627.9822900000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179.16316</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6.0317700000000043</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">359.95002999999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s95" ss:Formula="=160977.48343-156.48497"><Data
      ss:Type="Number">160820.99846</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4365.06556</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-922.80908000000011</Data></Cell>
    <Cell ss:StyleID="s97"><Data ss:Type="Number">31.630500000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">469.31772000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84971.710590000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3212.7996900000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">181.14175</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">241.73569000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1659720.1398099998</Data></Cell>
    <Cell ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109619.12581999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">576.26109999999994</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">558.09262999999999</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">305.12983000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">151608.71027000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">182393.40666000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">366.67851000000002</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">287.22025999999994</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">68722.813170000009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-17007.297670000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-900.89778999999999</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">195.52289000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">148341.82475999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-117167.8254</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1836.2178000000001</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">233.41457</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">127931.11061</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">104508.06829000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">252.47114999999999</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">228.86237999999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">131567.81376000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">11205.21967</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">271.73356000000001</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">180.55067</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">152418.80093999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6317.2472300000018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">213.92129</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1206.32008</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">132047.98882</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2058.7387200000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">151.52641</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">387.80187000000006</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">132225.77634000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-8821.3457200000012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-429.07191999999998</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">565.91357999999991</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">106035.03257</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">614.95753000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">300.14019000000002</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">730.01558</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s95" ss:Formula="=133989.13398+17.48201"><Data
      ss:Type="Number">134006.61599000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1306.6988099999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">524.94614000000001</Data></Cell>
    <Cell ss:StyleID="s97"/>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">692.47268999999994</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">89658.126900000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">32809.577590000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15.0555</Data></Cell>
    <Cell ss:StyleID="s97"><Data ss:Type="Number">0.55398000000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8.1323900000000009</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">1670702.7855800006</Data></Cell>
    <Cell ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">107552.37828</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12364.82646</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8.1205499999999997</Data></Cell>
    <Cell ss:StyleID="s97"><Data ss:Type="Number">0.38377</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22.81129</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">93612.603829999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">122396.96937999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">60.277180000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.63996000000000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10.402130000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">217034.72521999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">88893.009050000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">358.03040000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.88336999999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">230.89464000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">134933.15800999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-149981.72321999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">604.32926000000009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9.0585699999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">528.73230000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">112626.98881</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">51133.693809999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">355.26501999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8.0128800000000009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">155.71983000000006</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">183748.98597000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">47648.37404000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">417.58681000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.432459999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">158.39180999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">129431.53782</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4912.1878599999982</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-28.80979</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.9885299999999988</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">183.83894999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">101513.11796999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">328.45996999999983</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173.58356000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.2979700000000012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">171.40453000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">147816.58374</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-23342.283800000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">344.84583000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">25.22485</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">267.71211000000005</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">116315.71034999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">624.93040000000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.65731</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.3073000000000029</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">295.39236000000005</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">142681.31840000011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1067.72937</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">444.88576999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.1505799999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">386.43326000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">123594.33769</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-982.76202999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">424.35266999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6.5966100000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">181.67637999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s76"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2047207.7774999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">145505.23772</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">448.42054999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">91.910330000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.26787</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">475.63848000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">125037.00644</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">138659.81315</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">426.71222</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.1569100000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">206.04006999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">232478.94873999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4044.2762600000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">57.221719999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.2911800000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">89.986779999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">130203.31054000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-112208.01737000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">298.50840999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4.7422300000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">193.28715000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:StyleID="s63">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">120644.50745999999</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">35683.499889999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">169.83894000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.8915499999999992</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">267.26365000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s93"/>
    <Cell ss:Index="13" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">212965.53256999998</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">57317.446300000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">230.30014000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2.7707000000000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">218.99377999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">138255.40243000002</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">-6342.69056</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">497.75251000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.94836999999999894</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">336.87223999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">217143.45585</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2271.3524600000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">108.07514</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.0648300000000019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">430.57335999999992</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">164189.49300999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-679.55867000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">297.95544000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.20615000000000144</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">997.96854000000008</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">111138.51669</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-21803.802419999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">336.06420000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.7242100000000029</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">924.21551000000011</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">208418.39597000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2456.2413600000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173.90841</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.5130600000000014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">621.74262999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">138371.15678999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-6492.0415000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">436.21805000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.20208</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">340.17358999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2363595.9958925042</Data></Cell>
    <Cell ss:Index="16" ss:MergeDown="11" ss:StyleID="s101"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">123765.15418000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2034.1368199999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">86.618960000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.51099000000000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">197.48344</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">161566.23381000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">153723.66335999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">748.83637999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.68308999999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">297.99993999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">158877.60642</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-82507.992709999991</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-133.16308999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.88905999999999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">347.00925999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">111923.17257</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-63724.129730000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">225.75936999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4.3236000000000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.64711</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">151326.22216</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">115687.04271000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">178.75011999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8.0930000000000293E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">305.83449999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">197076.82412</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6519.3544199999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">84.023150000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.27672999999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">460.5419</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">124607.50992999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-17095.030950000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1214.16993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.25185000000000035</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">476.98113000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">185424.96982000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">14422.354819999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">174.73415</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.17951</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">710.71101999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">133975.02215</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15518.377400000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">134.34332999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5.7680000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">838.6149099999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">126993.05172</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-123.25934999999986</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176.47849000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.2630499999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">826.13591000000008</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">212276.25831999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7569.5865200000017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">167.36661000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.3868100000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">727.00896999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">103443.91898</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-275.01594999999566</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">229.18687</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.175E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">337.18849999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2816210.8573120343</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69" ss:Formula="=SUM(RC[1]:RC[4])"><Data
      ss:Type="Number">1100.15948</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1550.5292699999959</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-596.68462999999565</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">132.50066999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13.814169999999983</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">139374.38467</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1176.4320700000223</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">85.504679999999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">342.59808000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="9" ss:StyleID="s95"/>
    <Cell ss:StyleID="s69" ss:Formula="=SUM(RC[1]:RC[4])"><Data ss:Type="Number">2337.7832799999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2773.3959299999774</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-533.2691399999776</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6.1658799999999898</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">91.490610000000018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">206132.68066047798</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">248377.76730952202</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">90.024690000000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.02</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94.92364000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">7430.1785800000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5545.5263604779748</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1884.6522195220257</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">170798.20790221359</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">75407.678147786515</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-177.01858999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.8979999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">55.429449999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">12729.98862</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9005.3933422135015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3724.5952777864991</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">130334.25735577694</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-84980.730155776939</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">192.82321000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-9.3869999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">102.14863000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2426.1091000000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1748.0886057769303</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">678.02049422307039</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">196306.12157596965</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">163407.99362403035</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-149.77617999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.52149000000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">77.053039999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3312.3387400000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2428.3000559696256</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">884.03868403037472</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">236450.83462649473</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">65960.696463505272</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">359.09699999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.8614599999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">252.97542999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">8023.0379900000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6563.7083864947181</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1459.3296035052831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">165981.93622400201</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-6381.4718440019842</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179.71304999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.84592000000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">80.123159999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2416.9933899999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1856.0868540019865</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">560.90653599801306</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176799.6804965848</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">46918.534223415227</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">52.935459999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.8129900000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109.48087000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3306.7639000000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2539.3702065847774</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">767.39369341522331</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">152246.01944347506</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4644.7927165248802</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">49.178019999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.98943</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">110.81372999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">8817.7428599999985</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7685.2113334751184</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1132.5315265248805</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">206068.32408210047</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2023.572937899514</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1419.4594199999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5.46075</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176.94989000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-768.49691999999982</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">317.24770210048604</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1085.7446221004859</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">218679.66520040127</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">20064.825649598642</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">364.89994000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.1887300000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">152.20321000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">11589.661040000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10101.110430401352</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1488.5506095986495</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">118361.99329954483</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-111.67769954482198</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">54.92586</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.19167999999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">65.128619999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2705707.5774054611</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1059.0600900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">325.3923895448217</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">733.66770045517842</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">190091.46413920002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3499.6822907999967</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">391.63577999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.6657600000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">58.555789999999995</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-758.48893999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">895.01694919999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1653.5058892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">203321.67818299998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">279303.79771700007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">287.48338999999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.36091000000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">85.569390000000013</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3335.6238899999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2334.9367229999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1000.6871669999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">177613.8986748092</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">52674.606565190792</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109.00550000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.0430000000000292E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">62.157690000000017</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">9851.1220699999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7400.7011448092271</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2450.4209251907728</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">213464.5553108594</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-19870.31404085943</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">991.23570999999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.12216</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">134.39968999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-92.850550000000283</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">143.81051085942869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-236.66106085942897</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">222011.61095</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">270501.36129999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">103.19561</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.33631</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">110.03706</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">5893.5742000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4714.8593600000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1178.7148399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">236087.30784274774</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">104159.6141872522</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">120.03668999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2.7512800000011906</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">73.857249999999993</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">12895.620289999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5919.758012747785</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6975.8622772522085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">292382.08099450008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">284.85109550000016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3584.3276799999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5.4540000200271603E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">91.108330000000009</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3240.6591700000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2254.5602945000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">986.09887549999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223578.05821566083</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10123.547344339127</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">88.847549999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.5254499998092651</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94.910399999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-5114.3812400000015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1093.2641956608695</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6207.645435660871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">217923.13720062395</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">19796.791349376013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">586.30309999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.3399599995613098</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">226.09159999999994</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-3882.1491800000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">291.47806062398104</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4173.6272406239814</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">185724.78141451467</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15276.159184514687</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">332.34464000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.7074600002765603</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">257.64196999999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3004.5188800000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3613.3280545146877</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-608.80917451468565</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">220076.65532000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8667.3383100000065</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">135.49173000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.8136100001335145</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173.90205000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-5609.9597899999917</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3102.5630000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8712.5227899999918</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">213259.15143999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">999.09985000000324</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2563.1182499999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.2964000000059606</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">338.68689999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2770371.5847999998</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2721.0137999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-25.90484400000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">315.7189139999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2431.1997299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">186492.72721999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3878.9801600000214</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">322.93296000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-9.9999999970197678E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">121.67234999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1356.3861099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-284.7967920000213</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1641.1829020000212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">230202.89547000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">238246.87469999996</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">643.44643000000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4.4199999570846554E-3</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">141.58665000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">4057.5200099999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1573.298955999963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5630.8189659999625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">170464.32107000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-111908.91693999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">291.16482999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2.9909999966621401E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">87.938030000000012</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">19302.744260000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14324.854553999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4977.8897060000054</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">186893.15362000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-95624.932290000113</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">209.46472</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2.0650000095367431E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">89.609270000000009</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-19365.053920000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14180.600793999911</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5184.4531260000913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">214826.48249999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">145282.11152000018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">193.37109000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.2507000001668931</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">82.701370000000011</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">4545.9091799999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10695.816577999782</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6149.9073979997829</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">247221.67408</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-10250.247040000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">353.81831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.6789999961852999E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">74.430399999999992</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1594.0950500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38999.164848</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-37405.069797999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173100.04737000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-25193.59679000012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">334.34066000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-0.33999999976158141</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">185.92263999999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">24.997850000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2765.3711819998844</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2790.3690319998846</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">161611.12593000018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1990.7470999999848</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97.654039999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.52581999969482418</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">138.97149000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1542.2567199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2538.2243320000152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-995.96761200001561</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">241650.60250000012</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">37831.828420000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">226.15810999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.5160599999427795</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">262.59906000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2834.9438599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3882.6359420000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1047.6920820000018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">172279.91535999955</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">848.74248</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2111.26134</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3.6070000171661377E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">260.74657000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">8366.9508100000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8338.4637127636252</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.487097236375707</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">231506.19220000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">12203.741</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">177.26693000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">236.80179000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1789.2564300000045</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1327.5042800000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">461.75215000000225</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">183539.50762999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2351.4016300000249</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">299.66651000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.0000000029802322E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">175.11083000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2787741.4591200212</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">4365.7053999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6118.9761299999745</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1851.543029999975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93.376550000000023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8957499999999712</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176961.51685999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4921.5512900000213</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">391.18263000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1.9999999970197677E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">238.90493999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1360.48314</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1901.4932999999789</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-643.73277999997879</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.229550000000046</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.4930699999999781</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">193022.39368999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">191501.17029000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">249.03004999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0.02</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">173.23158999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3534.5524399999977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-638.69588000013357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4165.6273000001311</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6886399999999853</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.0676200000000247</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">246949.47646999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1469.1200000000299</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">361.76184999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">94.623580000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">5407.0503699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13273.100860000031</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8034.8971100000317</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">168.79862999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7990000000005237E-2</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">188950.27992</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-51844.24435000011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">427.73970000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">119.17576000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">3111.9713400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6832.1937400001061</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3813.9729900001066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">94.495700000000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.74510999999998606</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">200948.36985000016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">130821.72784000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">290.07034000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-4.1230000019073489E-2</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">119.04927000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">6306.3235600000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16838.516839999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10540.989599999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.3270700000000062</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46925</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">259692.64522000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39855.746230000019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">633.94709999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179.54714000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">7319.1476599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11836.192469999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4317.5439599999936</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-200.49589</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.99503999999997905</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">201845.91417999964</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-14700.301459999961</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">395.31081</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-1.8997699999809265</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">506.03526999999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2038.0270699999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5335.1463199999544</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3372.3715499999562</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.720130000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.4678300000000162</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179572.67744000014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3538.05735</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">522.09445000000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">872.50711000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">535.93388999999968</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1889.4180200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1352.2576200000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4792999999999878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.7058099999999392</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">241205.26683000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">19186.730309999733</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">337.69662</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1191.1579899999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-7120.307389999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-94.485029999728425</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6991.1507600002697</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8956400000000135</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-42.567240000000453</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">174829.12009000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2608.39788</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1258.98531</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1140.24443</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-439.28614999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-475.94192999999922</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.655779999999332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">244058.18581000034</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6567.0823200000013</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1990.5139999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">782.56002999999987</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">524.79000000000553</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">524.79000000000553</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">185707.18864999749</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-15524.194379997503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">658.68598999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">651.04873999999984</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2716630.811459979</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1493.3704299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1836.8675899999926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-343.49715999999268</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">185267.71723999866</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9482.0737600013726</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.68311</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1009.73216</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-140.83090999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-439.10134000000153</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">298.27043000000157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">199939.00926999599</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">162919.75309000397</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">213.08150000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">457.21199999999993</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">5849.1334200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9797.8952399999635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3948.7618199999629</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">254921.98837999781</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-23345.250869997872</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">792.43200000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">348.67725999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">2815.11609</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3461.8682799999656</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-646.75218999996594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">145504.46105999875</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-51821.000999998585</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">665.52859999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">363.45773000000008</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-59.740020000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-520.45566000000065</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">460.71564000000058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">188554.72329999928</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">153310.50013000055</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">681.10729000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">282.99649999999997</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">4354.9826499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-732.13861000004965</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5087.1212600000499</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">312062.82924999815</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8422.0878600018532</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1519.5941700000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">349.32983999999993</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">10937.366599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14950.25204999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25887.618649999851</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">155431.57523999939</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7624.6725800006707</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">403.34806999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">231.30624000000006</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">1402.80323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20150.88927</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18748.086039999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">251437.63349999813</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-13190.156359998156</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1715.4963600000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">320.34559999999993</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"><Data ss:Type="Number">-3279.89669</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-15933.357720000024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12653.461030000024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">201297.08912999945</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">15474.915970000617</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1445.3793400000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">360.82998000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">140459.46672999969</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">18692.631240000304</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2075.2827400000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">897.26492000000019</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">263620.07398999663</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16963.964740003375</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3608.6966499999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">842.78354000000013</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">196686.39957000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-10731.644410000008</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1696.4440199999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">984.97071000000005</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s100"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">2702345.0550199999</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">161691.43835999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">13369.307909999969</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2592.0462900000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1294.1789899999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">238545.81949000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">88306.37443000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4253.4643699999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">744.18590000000006</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176702.91524</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-35091.338720000014</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">223.75198</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">283.85163</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">97353.699059999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-89604.995589999991</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">468.44264000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">152.40438999999995</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">201140.67149000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">22629.714139999905</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">214.66348000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">109.58045000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">171552.58658999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">16624.000109999914</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">150.88015000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">87.765770000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">154161.82456000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-35512.99932999981</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1564.4385300000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">82.473240000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">181639.86624999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">10204.958690000058</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">738.03467999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">126.45032</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">132052.72417</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">157731.38651000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1073.7909199999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">252.74092999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">241904.01104999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">72414.78553000011</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">950.25654999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">226.86472000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">195792.01357000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8085.1906299995799</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">54.946729999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">291.75808000000001</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">131047.37520000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-7440.3040900000042</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">337.82923</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">304.57388000000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s102"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">3531247.5711600003</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">178976.84782</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8916.457480000021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">625.31071000000009</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">96.447349999999972</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">250865.95947999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">178977.14053999988</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">930.46849999999995</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">142.48262</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">214357.68042000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-44514.311929999873</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">833.30885999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">100.42280999999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">176525.14441000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-42722.439300000122</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">664.21021000000007</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">135.44028</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">213302.92541</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">289420.62587000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">385.94758000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">283.94222000000002</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">170974.69790999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">81896.873880000188</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1635.05539</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">506.90587000000005</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">206981.98181999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-10323.108220000076</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6619.049140000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1066.12663</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">214433.96625</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">39269.094660000112</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2396.7669000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">692.23180000000013</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">158512.04273999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9229.96316999991</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">458.57891999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2356.4661599999995</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">210149.10604000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2536.2829700003408</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1055.4900600000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1205.2520799999998</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">215360.85949999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">38966.216190000043</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">435.06211999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">692.37999000000013</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">191254.18755</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-16522.207990000017</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">525.19965000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">681.94436000000007</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:MergeDown="11" ss:StyleID="s102"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">3918415.1636100002</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">197666.91521000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3584.1359600000037</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2678.4821200000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">305.30925999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">230870.64172000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">329030.26253999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">835.12610000000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">466.28085000000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">179728.84970000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-510.41316999999174</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2059.6035500000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">262.39107999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">219414.65669</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-2463.4722400002502</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1212.4882500000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">396.26393999999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">232127.66952000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">476551.57298</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">927.97238000000016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">730.72359999999981</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">184659.41175</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">134643.46904000064</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">239.44981000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">787.01510000000007</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">250863.88736000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-5653.849780000488</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">625.97077999999988</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="Number">1289.8041999999996</Data></Cell>
    <Cell ss:StyleID="s103"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">257505.38715</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">186574.78010000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">682.53740000000016</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1566.2691200000004</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">245952.99073000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">7940.7208499996414</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">5670.3907900000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2056.4275499999999</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">232728.09852</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1284.0376100001106</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">730.97631999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2815.2093600000003</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">236027.16177000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">58922.870640000154</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">826.25296000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2797.2549499999996</Data></Cell>
    <Cell ss:StyleID="s95"/>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">258212.46309</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">741.45375999999089</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1468.65679</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2276.8109599999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-27149.833340000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="s102"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">4357311.189770001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">222113.47875000001</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">17340.232000000033</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">7573.1743699999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2036.0797200000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-27149.833340000001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">262609.82122999994</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">325131.19980999996</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">547.39637000000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1730.90004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-27149.833340000001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">187661.43793000001</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-40747.81867999988</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">546.83735999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1012.4551299999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-244348.49997999999</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">232992.92136000001</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-49747.952060000142</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">948.80442000000005</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1580.1101299999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">257660.30425000002</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">678675.3775800002</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1323.65391</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1405.89039</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">261990.30358000001</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">103966.78491999989</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1002.5543500000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6831.3054599999987</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">248004.92397999999</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">6627.5286500001439</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1067.07197</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3337.3447900000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">261731.24156999998</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">72471.536680000179</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">576.39692000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1466.3347599999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">294215.76929999999</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">104490.62336000009</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">915.03170999999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2058.1039000000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">261315.33760000003</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-4361.0874300003697</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1805.9008299999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3248.3247999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">277138.32241999998</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">28012.977239999505</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">585.04935999999987</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2110.6932299999994</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">286735.40684999991</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-9877.5917299998764</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1675.53871</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2065.49089</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-28160.25</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="s102"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6],R[12]C[-5]:R[23]C[-5],RC[-4]:R[11]C[-4],RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">4512415.806640001</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">264432.97239999991</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">20694.011610000201</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">877.82879999999977</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1497.3679099999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-28160.25</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">267240.63645000028</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">257287.33672999969</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">7115.7070899999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1658.4805399999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-28160.25</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">285964.71150999959</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-32260.108379999652</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1076.3200999999999</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1131.6635399999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-28160.25</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">250898.84860999996</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-16459.039719999935</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">5217.9288499999993</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">940.19646</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-225282</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s109"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">269771.82985000015</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">536546.15385999985</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">2261.9563199999998</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">766.82403999999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">299765.69230000029</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">388189.22007000004</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1088.38453</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">701.81022999999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">248997.51804999978</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-21957.161969999845</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">4459.2590799999998</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">857.62522999999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">350919.01043999975</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">133727.78579000017</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1498.3733400000001</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1330.9494300000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">296822.65972</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">15829.079529999803</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">13929.744600000002</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3626.0718899999993</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">254156.64656000005</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">17568.908099999975</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">11908.81691</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1500.6643899999997</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">367616.40790999989</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">24015.742460000583</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">622.10129999999992</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2058.5076899999999</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">301512.38038999989</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">3015.0687000001381</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">537.18287999999995</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">1613.6544000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">297836.78372999962</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">-5071.8873299996449</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">427.72789</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">895.18888000000004</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">339215.3500599995</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">261710.64967000048</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">960.78557999999998</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">459.45952</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">291012.17256999953</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">-44937.943489999278</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">958.28201000000001</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">435.87510000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">253628.13510999971</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">-43247.119769999947</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">3500.48416</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">372.0646200000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">365288.45645000023</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">550852.78629000008</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">802.81071000000009</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">2347.9354199999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">270895.35632000014</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">125674.38215999946</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1422.4750299999998</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1379.2723100000001</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">233775.92183000004</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-17758.732669999576</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">10114.420629999999</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">527.25616000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">339080.30687000009</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">135557.91620999947</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">8260.2715599999992</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4314.6731699999991</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">298732.13772999984</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">41901.009760000263</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">1356.2558000000001</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3343.8551000000002</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s63"/>
    <Cell ss:StyleID="s63"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">245932.42070999986</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">-18219.516940000067</Data></Cell>
    <Cell ss:StyleID="s105"><Data ss:Type="Number">999.24464</Data></Cell>
    <Cell ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">2751.0008399999992</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">367521.52164000034</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">27884.893769999675</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3611.5073899999998</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6881.3736800000006</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s110"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s111"><Data ss:Type="Number">259218.85167999601</Data></Cell>
    <Cell ss:StyleID="s111"><Data ss:Type="Number">-10867.617359996499</Data></Cell>
    <Cell ss:StyleID="s111"><Data ss:Type="Number">442.51758000000001</Data></Cell>
    <Cell ss:StyleID="s111"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s111"><Data ss:Type="Number">4562.4654500000006</Data></Cell>
    <Cell ss:StyleID="s112"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s113"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">298400.671969997</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">11253.7901700028</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">982.69550000000004</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="Number">1461.19218</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">379025.36371000099</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">333714.52418999898</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">708.64899000000003</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">597.20374000000004</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s94"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s63"><Data ss:Type="String">* cast hotovostneho vynosu, ktora nebola automaticky (ale najlepsim odhadom) zatriedena do struktury vynosu z dovodu nespracovania tychto udajov v IS FS SR pre ich nekorektne alebo neuplne vyplnenie </Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>363</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="VAT">
  <Table ss:ExpandedColumnCount="15" ss:ExpandedRowCount="405" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="150"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="101.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="86.5" ss:Span="1"/>
   <Column ss:Index="5" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="86"
    ss:Span="1"/>
   <Column ss:Index="7" ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="99"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="84"/>
   <Column ss:StyleID="s63" ss:Width="76.5"/>
   <Column ss:StyleID="s63" ss:Width="81.5" ss:Span="1"/>
   <Column ss:Index="12" ss:StyleID="s63" ss:Width="101"/>
   <Column ss:Index="15" ss:StyleID="s63" ss:Width="86.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:MergeAcross="7" ss:StyleID="s114"><Data ss:Type="String">VAT revenues on cash basis (Ths. of Eur)</Data></Cell>
   </Row>
   <Row ss:Height="39">
    <Cell ss:StyleID="s115"/>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VAT on Tax offices</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VAT refunds</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">aditional tax assessment</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">VAT on customs</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Others</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Fines and penalties (Tax offices + Customs offices)</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">Accrual Tax</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108809.66606917612</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-135962.29170815906</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211274.66523932817</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">497.90878311093405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3087.0344552877909</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78702.781650401652</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-205105.22472283078</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164086.6621795127</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">896.23580959968126</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-331.93918874062274</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59417.114784571466</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-105656.2437761402</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102748.78335158998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1493.7263493328021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2489.5439155546701</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99216.623514572115</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-142003.58494323838</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227386.58298512915</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">564.29662085905863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2190.7986456881094</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146351.98831574054</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-168392.75044811791</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230813.18566122287</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2223.992564562172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1460.53243045874</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96461.528248024959</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-77209.055301068845</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">205091.17494821755</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1560.1141870809267</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2323.5743211843587</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121423.35524131978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-131945.82752439752</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187333.0276774214</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">497.90878311093405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">962.62364734780579</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99780.920135431195</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-176591.64841001129</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124322.02210980555</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">365.133107614685</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2157.6047268140478</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75648.941113987923</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-120792.67078271261</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">182283.20679811458</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331.93918874062274</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-66.387837748124539</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132012.21536214565</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-161919.93626767574</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">236580.00185122472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1825.6655380734248</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6904.3351258049515</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88594.569474872202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-172608.3781451238</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193444.06141572059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">995.81756622186811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">697.07229635530769</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">85240.755493593577</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-179844.65245966939</Data></Cell>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">225341.36023866435</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5808.9358029608975</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-1128.5932417181173</Data></Cell>
    <Cell ss:StyleID="s117"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155581.66616942181</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-179496.4920616743</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">228750.89124344417</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.916658700126135</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">184458.76939885813</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93964.373284206318</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-249340.67540695742</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156610.12796222529</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">240.904345747859</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">78235.89507169876</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89063.273417313947</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-169795.39320454092</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185797.62928799045</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.84282878576645</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">156380.16620095592</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126107.8834259443</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-138326.41178749249</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161007.28457677751</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">417.41991402775005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">102463.37893679882</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93108.786046936264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-167678.41065358833</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197345.0408836221</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109.28354710217089</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">143723.79490274162</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">106337.0949336122</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-155563.18934176461</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160740.60070902208</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156.47518422624975</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">138264.80713835245</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149297.41037276771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-152070.11160094271</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">203755.33109373972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">438.13965146385169</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">154061.79720474052</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95525.869483170914</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-160067.62446159485</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165918.41646252398</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">387.72527882891853</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">93528.825070038729</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107051.59137621966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-171929.67912766361</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179600.04186350663</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.9054301931886</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">152957.22020513855</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151545.64726448909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-145657.54302363397</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234544.07760240321</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.730682798911232</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">204798.49196010103</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108240.50447387654</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-179828.90804753383</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221618.14437197099</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137.38562271791807</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">93566.559658434169</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">100412.94144194349</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-178249.37435305034</Data></Cell>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">179263.43084876848</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">264.5584203014011</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10290.114850959304</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">133753.98743079061</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155209.94547035781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-138074.82079897763</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">709.60162318263292</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232380.46344652461</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.400061076810729</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2439.077501825665</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">171419.71277501175</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117247.35312387969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-228601.91177819823</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">799.908842859988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">188839.5137897497</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260.57898194250811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">737.41878676226509</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">104860.44835590509</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105848.10210051117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-200983.94730863709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1576.5100564296624</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186017.49369946227</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">154.08884817101506</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1745.7298147779329</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">142393.42422923725</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146137.67540396997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-178993.10547965197</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">879.28306910973902</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227683.07490904862</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.45350096262365</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1506.9123534488481</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">137614.68465411916</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108022.80617274117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-190887.65535915829</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">668.58868087366375</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210335.19122551952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.52200723627432</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1566.9636486755621</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">141219.61130286139</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115749.96593175332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-191492.34377879568</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">776.8180920135427</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">190491.62233651988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.0749641505676504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-873.31142999402516</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">164601.15635796339</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">167233.3813772157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-199081.93299774296</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">768.73165372103927</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">208295.89504979103</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">912.27120062404549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">293.55572561906763</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">131750.64399289666</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122667.95604394867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-185635.65654252141</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">481.84966142202637</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193459.46903173323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-18.28043484033709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1298.7005008962349</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">139547.79274181745</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">127422.80856037972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-193909.74041193628</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">986.98204773285624</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198083.26727278763</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.541996946159465</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">883.57940649273064</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">201797.65331939195</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175308.93353482071</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-200894.20995518813</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">712.86510223727009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222587.37198831589</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.699540596162784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1323.4576538538129</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">137957.77200159308</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120125.8892976163</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-181798.05407687719</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633.1977836420358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198839.40901015722</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.821822014206994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1171.2188863440235</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">60411.593621124812</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">134797.56271094768</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-172639.07153289541</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1718.1408520878986</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">208566.41336519975</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">134.60721967735509</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">427.50245070702988</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">187936.0082951606</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">209648.6466075815</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-205528.05392717253</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">662.82551649737763</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194457.01758879374</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-29.548168691499512</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5998.6477209055311</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">147793.81203014005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129327.34739162182</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-273921.39770563634</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1189.9882327557591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187453.01653389094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-83.185646949478212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">829.80152127730184</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">139063.20971353652</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144497.70142069974</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-232131.79974938591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">721.74236108344951</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211881.44709553212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71330412268787735</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2414.2975785036188</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">172498.0851254728</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179456.87115780386</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-176623.83029808139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">479.04422990108168</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201130.55441147185</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.282526721104688</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1657.5829054637188</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">162265.81869514717</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134977.47380601472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-193994.31082686043</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">577.76575648941161</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187257.73631746662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.13130485295093</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">890.94337714930657</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">101614.9523627431</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124590.15623946094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-219562.6887930693</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1275.2594615946357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210719.13325034865</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139.10456150833167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1849.0147629954181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">264014.87638982927</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171726.28083947412</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-174388.53627896158</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">812.68524198366845</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201110.8983741618</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.692555267874926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">934.3994735444478</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">126351.68327723564</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124664.51741153824</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-211005.83725552683</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">556.62305218084111</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">178072.09360851077</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.369529642169589</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">918.83537276770937</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">114793.6347390959</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">130366.68144825063</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-119844.90172309647</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8667114784566645</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193130.51152592455</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.1445628360884292</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">641.92541160459416</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">176350.81223295486</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177116.95850029876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-200268.11030571593</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">438.50372468963673</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210543.62372402567</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1262.7054521011751</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">997.86566786164781</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">196595.45673703778</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">143693.29748290524</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-194234.1328994885</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1486.292078935139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199085.59170749516</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">301.77609373962696</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">784.65975502887716</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">86036.455399322484</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">144931.60832105123</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-193908.66906758299</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">337.5984382261164</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">219075.90137821168</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">84.703642700657241</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-718.56535517493217</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">266619.34707196458</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192732.60129555865</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-156817.26274248157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">486.79110436168094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128609.38627763395</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.285557325897894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1241.0094586071832</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">76082.982941977098</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">131425.23698532826</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-259768.81280189866</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">578.53416085773085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">158154.2370185222</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.65120161986324</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1371.0537353116906</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">87319.505940051691</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121558.64665139747</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-145611.45768273252</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">384.82612593772825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201128.65361846908</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38563931487751446</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">867.5480518489012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">190603.59524530309</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">176632.3642212706</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-184452.71698267269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211.34277501161765</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187133.72036015405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.170449113722366</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1426.1537728208189</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">148078.02204607334</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">123082.00974938604</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-192994.56309234558</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">519.32799608311768</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">179389.19213536469</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">72.540870676492062</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">1036.5638196242453</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">73404.297706631929</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140277.77435172271</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-187542.6343596892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">546.51179645488946</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">240820.46009427079</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">11.726443271592645</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">1578.1407780654577</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">266759.42928433919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">170448.28550321978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-162359.22128759211</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">496.91661455221373</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">188513.81805516814</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">16.466655712673436</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">1511.6454564163857</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">208125.6368203545</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165203.14631779867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-246854.53764721507</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3571.9208086038639</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">193829.57801102049</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">-5.1812839407820288</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">2064.8478082055362</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">123858.66819790205</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129983.68912168863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-145067.5545528779</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">549.70286430325939</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">192164.02176160112</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">39.142959237867622</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">791.35491601938418</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">180032.56559018788</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177555.77809433715</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-146104.71082287718</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">528.81376053906854</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">213117.96077341837</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">15.154213967997277</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">1455.1041910641977</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">201056.44761003798</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148711.61517327232</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-203521.33845947016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">612.12466772887251</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">218795.76847175206</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">1.0672707959939647</Data></Cell>
    <Cell ss:StyleID="s118"><Data ss:Type="Number">-297.63729170815958</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">109759.58940948022</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">148048.60400019912</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-190276.0800892915</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">630.46254597357802</Data></Cell>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">227687.5669142933</Data></Cell>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">10.576293235079333</Data></Cell>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">580.18832038770586</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">254225.41013310759</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">212068.66283442872</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-161317.09631115978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.17949777600739</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175953.39675595833</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.36385580561577796</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2215.507672442408</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">172101.80417015211</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125645.56353714399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-257697.97500099582</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295.98611431985654</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193123.20513941447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8822200092952475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-302.80236904998986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">93974.797332204791</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128320.84715428537</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-186171.85845482309</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">440.18671247427471</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222547.93868352915</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7304862909099215</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">668.30959370643325</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">208977.57754630529</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">163575.28820852414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-129771.97176492058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">494.42762397928692</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">200629.59577408221</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45.794774613290841</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">386.20615282480196</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">138112.81023268934</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145051.5103584943</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-227769.12329582419</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2086.8614084179776</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">213947.79351058885</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.350339241872419</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1890.2914210316671</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">149301.84739859271</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137612.87090187884</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-177588.56654451319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1016.403716391157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">240435.87802994088</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.64870908847093</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">443.2526259709224</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">282877.39158301789</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179867.54208457813</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-208108.51829847973</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3039.6696700524471</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219597.50553873731</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.33967204408277</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">786.21332536679267</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">86414.4784926641</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122988.242750116</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-204386.02876153484</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12602.158592909778</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222279.34938524864</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9089055964807935</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">838.32453495319623</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">161976.05339109086</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149208.67562802916</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-138463.08095698073</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32595.838967337178</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230773.89739361338</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.390452101214315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1133.1833446192663</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">268216.16132078582</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204844.20953760864</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-259323.27913828572</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295.95698400053925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">284235.54801832297</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0466440947955009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1623.3079416450901</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">156134.48496713804</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136025.3689719844</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-222118.0391206932</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">849.1584017128049</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">302090.9703518555</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.475007634535487</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.5835165637657</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">148189.51709420414</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">148552.08242149622</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-200016.17502987455</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">597.88376087100914</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">291248.5260227049</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">22.505581225499224</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">395.51963088362231</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">301335.97906625521</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224668.53169952863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-264429.43565126468</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">443.8959885149041</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">258246.79151530238</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8517639248492841</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3150.1039673371838</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">147668.14969992693</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125138.38123182632</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-303376.16908849491</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">794.94255891920591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">262971.72222664807</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5319836685916366</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-914.79199362676763</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">183940.21572362731</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">127662.85225087964</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-215201.4679980748</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">415.89430325964292</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">288090.48047102167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.586572727876371</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">494.34074819093166</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">237480.16436002127</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173535.08939255122</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-236162.77079964153</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1693.3324682998073</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">271096.21179645497</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.016032662816172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1090.4540894908046</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">95601.913988249595</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136640.19515999488</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-207491.83329648821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3239.3851716125596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">307740.29421828315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.935877979153901</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-31.183704109406875</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">196030.53309134964</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135367.4427195777</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-224573.88637953915</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">562.81630950010094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">300326.3447623314</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.1723673902942604</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">381.30006705171581</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">296561.15038139798</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191209.00531534237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-313826.80940383725</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2300.0142299010818</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">307620.25508796383</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8880000663875167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1304.7921592644225</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">152836.55478191609</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129087.0808208856</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-250331.5248961029</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">467.30626037309798</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">296003.13143032603</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2049435703377553</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2117.4403764190406</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">161882.60682865253</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140410.44055898546</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-195545.18837316619</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">523.27050687114331</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">288459.69274181803</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.04242713934892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-345.20003120228358</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">201039.74896800148</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199250.35622452362</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-286175.68335690082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1196.6154753369171</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">352330.29524829035</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1527292040099839</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">332.1680833831237</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">266660.90458673547</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147449.79263526516</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-275000.47636460239</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2472.3257179844659</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">335007.25413098308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4947872269793048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">840.04963254331824</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">152756.04040397002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">167050.78288986266</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-287425.61293235066</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">709.42934076877077</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">312064.9743898958</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5.5798941113983167</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">555.81181670317881</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">361811.52269302262</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">255242.21808006373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-234318.95150136095</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.36343523866427</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">280029.10502024827</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8691522273119587</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269.61848370178581</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">151549.67106751632</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150776.13958374824</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-351777.81712208717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">612.19943039235216</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277541.51884949883</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6412822810861027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">924.06219909712536</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">171607.85878477053</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139915.676151497</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-206210.67901181703</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">180.1000600809931</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">285607.34995585209</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4002635597158597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1002.3088936466835</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">279536.29336486774</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198227.53692325565</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-279453.80612394615</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-249.3532981477793</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">327474.07590785349</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9368439221934541</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">539.92845415919851</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">140914.68377116098</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161815.98132941642</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-246463.17692889873</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1879.3291910641967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">317574.80829350068</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67837416185354849</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1883.0964548894633</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">242107.55917313934</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">153062.93390792003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-204482.09383788073</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.33399455619747</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">308064.33529542584</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2750056429662187</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">716.92523468100717</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">181572.0270039168</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">220141.62903140148</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-348128.95701188332</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">567.61026090420216</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">365762.0893885679</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.09699263095001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.16375190864997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">263469.46622186841</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147690.64285434503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-230410.19059350743</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2566.8886390493253</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">303477.07246697199</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3741950474673037</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1105.0485799641503</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">231708.09075848071</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162099.59676359306</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-346811.54632310971</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">637.29150667197757</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">332655.82626103703</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.773680873663942</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1917.8882526721104</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">128510.012555932</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221040.49064927301</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-250551.97327457971</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-548.02762331540839</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">404692.37901480438</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.520746199296289</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-176.48006771559443</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">346896.91361083434</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159456.64627066316</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-231304.06402808247</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-207.37620128792409</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">357465.79113788781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6409247825798303</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162.4529944234211</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">217103.08024497144</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">178179.35522040765</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-425845.36954192369</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">651.65137456018067</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">369617.5458623778</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-0.23122883887671777</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">378.6575456416391</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">226853.29096826632</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">282837.06812454358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-216719.60479751707</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428.48938325698731</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">304515.36220772756</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2828188275907852</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1573.3633734979753</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">140769.54849531985</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110069.4914708226</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-318344.33083681867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">555.77710449445658</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269400.54622253194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6117957910110865</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1679.1837847706299</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">155429.94131215548</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157910.62564031067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-426252.74316437636</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">203.98131813051836</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">333441.41790944699</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0271021708822943</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2079.2697756091079</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">296486.48457478598</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222338.2129433048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-274245.07738531491</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">182.97069707229622</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331360.33330644621</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.442189470888934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2127.4694864900744</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">251826.73599482144</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">158270.08790778724</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-272438.61945097259</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">344.36268007701</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">306857.77874228242</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1153289517360387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1643.1826870477323</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">199143.59201287932</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">163061.85669620923</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-259500.15469826717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">348.86775343557048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">310659.00618336315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0202243908915882</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">678.32896003452254</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">210026.08113589601</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229494.05644393552</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-238011.09810595517</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">965.72079632211398</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">342119.07069508074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.94052977494523471</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">921.61626468830957</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">276342.87074553513</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">167315.64905828843</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-271123.52143464109</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">383.30272422492169</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">279733.17839474202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5480515169620928</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">927.6102861315793</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">165933.98480017288</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177118.23293865786</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-330477.86946922913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">387.43031799774286</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">330443.58691362944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95483303458806346</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1245.4402499502098</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">295210.6460807941</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">256637.52412799551</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-234058.51033393107</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">280.07171214233603</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">349705.07550355152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.33923388435237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1129.6723829914358</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">304524.3661707493</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187319.08896434974</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-291305.27730896889</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">952.98326329416432</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">330969.63927703642</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.9474307906791468</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1618.0229954192396</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">203159.61299110408</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">193870.28385281822</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-292258.85011186317</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1586.2431507667789</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">387343.44966772897</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">13.803794064927304</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1176.9125562636914</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">532518.48980581563</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275470.67690234346</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-232881.20924317863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2167.6659327491207</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">280675.87374692952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.8691894045010962</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1316.9928692823473</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">313313.19651663012</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222290.42750016594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-322628.34597125405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4358.4601072163578</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">281836.75414625241</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1823358560711674</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1556.0750560977226</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">237752.5190529775</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">207880.9430485295</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-131895.68370908848</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">519.12767874925271</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">385385.61010422889</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0118366195313016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2692.8324420766116</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">341208.7037097523</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">265092.32987817831</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-191829.63985261894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">479.41916948814992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">351715.46896368585</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.1711544844984392</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1441.5575107880238</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">259006.2675297088</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215797.68288986266</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-256325.82058487684</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-30.460461395472567</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">243728.99916550485</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.4586639447653189</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2122.2652828121891</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">107994.47389165487</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">235985.56487884212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-309790.3757880237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">812.61980116842585</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150031.99576213237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67897497178516886</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1136.2153953395718</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">347790.30680740898</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">462823.74400783371</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-308978.13233884337</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1366.5293079067912</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111227.73733784771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95.064597357764058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">706.5039580428886</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">291310.92695744568</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">409117.04836188059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-371697.0883552414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1282.2978835557326</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112629.63305715992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3357173205868627</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">452.60842926375648</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">216222.67572827454</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">382840.52516762912</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-265878.73173869727</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">874.79702881232117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110375.92630319325</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6395937064329811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">889.69243278231477</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">366834.03142235969</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">500203.82856569061</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-230495.45264754712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">985.20255161654325</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107358.83441611895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.221728739294961</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">670.41354378278061</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">298134.11567383644</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">415250.68459171476</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-280528.44466274965</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">797.79246265684299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114679.9506429662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5923786762265149</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">582.67613556396373</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">294933.29208789725</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">433088.09081756597</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-244624.1600690429</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1145.01942242581</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">148127.9681155812</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">4.8207860319989377</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">789.44001029011542</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">432444.01287724875</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">599441.76468332985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-225464.82761435307</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">558.30459536612886</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109386.97564263425</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.045807608046204</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">297.25271625838144</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">254512.06913463445</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">408496.11350428202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-253637.13421396798</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">588.05624643165368</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">79823.283830246291</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.146458208856139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">413.05056130916819</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">252376.34453528526</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">425079.02572595107</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-316275.56013012014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">761.48455652924395</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119114.42871904666</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.7730531766580363</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">971.84488348934474</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">388231.68903206551</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">544414.34544081532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-263980.37041525601</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1154.1743713071764</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110649.65524696275</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6522804222266432</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1115.5452144327157</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">293360.47996946174</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">459601.21279691975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-253130.16772555263</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2180.3400212441079</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117055.51317566223</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.458673571001782</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-266.45753734315878</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">249043.84275310318</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">445668.05338611139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-276059.34273750236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1240.8456957445399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105426.87559217951</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.029575781716789</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">451.90693653322722</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">389389.47305583238</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">596420.58466142218</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-278047.21472615015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1261.7245731262033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119032.46185786364</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.405072030803963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">898.52927205735909</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">305150.26998107921</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">453034.07236506668</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-315935.52250348555</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1106.9039958839546</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101996.76391588661</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6678882028812259</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">922.50494556197293</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">274269.77140908252</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">464177.38953628112</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-313709.86246929562</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1041.816860187213</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113104.01768704773</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64774613290845107</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">988.33820586868455</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">397473.95903770899</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">614381.16829184152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-268180.39388700807</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1883.4910778065457</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129976.62647215028</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3326362610369777</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1837.4584770630026</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">285398.86871008336</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">492753.62494390138</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-293012.953927172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1631.0425811591326</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137376.94013841863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7368718050853085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1740.068698134502</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">336025.07543185359</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">532400.06228440604</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-331053.69154750038</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1783.2018316404415</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">146261.79741552146</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1.6069176126933546</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2585.1745528779124</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">454462.52199130313</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">746485.90674600005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-339220.20642003586</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">857.11408550753504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146431.38193985264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1174865564628558</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2815.0936181371571</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">245055.49107946607</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">447507.56295293098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-335384.70644393534</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1028.0514014472549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136514.2266500697</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.560247958573989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2144.1387382991443</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">236685.20476332773</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">458732.36881398136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-440069.99091947154</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1188.8324679678683</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135769.44784339107</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6193188607847047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">852.90725287127384</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">328400.98242249241</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">605845.94934176479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-349741.68538538157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">692.69580362477586</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132640.21750912833</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0152360087631944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1681.897211710814</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">302516.19085573853</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">537418.29000995785</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-359600.00235012919</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1871.4879881165771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149162.24460764788</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56.77905463719047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">449.1342664143931</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">279994.8713373834</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">537049.95145555341</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-414405.86654949206</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1606.4515388700788</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156695.33431288588</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1528911903339303</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1728.2623644028406</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">487342.15490838472</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">678750.63240589539</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-368239.02770298114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1134.58371074819</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135969.23911870146</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25403969992696412</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1119.1792833432924</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">335233.42870643211</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">557956.74609539867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-408145.59176857164</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1210.8509871871483</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">137366.93583615479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6419637522405988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1165.904668724688</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">272850.84190300771</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">544793.22237270186</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-349714.41624045692</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">886.1931447918729</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173791.31068080728</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6997078935139052</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1092.9124370975255</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">442370.99919006845</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">687031.51606386504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-359827.39425811608</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1399.805933081062</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191817.95626269668</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1264240191196941</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2471.134816769566</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">307358.50320653163</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">583985.82361514878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-410522.80925678828</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">605.83802761733921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162924.21815176262</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.7517825134435433</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1487.2158743278237</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">280046.45761833678</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">571974.05363075121</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-419339.72040728928</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">853.63804886144874</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">169612.0432068645</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">11.811219544579433</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1729.4628025625686</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">585887.98972913751</Data></Cell>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">880143.23869780253</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-469846.20902841398</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">508.72086105025562</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124924.76656675298</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23445528779127661</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1373.7953750912832</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">253397.5830223065</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">494261.40985925758</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-455458.40397430788</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.686295226714468</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148070.5967762066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.76551151828984931</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1522.1807983137487</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">268416.43511717441</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">565400.80852287076</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-464732.74144393561</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1109.3160758149106</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155828.08389198699</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5101507003916883</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1401.7083306778197</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">408810.94263692544</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">680959.94169620972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-366297.5487200421</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1417.436185686782</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165495.04947387634</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.839314877514439</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1569.3828294496443</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">295863.79284339125</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">551413.99384883454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-445063.42198864796</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1241.6886400451435</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">181993.14386111664</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8967602735178906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1114.8099731129264</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">274434.14461030293</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">587755.23683031264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-429087.90917778655</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4303.3540197835764</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175336.74830047134</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3860519152891202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-136.17297317931514</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">457847.14113025251</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">724743.32047367701</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-422464.52597988391</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1000.5411856867819</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174772.50116510654</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8577574188408681</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">997.14820188541512</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">307688.27366958873</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">569276.8954441353</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-496560.82148144499</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">706.15469162849399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">172647.50116743011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.78431255394011845</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2563.9081663679217</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">325140.25043716328</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">575688.88503020583</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-446541.6677155947</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-291.81228805682832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186353.91403040563</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.978251344353716</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1556.5337017858349</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">390206.02762298239</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">759198.86669488112</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-437363.52188275871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1128.3150534422098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">220695.85967801895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66070503883688192</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1855.6728998207509</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">461328.1294602672</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">673068.25076180079</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-423903.07476465509</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1335.3573660625368</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227158.40434276039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0171015070039191</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11496.791166434308</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">209933.30980017228</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">662647.73803226394</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-555056.91906559188</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">613.39390161322456</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">236202.13105291111</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1.5651331076146835</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-6430.6713330677785</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">494027.76871971041</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">915271.20344818407</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-433564.95673803356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1339.5976326097059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152763.64975436503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.56453561707495181</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1166.1344914691624</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">442370.21433578967</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">616588.00680940039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-681211.20704242156</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1019.4485670185222</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">208527.19434209651</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0993228440549689</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1441.8962358095996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">272545.5435680144</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">606228.73258846172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-658060.52481610561</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">988.74845847440736</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196158.64810794662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1523129522671447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1720.7146926243111</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">384392.19017526385</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">727363.77214299934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-328320.4753249684</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">364.50894974440683</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217728.26597590122</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5520062404567483</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1233.2880973245701</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">338163.93540496595</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">649972.42018621799</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-543232.93125240644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">882.65411737369709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">182232.16617572861</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6533227112792939</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1929.1684800504545</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">259025.59126236479</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">608777.3692232623</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-540119.13084710878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">490.61293567018521</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">188584.55546371904</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71224191728075414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1042.6313924848967</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">524299.25508995529</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">815461.87744871515</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-529905.81171313813</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-100.88949014140609</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195614.64469527983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7779924317864966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">434.54410476000788</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">363213.81682466978</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">653141.77700225718</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-532870.25157671107</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1183.4182679413132</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">176150.67324238201</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6063148111266015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1286.4101171745333</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">276396.87562271807</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">622376.45205005654</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-480238.50300006638</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1112.7286689238529</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">214886.84069474871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-59.330810595498903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1131.3577268804354</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">595926.70513211121</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">836289.65103598207</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-485439.93739029404</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">589.50623182632933</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229621.15464117372</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.175629024762664</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2816.6256871141209</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">341808.84008014854</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">702848.39901812386</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-523312.06162285071</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211.95514372966872</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">207134.12716590322</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.77222332868618471</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3381.7007993095663</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">277533.43867786275</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">679710.85359490116</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-456303.18445694784</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">772.2677574188391</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">194606.62906658702</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">22.672651530239659</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">626.76558620460787</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">545851.37112553604</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">864161.36132999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-591276.39544000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">403.22769</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92413.48434000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28116000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">380.57177000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">273151.74780999991</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">525494.82907999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-609524.26945000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">769.41425000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114643.08272999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.13645</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1627.0503799999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">263506.48228000005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">541975.32633000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-513711.55968000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">908.09258999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145871.29118</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-21.24963</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">678.86514</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">326368.06808999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">670121.58364999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-345160.07446000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1001.91394</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136274.81448</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9037299999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.436039999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">325388.64698999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">557680.46427999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-393898.47748</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">680.87350000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113319.08596000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5878400000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">791.89510000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">255493.05043999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">538097.96800999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-490511.64970000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">506.47343000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144258.84308000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52477000000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">650.2716999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">464423.31222999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">691766.04900999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-369572.44944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">545.71900000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">123976.74326</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0024800000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">664.39735000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">333397.83971000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">573044.4547</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-396603.28918999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">552.29246999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">116323.26622</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1060200000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">588.91182000000015</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">289455.42406999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">589846.54617999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-372108.57806000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">990.48293000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152075.19523999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2415599999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">815.4920699999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">448186.9905599996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">713837.88589000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-364173.07973</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1234.50287</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142306.65592000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9317899999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1056.8090099999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">353558.28638000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">627551.62179999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-417268.78681999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1373.9201300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160429.97769</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75578000000000067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1284.89094</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">225321.78097000014</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">604235.31520000007</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-418716.8150600004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1079.1894299999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">168790.33972999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">9.9625600000000016</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1545.2129299999995</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">570218.43030999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">818952.48503999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-417536.42599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">658.15403000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">106551.07663</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.533100000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1104.71361</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">273820.34956</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">513795.03113000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-540718.18782999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">659.53908000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150739.67785000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.0749900000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">509.85338999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">340032.90099000005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">545884.27769000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-418613.54644999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-250.90873999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">154673.42794999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73302000000000023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-663.4756000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">409414.99894999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">682130.35014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-347192.44533000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">644.2368100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174561.66097</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1583399999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">843.98764000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">228489.14917000008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">538775.88115000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-357243.51863999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">752.81938000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">182260.8793</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9384400000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">828.00189999999975</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">256802.36628999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">563048.84263999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-427138.60341999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1042.65146</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">172676.83621000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45335000000000036</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">455.09475000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">488891.92022000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">773724.4000599999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-485492.78809999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1137.3161800000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219442.84656999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9687999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1462.4987500000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">340658.01800999994</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">581306.54761999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-489262.11346999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1969.4370100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">181213.595</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25336000000000058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-66.35787999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">294458.48572</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">563259.52123000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-458552.42085999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1156.3760400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211937.60463999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.6444200000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">756.24212</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">425381.27181999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">730717.94764999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-461238.66116000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">947.99680000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199306.07032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.86197000000000112</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">852.31914999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">299452.28999999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">622366.63217999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-451984.32088000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">961.88728999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">228687.53562000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30877999999999883</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">858.22717</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">321190.75474</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">662378.69596000004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-518431.30093000003</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1279.0123899999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">205754.88363999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-5.4174699999999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2658.7167300000001</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">503240.23542999977</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">841312.96379999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-523169.27127000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">704.22577000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">158007.46828999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">737.64215999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">327010.09960999992</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">607658.43525999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-570837.67291000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">937.71749</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193408.43631999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.22595999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-948.73716000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">239683.50112999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">591828.4884400001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-545101.2069300001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">575.59352999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">206571.00358000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1013.3934699999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">502220.1079200001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">752280.94072000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-439360.02970999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">970.24514999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219402.98116</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">697.27663000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">330603.10590000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">631885.03960999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-546490.91516000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">532.02127000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">228918.12127999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">735.91160000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">351306.77803999989</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">640735.97966999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-457207.42991000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1335.4294399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224602.28818999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">704.03307000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">474755.27442999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">780222.22050000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-521655.16001999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">206.99026999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">200286.83493000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">890.32322000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">317633.21294999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">591365.66400999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-518879.34418000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">618.86756000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185507.26394</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1061.3529300000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">289899.53280000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">654469.23858</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-531404.66370000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">742.78575000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211637.21772999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-26.946400000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1038.0496699999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">436958.70172999986</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">786567.32871000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-474226.27626000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">879.29746999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232728.07603999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2146.8281400000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">602281.60031999985</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">726809.22680999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-550695.83727999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-400.40629000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">246065.27823</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1861.2425600000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">395211.09852999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">815255.22658999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-561961.68406000012</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1026.8877</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">246335.19847999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1969.7817500000001</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">436837.01453999989</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">834723.9283599999</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-358135</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">183612.62454000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11525000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.571539999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">111153.49802999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">315904.30808999995</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-665709</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201000.72047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.698129999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">-162069.06837999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">231953.63097</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-645249</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241947.85882000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.820319999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">936854.75783999986</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">1232775.7820599999</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-388363.54985000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219915.61319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39011000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">683.79306000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">454106.52847999992</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">737793.94816999999</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-595023.41981999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216516.17295000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.11525000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1615.0359700000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">385111.67346000014</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">684785.93350000004</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-537868.88303999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216429.44854000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.39011000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">614.21892999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">469896.23553000006</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">758121.19993999996</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-503603.42299000005</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197562.44884000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3014799999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1007.0811699999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">356462.14446000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">626467.78703000001</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-516190.31774000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221650.72017000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.3014799999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">583.12411000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">286874.0934700002</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">582371.24628000008</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-504654.02283999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241074.75398999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633.39252999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">475092.03748999996</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">755960.88785000006</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-467572.39289000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">252381.84149000031</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30220999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">644.69277</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">371018.13337000035</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">645090.10037</Data></Cell>
    <Cell ss:StyleID="s121"><Data ss:Type="Number">-517143.57150000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">281415.79599999945</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.30220999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1280.1959299999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">258733.3435999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s122"><Data ss:Type="Number">607473.52406000008</Data></Cell>
    <Cell ss:StyleID="s122"><Data ss:Type="Number">-521943.60435000004</Data></Cell>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">221838.51577999973</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1206.080860000003</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=R[1]C[-6]+R[3]C[-5]+RC[-4]+RC[-3]+RC[-2]"><Data
      ss:Type="Number">511394.08263999963</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">823911.96590999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-526454.11069999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">599.54197999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184499.56941</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1115.4816700000038</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">385059.14765</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">609676.49190000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-630155.67425000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">776.09784000000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202666.89581000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">888.09982999999522</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277308.24076999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">568478.00144000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-534356.39905000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115.82882000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">209232.13293000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1358.3624899999775</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">374858.66524</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">661372.72676999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-409716.88923000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">709.82654000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">251204.29294999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">712.8966700001323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">404422.11329000007</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633426.78784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-494615.47219999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">590.88712999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">242050.27537000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.420129999988069</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369379.07766999991</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">637423.3690699999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-495863.90771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">270.59154000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217715.45134</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">522.07377000000713</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">425310.72636000009</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">696126.00884000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-480917.74086999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1226.9961799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211094.36850000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">811.32886999997618</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">403876.17301000003</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">620095.13456999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-510686.49410000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">639.71672999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186266.35954</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">717.67402000000595</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">346155.53935000004</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">617517.41287</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-488808.26004000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">771.31187</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">231371.96441999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1013.0290700000083</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">455469.95690000011</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">736051.72117000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-428541.37539</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">963.5371899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267180.22612000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1410.2352400000157</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">392932.87456000008</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">703547.41998999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-458270.37169</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">917.1881800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">244536.11955</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1804.7290199999786</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">367023.29018999991</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">704756.3854899999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-512726.03252000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1451.3952899999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">224933.51316</Data></Cell>
    <Cell ss:StyleID="s123"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1585.6182300000166</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">494568.36762000003</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">920439.22033999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-578759.61138000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1009.60952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187793.43003999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1122.4022299999976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">386223.36221999995</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">645943.16923999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-583187.92773999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">481.71582999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201822.84612</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">994.1095099999834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">311409.12333999999</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">587748.32021999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-652257.96284000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">662.16665</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">239188.15685</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1391.949490000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">462730.24171000009</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">715416.48276000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-448523.37052</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">254.61642999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215650.13178</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1406.4739400000094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">385050.14874999999</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">643180.01639</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-478645.49516000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">606.68430999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224931.15981000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">598.53034999998329</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369582.23373000004</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">649773.88890000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-492542.32017000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">815.98172999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201071.23387999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1003.8280900000202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">469275.55697999999</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">734876.52454000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-474035.48533999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">556.16743000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191576.31633999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1404.3004999999894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">379630.72208000004</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">623616.91413000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-505730.09412000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">563.82169999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185291.69712999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1340.9914200000251</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">374994.01798999991</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">625250.97682999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-467490.65617999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">787.97256999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234447.05101</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1457.5526900000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">472542.81767000002</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">733673.92012000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-436119.18155000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">836.12157999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230411.47787</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2123.5030999999881</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">426969.27433000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">723875.6202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-436114.77679999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">742.55034999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260258.47665</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1934.6746499999845</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">423719.77213000011</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">722867.31068000011</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-496367.25789999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1725.0416299999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">244190.85821999999</Data></Cell>
    <Cell ss:StyleID="s123"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1943.2908200000013</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">558773.93556999997</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">843325.44580999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-528154.49552</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">929.36721000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162689.33075999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">834.63045000002148</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">398390.01893999992</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:Height="13">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">647619.68805999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-560149.83091000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">698.31570999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187127.16247000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1237.6435300000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">290085.65102999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">650780.32266999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-530467.69587000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.446400000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232356.55309999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187.84918000000238</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">453804.52959999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">746955.50439000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-412848.60313</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132.46015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221669.59009000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">248.71229999999406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">461972.90234999906</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">733459.14246</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-548520.46759999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">328.22090999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198751.72461</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">372.56132999999045</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">414501.68039000506</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">721654.19125000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-525590.78560000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">334.33422999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216949.15593000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">368.15851999999643</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">531282.74645000114</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">863274.44969000097</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-493288.96395000099</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">225.48771999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202884.95465999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">387.2434400000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">443290.8200099949</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">764841.71995999489</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-506233.10613999498</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.989659999999986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">183142.66180999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">383.04097999999283</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">407771.19780000194</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">687737.23904000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-549275.97881</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-43.732700000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215028.87216999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">370.56206000002265</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">460056.09172000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">841647.2962000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-524663.57120000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198.83613000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267551.05512999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.02928</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">566.37575000000959</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">545309.3811299979</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">837217.52743999788</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-463196.45877999801</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161.60209</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">231595.03378999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.93594000000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">537.84755000000837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428462.92703000072</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">835456.08250000083</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-596577.06252000004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">337.49176</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">243271.33017</Data></Cell>
    <Cell ss:StyleID="s123"><Data ss:Type="Number">-0.52784000000000009</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3357.143320000017</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">585244.73691999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">915840.86040000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-559657.31452999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">510.18063000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">163348.55131000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.45845000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369.69323999999284</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">405282.08764000121</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">683668.69952000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-638751.27974999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">572.46087</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187965.20043</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.0000000000029559E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110.4605499999869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">390900.73063000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">677579.31231999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-574205.45904999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1213.4462900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">220848.54561</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.79924000000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">357.21931999998571</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">495417.09094999905</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">747114.87091999897</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-442245.055189999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">503.18797999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">179682.48371</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9980000000000019E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">433.76964999999763</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">387056.26205000008</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">730229.54700999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-475217.31712999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">658.83902</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232467.60358000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.6536900000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">431.1675199999774</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">511019.96367000003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">727821.72360999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-473759.34376999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">631.68318000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192071.13819999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.0700000000000044E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">535.49231000001078</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">456951.82305000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">795991.83710999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-523359.37206999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">777.99968999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174381.45091999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">593.69408000001306</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">441729.5927199999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">652155.12977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-449928.59302999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">707.91078000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216395.77756000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">376.88657999999049</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">443918.61268999905</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">718407.02712999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-531742.97025999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">846.53525000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204816.22777</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">567.19085999999402</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">400024.51717999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">777145.73128999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-385585.94423999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">639.81105999999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253363.18745</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">450.07089000000718</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">492808.61942000111</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">760202.50767000101</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-491592.41279000096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">868.7055600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224613.29416999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">697.33919000000594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">419685.98997000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">790902.79111999995</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-582791.03248000005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1049.1168799999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">253492.45153999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3088.0823600000135</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">574042.38382000104</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">877275.9425</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-521397.40294</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-311.48507999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194478.22484000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">523.00288999999168</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">446269.31244000007</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">710945.42749999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-596699.62427999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.00807</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">214992.55114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">594.57229000002508</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">378680.84472999896</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">694471.82030999893</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-557775.46892999904</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">873.57249999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">250757.72494999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">885.09843000001194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">482558.54093999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">826342.57607000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-458844.62135999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1254.5469900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">222432.66233000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1889.372339999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">460161.94107000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">753317.53584999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-530900.79867000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">840.30952000000025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230557.54699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">502.15922999999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">472275.82055000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">783844.79948000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-595416.42012999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">943.45516999999961</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210148.42028999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">333.72195000000158</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">558157.68921000103</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">851744.234690001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-516843.07906999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">614.71260999999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196148.07762999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">387.44418000001787</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">485158.37985999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">719496.40428000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-542967.21416999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">936.66730000000064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">220123.04347999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">406.51551000000597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">468435.24079999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">761396.44231999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-504678.89702999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1112.6348599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224019.39468999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">365.75153000000972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">543953.12695000018</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">813387.64770000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-431101.51136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">432.37227999999931</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">256838.03255</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">517.16836999997395</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">546824.88936999987</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">835088.23600000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-514021.28495</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">798.19122999999956</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217111.0969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">857.32189000000903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">460705.64966999902</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">864720.43636999896</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-494566.86381999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1107.6223200000013</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">240213.85611000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2096.9479299999789</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">613320.77550999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">967421.23875999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-545534.68283000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">902.37504000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">187057.37065999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">382.72158000000957</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">504130.48146999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">781397.98037999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-621925.39223</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">994.98018000000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">218225.63006999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">459.30774000001549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">410890.74927999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">728169.20922999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-595423.17417000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2016.7628399999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">213229.65569999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">718.74038000001667</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">508341.14904999995</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">842229.65554999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-465228.08835000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2940.9790100000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">200462.79600999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">752.61443000001555</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">506690.91484999802</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">827232.084689999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-536499.38758999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">918.44845000000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">208687.67980000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">444.32973999999524</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">510763.73374999984</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">846050.92980999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-549137.61171000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1871.5107799999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210129.78427999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">519.04926000000114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">582391.94133000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">916904.22808000096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-523945.29200000101</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2301.3922200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">225624.65937000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">688.78691999999762</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">523057.75338999991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">780127.35847999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-544894.41369000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">402.94025999999894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215217.07326</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">475.63253000001191</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">491191.65831000096</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">829601.83531000104</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-546514.24109000096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633.77829000000202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219630.09794000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">572.7793199999976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">541301.41885999986</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">881610.08318999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-484997.13611999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">878.53542000000175</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266923.12297999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">464.63941000001313</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">586874.06608999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">931200.37979000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-554030.59532000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1677.1716499999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">276195.84989999997</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">505.31005000000954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">537893.31438000163</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">919655.08408000169</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-560574.68275000004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">898.58158000000253</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">231694.14925999998</Data></Cell>
    <Cell ss:StyleID="s124"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1538.2321500000139</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">612629.22889999987</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1000911.04386</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-612128.58717999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">692.53710999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">213065.97180999999</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">379.04981999999399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">533051.6198300001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">849188.54091999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-659635.43198999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1005.21352</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">218265.95008000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1178.7346799999964</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">453990.33514999709</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">790324.68168000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-620878.34609999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">945.88469000000066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">233841.23815000002</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1401.7250299999832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">566075.39414000011</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">916142.30844000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-529896.17261000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1214.0982699999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">238282.95346000002</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">992.38042999999288</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">556319.35450000281</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">882515.65201000299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-555610.11654000299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1320.1379900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216689.98133000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1141.6343999999738</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">509293.19239999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">876917.07747000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-584854.59022000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1473.99613</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196838.78015000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">607.62283000000616</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">611840.65756999992</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">949756.32727999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-565694.30030999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1241.6637400000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">206870.91988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1301.712540000018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">576430.20148000016</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s125"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">852294.89419000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-585635.46597999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2602.513509999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186258.55837000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">955.48839000000635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">507903.0133599994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">852228.6346799999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-536230.46817000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1328.0755099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241018.89868000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1087.2543099999905</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">612227.98124999972</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">961444.26663999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-483978.55102999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1028.23479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260843.06030000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1052.1732199999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">621211.2883600007</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">979387.96309000056</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-533187.26516000053</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1219.1101600000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">236374.94797000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">985.48617000000229</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">588839.61196999985</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">962554.47400000005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-591564.57584000018</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">4987.120539999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">246077.00735999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3658.7541900000356</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">692972.70005999971</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1062795.1994199997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-620048.79778999987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1183.44236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199394.23788</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">857.49078000002737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">570652.1739299997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">877479.95216999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-611310.4301900001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1006.4082899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">228809.52210000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1249.8965999999596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">447383.62885000027</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">758254.10833000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-620892.53391</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1535.9650900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229691.69024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1185.4478599999811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">551805.94475999987</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">813748.95825999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-507405.84442000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">655.87363000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152781.0913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">677.62160999997377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">473912.57012999977</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">699103.19339999976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-540686.93659999978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1147.8181400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146730.08194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331.21814000000842</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">465904.1276900004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">745852.52747000044</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-493171.92585000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">344.24925999999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159171.17050000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">340.64044000004344</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">647398.8825200001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">984412.10266000032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-378628.10329</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1045.8839399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">162974.82912000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">211.52483999997727</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">614441.45511999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">914560.96461999975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-427826.47356999986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331.56114000000071</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157745.51561999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">174.08149000000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">581937.3254100004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">919540.20069000032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-496528.94351000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">439.64743000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">193194.09864000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277.43697999993032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">550708.92769999907</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">964451.96515999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-464141.67245999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">800.37629000000163</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">238756.9123</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">358.67979999997345</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">640773.60980999982</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">979057.79663999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-495681.04429000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1003.3387399999975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">235301.75540999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">639.99613000001568</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">533444.62686000124</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">962039.18115000101</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-607380.00254000071</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3063.9454200000009</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">257042.28253999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2855.0328399995169</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">741854.11942999985</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1054833.0139499996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-577842.35203999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">963.03849000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195958.7378</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">566.36234999997737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">446182.75120999978</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">798896.93184999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-664900.8202999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1261.1754400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217488.17971999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">252.65335000000363</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">423084.62583999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">821770.46726999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-573085.95215999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2251.3964000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">284021.91625000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">424.89363999999546</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">644811.61682999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1000255.6983399999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-549642.87961000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4110.7154299999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">261015.00013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">323.10731000000794</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">571016.38095999963</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">919758.78820999956</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-617436.00818</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1075.6701700000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">273984.93155000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">249.60134999997405</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">600268.35094999976</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">930510.89848999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-641717.84603999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1474.8936099999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">287442.64452000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">447.11745999992354</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">722463.61560000002</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1054851.9542799999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-613870.27501999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1815.5883099999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">265060.99281000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">918.04455000001906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">681170.40904000029</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">955547.76999000041</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-605304.86460000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">900.55359000000431</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253195.27177000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">593.5657299999649</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">594539.09447999974</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">911036.74139999982</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-621312.45338999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1490.6538600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267759.98879999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1100.9376400000094</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">743089.03839</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1061042.7119</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-541257.94230000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1724.0944100000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292066.06145000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">929.60179999997717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">715892.57896999991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1070267.7120300001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-570595.85466000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2481.9028899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">312761.17873000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1146.9049000000414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">643583.52982000017</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1080785.5588300002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-587204.64919000003</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1690.702089999998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">333276.04765000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2526.3470699999211</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">707965.53252999962</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1173582.6839299998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-648166.61157000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">929.24845999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266748.49981999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">509.74788999999402</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">629214.15113999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1018208.7962599999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-752446.87046000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">963.10253</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">307346.67173999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">642.52721000002134</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">547507.39408000011</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">982083.91915000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-800588.7948500003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5401.1804499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">328000.61296000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1044.3807299999862</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">748938.01263000013</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1187789.9807500001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-656672.94200000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2388.2310400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">318836.21243999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">929.54775000002826</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">650795.30525000009</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1064555.1215800003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-742890.68287999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3587.2489799999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">334752.08467999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">741.55548000002875</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">699914.04579</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1127731.1396700002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-772256.88591999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1617.0517500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">365781.95357000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1028.3724099999597</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">785009.2210799997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1193029.1386399998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-734985.9857800001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2296.1570299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">287945.50201</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1032.977610000039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">690728.08076000004</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1084509.37075</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-766157.57926000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3323.3258599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277064.33107999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">760.07522999995808</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">719997.95784999977</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1129281.0747700001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-775420.50485999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1601.3427899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">351490.82046999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1249.7005100000781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">654776.09051999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1128532.54749</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-684026.26729999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1828.8191400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">380140.06964999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22776.14143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1249.925959999937</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">815646.97018999991</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1196486.6564200001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-689675.34928000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1605.11382</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">364097.28051999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1991.7796399999511</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">663882.16628999938</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1190621.3402499992</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-826849.85096000007</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3555.2348900000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">347336.55222999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">92093.878319999989</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3447.6148800003994</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">949303.77022000018</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1387129.9245600002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-785583.02083000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1201.6693199999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295083.26461000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1141.2047200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">731714.43706999987</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1161454.3931699998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-892444.36859999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1080.9288200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">316032.56282000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1551.26234</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">654483.13406999968</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1134340.5337699996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-880814.58025999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1475.8149099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">308926.61924000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2052.7524399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">873351.56653999991</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1339863.7390999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-726025.11449000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">952.34849999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">274889.04674000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1763.9853499999986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">750987.10452000017</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1214883.1200800003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-796977.73368000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2319.6183300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">313286.87605000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1202.3056200000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">805045.21007999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1276534.2950600001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-776915.82054999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2802.8958499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">304637.85993000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1449.0838399999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">845692.19978000014</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1332053.86143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-739739.47638000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1448.5596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">280747.03382000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-76669.087429999985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1178.0134500000017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">742678.03371000022</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1169538.6981300004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-787096.90299000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1954.0301299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">288659.75034000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">825.88045999999952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">743367.59915000026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1185513.1399000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-793804.64945999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=2074345.66/1000"><Data ss:Type="Number">2074.34566</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">318318.38891999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">887.65845999999942</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">841935.72262000025</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1292416.4565300003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-632396.45509000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1342058.41/1000"><Data ss:Type="Number">1342.0584099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">338812.60135999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-764.01864999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1536.1122499999979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">920731.05654000025</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1409815.9769800003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-732761.42848</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1316386.2/1000"><Data ss:Type="Number">1316.3861999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">337775.95079999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1201.8223900000025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">870907.46932000015</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1369730.7068800002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-770874.34152999998</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=2824633.93/1000"><Data ss:Type="Number">2824.63393</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">293225.04938000004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-37436.913670000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3296.4095999995998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">952066.2675999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1512071.96884</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-828477.50153000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1250.6229699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253978.19290999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">954.89325999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">782629.47927999985</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1180330.1478499998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-837918.47515999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1415.38375</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">289855.68669</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1126.4502399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">663326.58307000017</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1119560.0271000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-818621.81372000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1492.23253</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">286936.55552999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">964.38292000000058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">818217.16557000007</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1252972.2061000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-652930.66893000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1853.6833499999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295464.26718999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1724.4283699999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">818374.79666000023</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1268871.6549099998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-747506.72795000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1352.2233500000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">313407.95799000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">739.10078999999894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">766031.86095000186</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1212133.4501899998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-723185.24514999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1274.0166299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">263125.01616999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">703.34018000000242</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">791100.22952000005</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1262247.7593699999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-747821.85362999979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2865.0887400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">277391.34693</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1642.0714400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">879506.03372999793</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1256954.4923699978</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-760863.51096999797</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1421.3375700000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">289647.17089999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1935.2456500000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">694493.90745000006</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1151802.3875799999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-735547.60463999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1746.2307700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">322057.75935999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1251.23091</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">782568.23847999971</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1251697.7952299998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-657707.42417000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1891.37491</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">353453.32452999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5479.2043400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">901874.03735999984</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1404798.9547300001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-748378.15282000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2502.65308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">318449.85481999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1257.2812000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">867881.08469000075</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1363975.8853300009</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-792934.22376999992</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1441.5109399999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">345551.90668999992</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">122.47471999998992</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1148692.4053499997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1666972.3931499999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-858270.94073999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1043.5464200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">279474.99867</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">786.45004000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">874902.28190000041</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1376170.3563700004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-817048.61197000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">813.80715999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">381163.63432000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">712.53493999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">677673.60479000024</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1236214.3937000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-865274.96973000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2500.9321199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">364238.55555999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">895.07120000000066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">874813.37805000017</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1435686.4929000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-781788.45938000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1274.7158700000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">413865.62538000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1464.7067099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">867392.27309999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1391800.9891699997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-940518.90441999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1041.4362100000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369194.41726999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">794.53857000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">844207.90817999979</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1358832.18759</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-927615.31946000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1045.3624999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">368981.79463000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">612.12544000000048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">956097.7689299999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1447803.5991100001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-939555.20441000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2551.8697000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">256079.20407000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1282.9875299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">915601.77915000042</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1443230.7818200001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-884865.38295</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1169.9734900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128340.64349000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">772.77423999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">783366.46905000042</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1365392.1089300003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-861735.00395000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2106.3657000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159952.05505999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1518.6401599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">879565.32427999994</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1554407.1240999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-786273.82701000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1761.11653</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201825.53750999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">874.40333000000328</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1003015.7134500003</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2025-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1690520.3523300004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-711537.5453</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1153.4613999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">152406.44125999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">788.84814999999901</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">956858.57019999949</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="DateTime">2025-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1668861.4300499994</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">-836908.57602000004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1465.2280000000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">180913.19188</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3514.3000699993991</Data></Cell>
    <Cell ss:StyleID="s117" ss:Formula="=1070199895.44/1000"><Data ss:Type="Number">1070199.8954400001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1786332.8314099999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-891092.79220000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1422.67723</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164699.15840000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">501.17184999999995</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1531637.0887200003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-865567.21927999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1072305.59/1000"><Data ss:Type="Number">1072.3055900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171180.74991999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">393.7281000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="11" ss:StyleID="s106"/>
    <Cell ss:StyleID="s106"/>
    <Cell ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1422534566.93/1000"><Data ss:Type="Number">1422534.56693</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=-898522284.77/1000"><Data ss:Type="Number">-898522.28477000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1077357.59/1000"><Data ss:Type="Number">1077.3575900000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=179965817.14/1000"><Data ss:Type="Number">179965.81714</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=342450.19/1000"><Data ss:Type="Number">342.45019000000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"><Data ss:Type="DateTime">2026-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s116"><Data ss:Type="DateTime">2026-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s117"/>
    <Cell ss:StyleID="s124"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s68"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:Height="13">
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s126"><Data
      ss:Type="String">* figures in red are credits and debets from National Treasury. Due to IT difficulties within the Financial Administration of the Slovak Republic standard recording of VAT in 2012 (analytical evidence) is inappropriate . Due to this fact cash data from National Treasury are used.</Data></Cell>
   </Row>
   <Row ss:Height="13"/>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="7" ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="8" ss:StyleID="s127"/>
   </Row>
   <Row ss:Index="394" ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s128"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s128"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s128"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="5" ss:StyleID="s69"/>
    <Cell ss:Index="7" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="10" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="10" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="10" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="8" ss:StyleID="s74"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="8" ss:StyleID="s74"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>357</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-mineral oil">
  <Table ss:ExpandedColumnCount="15" ss:ExpandedRowCount="387" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s131" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="78.5"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="74"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="71"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="65"/>
   <Column ss:StyleID="s131" ss:AutoFitWidth="0" ss:Width="78.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - Mineral Oil (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s130"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s133"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s134"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:StyleID="s136"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s139"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s140"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2365.6394808471086</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2661.0129124344417</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">24254.872933678547</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21593.860021244105</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1898.1316138883356</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">19295.676392484896</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17397.544778596563</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">965.18356237137357</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">28714.802794927971</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27749.619232556597</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3750.0864701586665</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">28476.389563831905</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24726.303093673239</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4338.6817035119166</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">35987.5808935803</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31648.899190068383</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4129.0964615282473</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">35915.180508530837</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31786.084047002587</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3748.4329482838743</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">38836.931288587919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35088.498340304046</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2472.985129124344</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">46866.56316802762</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44393.578038903273</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3745.950142733851</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">32613.424682998077</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">28867.474540264226</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5964.3398725353518</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">41979.421064860922</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36015.081192325568</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2730.0033193918871</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">56126.173139480845</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">53396.169820088959</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">365.133107614685</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3829.6972382659496</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">14801.915209453628</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10972.217971187678</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2884.0879970789351</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">30660.642328885348</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27776.554331806412</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2364.1268339640174</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">24293.109091814375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21928.982257850359</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3178.5726282944966</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">30755.264973776801</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27576.692345482305</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2900.7701321117966</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">38952.50522472283</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36051.735092611038</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3236.1009427072959</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">30761.144748722043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27525.043806014746</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2921.4956184027087</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">34512.836958109263</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31591.341339706556</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6134.5383389762992</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">42922.871591316456</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36788.333252340155</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3803.1880103565027</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">36673.217104826399</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32870.029094469894</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7426.2702648874729</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">45129.204185753173</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">37702.933920865704</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7195.9839009493462</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">31938.306569076565</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24742.322668127221</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5148.9781252074617</Data></Cell>
    <Cell ss:StyleID="s142"/>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">45833.296253402368</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">40684.318128194907</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3750.9128327690364</Data></Cell>
    <Cell ss:StyleID="s141"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4714.4098453163379</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">12429.355810263558</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7714.9459649472201</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.5677819823408354</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-72.304321848237407</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7148.1130584876846</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">31776.184096793466</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24621.503256323442</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14.055201819026754</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">190.24948582619666</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4483.2332868618469</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">35959.339962490871</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31462.051473809992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.4646152824802508</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">138.46189338113257</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6187.1874128659629</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">29384.556463187932</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23196.904435039491</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27.069474872203415</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-280.36911637787961</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9087.9395538737317</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">32760.139278364215</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23645.130249618283</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8.4627232291044265</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">303.93646683927506</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9210.7315607780656</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">41909.296391821023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32690.102107813851</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.6579698599216575</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13.413264289982067</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7130.3292836752307</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">25038.709249485477</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17904.721995950324</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2663480050454798</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.7715926442275276</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8429.6543185288447</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">44252.44986722435</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35821.529200690456</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">630.87953926840601</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1425.519219279028</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6867.994091482441</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">44039.922738498324</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36541.04910774748</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18.756356303525166</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-13.10907554935949</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6937.9587731527581</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">39081.682391621762</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32124.967262165483</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.5398990904866308</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3.5793002721901304</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7622.4650799973451</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">42382.123162716685</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">34754.118183628852</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-5.2350461395472028</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7167.5099581756622</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">61951.490644957841</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">54783.980686782175</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">197.14034388899958</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44.508032928367477</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6107.8360983867815</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">5985.3472913762253</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-319.6291508995551</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.44954524331142531</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8066.0752838080061</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">35991.841995286464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27925.766711478456</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.963254331806414</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.8103963353913564</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6544.6914625240652</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">36669.650378410675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">30107.9956615548</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15.294496448250682</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8770.7859656111013</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">41136.542652526041</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32365.756686914941</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">308.31238797052379</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">299.59646152824803</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11225.956947487219</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">34649.808895970273</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23115.53956051253</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.58852818163713227</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-480.61561441943837</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10971.831242116445</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">33365.124967138028</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22392.705196839946</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3256.9740755493594</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3301.6273650667199</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14992.483834561508</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">31254.880722631588</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19519.37096361944</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-131.3732324238201</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-199.73869747062312</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11457.18867423488</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">39494.983582287728</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">28169.168140476671</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.31318462457665497</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">193.8268605191526</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12637.034056960763</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">45838.372173537799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">33201.024931952459</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.3223129522674562</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.7082918409347434</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11508.854577441412</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">36570.649936931615</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25057.473046537933</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.7564894111396083</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.1562769700594639</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11552.675994157869</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">35520.965621058211</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23965.533137489198</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4393547102171513</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-9.2845050786698184</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13050.211179711876</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">49335.800024895434</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36284.149490473341</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.3152094536281</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.52223992564553323</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14531.026654716856</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">23684.621388833562</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9137.2795246630812</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31.108842859988052</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">71.401115315674161</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12927.276339374626</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">24538.117647546969</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11579.732465312356</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.7574852287060985</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-67.1522936997942</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9707.6226847241596</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">31858.864094137953</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22148.483924185086</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.86637787957246504</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-307.64077540994487</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13388.586204607314</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">24617.614860917474</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11228.162278430591</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6931720108876056</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">342.45618402708629</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14199.537608710083</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">37927.247779326834</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23726.016998605865</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.15767111465179684</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-38.970324636526591</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17845.335988846844</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">47297.248655646275</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">29451.754995684776</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.8988249352718549</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.57857000597490538</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20038.662251875459</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">58038.466299873871</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">37996.905223063142</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3196574387572164</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.5991170417579497</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18251.449113722367</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">49421.287648542755</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31168.518877381634</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.916849233220475</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.58585275177587448</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20741.345316338047</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52340.229834694299</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31591.967669123034</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4143928832237946</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">526.0124344420102</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17917.909878510254</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52489.918920533761</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">34570.594649140279</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">26.447686383854482</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-172.09251145190203</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15157.89298280555</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">49901.735925778397</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">34717.395256588992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2313284206333359</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.541957113456776</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16503.469693952065</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">45619.50930923452</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">29114.808286861818</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">48.269169488149764</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17.921761933213833</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12121.291110668526</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">25874.867177853019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13705.306897696342</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.86636128261302525</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">51.265451769235881</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13927.176956781517</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">8092.7110651928542</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-5835.3322528712761</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.9389895771094734</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">40.570072362743133</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9330.4300604129312</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">72645.568483701791</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">63311.199433711736</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3416318130518485</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-9.3562039434375563</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11843.378344287317</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">67522.579180774061</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">55675.859204673696</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1463519883157418</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3453.690765451769</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12473.012779658773</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52266.344184425434</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">39792.185052778339</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.6387837748124595E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3451.6565458408018</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14655.438555068713</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">50232.03828619796</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35576.533343291499</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-50.940416915621057</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3217.8411637787954</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13802.038305782373</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">56052.207058354907</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">42301.109169488154</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0186549824072244</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3208.3755228042219</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8930.657704308569</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52461.20854079532</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43529.532181504343</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-10.022953594901411</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.0430193188607966</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7227.3397729535955</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">55372.870966606955</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">48155.554147248266</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">90.441163778795698</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5937.1159795525464</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">50751.909746398465</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44814.79376684592</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.878145123813317</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">372.47766049259775</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4241.9983071101369</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">57484.306591648434</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">53231.430139414486</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.43367855008962702</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-372.61033658633733</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4191.9608643696474</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">43464.727300670565</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">39272.332757750824</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">92.32120095598485</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.46209254464584537</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4142.2480747527052</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">50190.385371439959</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">45955.816095731265</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.0219079864568803</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">42.525758481046267</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5370.3960366460869</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">41808.070932085255</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36433.652987452711</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-79.112185487618675</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-131.72128726017394</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11177.63529841333</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">42079.509924317863</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">30980.986811392148</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.1923587598751952</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.8164376286260004E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8518.6119962822813</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">46592.910538405369</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">38068.106183363212</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.5876983336652857</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18.258859456947487</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10753.679745070702</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">47391.964901414038</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36636.697458009672</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.7887539002854571</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2659.1594171147844</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11145.339507402243</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">49218.38094868217</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">38069.252687379645</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.93334661090088578</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2230.2849365996149</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">13173.610436168092</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">51903.825562968974</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">38729.28178018998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.2079930956648752</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21.713138153090362</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17776.308670251608</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">62873.003416981963</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">45092.486753634686</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.72734515036845027</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.51208258647018334</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25089.021609241187</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">43877.423501958387</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18787.674547566829</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.290924782579827</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-19.643122220009275</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23451.957047068976</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">48544.486281285259</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25082.238309433698</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.6368054172475688</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.92477262165572</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">27573.998506273649</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">58944.676728075443</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31366.041416384545</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.4363606187346418</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.89816105689438508</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22664.076711146517</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">48254.829285002976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25587.316213237726</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.1351988315740531</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-20.330976565093284</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15223.833604527654</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">41075.971206930888</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25846.774228573318</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.5020912168890659</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31.811458540795325</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1.2281749983403039</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19604.955586536544</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">15251.145590519816</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-5573.7448031600597</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1145057425479639</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30.42866626833964</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1214.4327159264421</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16647.669820088959</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78709.340436831961</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2275.2254730133418</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.9038836885082655</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2679.1128593241719</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">64329.781584013799</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18359.577142667466</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">22279.929247161926</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-108.8413629423062</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.8735643630086958</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2224.7442076611565</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">4026.289583748257</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20545.851357631283</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95540.538376817363</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-212.55732125075082</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.33104295293102337</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.0501228174998163</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">75205.370776073818</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17553.697935338245</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52616.837070968606</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-12.57529708557183</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.4106087764722172E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.79243842528048969</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">35075.383389762996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16720.978789085839</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">55337.623109606313</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-16.749757684392868</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.4586735710017879E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.1409745734581567</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">38633.339972117108</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19846.013808670254</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">62502.643630086975</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.45200159331034628</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.7524397530372426</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.12238597888870431</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">42657.007236274316</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18510.688773816637</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">63675.028878709418</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.8965677487888888</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6617207727544321</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.12238597888870431</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">45162.484232888535</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17863.299641505677</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">60324.579599017452</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.5987187147325228</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.29004846312155691</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4225253933479782</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">42464.216955453754</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18848.367191130586</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">68911.817300670518</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.53906924250851473</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6397463984598011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.3893314744738754</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">50063.699130319328</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16848.26355340903</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">59630.877607714283</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-15.148642368717972</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.9707229635692616E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3.3193918874102835E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">42796.122950275509</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18541.473843191925</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">61195.408125871334</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.1152094536280952</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1030671181039631</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">42655.048795060742</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18232.921728739293</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">52581.051709486812</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.27042421828321</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.70371108013012029</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.39580428865431855</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">34335.756489411135</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16650.136095067381</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">58835.796322113791</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.63763194582752436</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">42184.956515966274</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16521.177720241649</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">62220.720341233478</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.78267941313151534</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.61057890194516395</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">45700.325300404962</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19250.11617871606</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">65857.384926641447</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.89012812852685497</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.6712474274712734E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">46607.54829715196</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16902.509460266876</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">63019.289384584743</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9916351324411214E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.1576047268140403E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">46116.743012680075</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21100.278828918545</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">69268.882958242044</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9749053973325776E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">48168.625107880231</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22887.671778530173</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">167274.08218814313</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.643762862643563</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.8983934143264953</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">144386.41040961296</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19921.595963619464</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">-3742.0286131580733</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.1926243112261834</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.9787226980017278</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">-23666.268339640181</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17080.793998539466</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78995.454255460398</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3.3193918861197039E-6</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">61912.467635929097</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22665.073358560712</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95014.306579034717</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.3497284165470476E-13</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.3618801035650267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">72349.233220474009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22897.663148111267</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">80678.804421429988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-7.4354378277914884E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.0529774945230031E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.27202416517294242</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">57780.853747593435</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23647.812520746196</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">80157.514468233421</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.2713270928765848E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4816.0459071898022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">56509.755190533091</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16278.420035849433</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.82984797185155679</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">65781.882655181573</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.1939852619226132E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.0529774945230038E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">44686.58686417048</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23078.318628427271</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.82984797185155679</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">71155.038644028406</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2114.260074354378</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">48075.82822777667</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24531.845249950209</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">83270.679843988575</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">58738.668624443999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21337.707760738234</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.6596959437031136</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">80873.95494124676</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.4612958905928428</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">59532.126188674236</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11363.207096859855</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">21.096793467436761</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88708.569782247898</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0954325167629291</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3193918874220761E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">77323.170459403831</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">920.72395937064323</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">35.407090221071499</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">82544.249362676754</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.55052114452632284</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">81587.567791940513</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1215.511319126336</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.93709752373365</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89116.753518887344</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.42571200955984873</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87886.730814246825</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">791.39331474473875</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.386659364004514</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92552.378075748507</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8.8019650799973448</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">91737.796136559773</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">919.39349731129255</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.844552877912765</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">86917.054152559242</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-11.352818163712406</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.911770563632208</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">85993.168920533746</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">789.17305649604998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">39.958706764920663</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91864.819897098845</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.9692624311226169</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">91025.745625705371</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1206.4720839142269</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.8627763393746264</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90296.137986456873</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.279622253203196</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">89081.08274845648</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">658.18663280886938</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.745601805749187</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">85785.564811790478</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.9343424284671047E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">85116.603233751579</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">513.07294363672577</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">21.26911969727146</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">66260.117168890662</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.2877912766381201E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">65725.722227643899</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">759.96308836221203</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">27.76671313815309</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">76938.98379705238</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3193918874062362E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">76151.253663612835</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">374.18993560379738</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">20.0282812188807</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">82586.1984797185</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.24473876385846116</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">82191.735524131975</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">938.6419040031866</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">21.150567616012747</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">79497.881013078411</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.659695943703046E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">78538.088375489606</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">231.43185288455155</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">31.777401580030535</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87046.08032928365</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.34116709818761193</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">86783.212241917267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">483.50816570404299</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">23.296820022571865</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95380.291741352979</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6430989842661597E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94873.470324636524</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">606.81550819889787</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">71.751045608444528</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91406.691977029797</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.8089358029620999E-3</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90728.119614286654</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">151.15358826263028</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.494290645953662</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95313.664110734884</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1525.3064130651267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1525.3065790347207</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">96676.322644891436</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">674.66258381464502</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.6518289849299617</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94081.292488216146</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.2097191794516929E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93397.905978224779</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">858.59729137621991</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.4790546371904671</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95461.296106353315</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.2044413463452398</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">88.652393281550815</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94598.424201686241</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">926.36904999004173</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.3275575914492466</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96833.353364203664</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6596959489470633E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95815.004197371032</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1109.0001991635131</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">23.183363207860317</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">85648.921763592909</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6437628626435635E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">772.35076014074207</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84516.721763592912</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">539.63407023833236</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">22.435504215627699</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">74389.914253468756</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.42774347739497204</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.2061342362079267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.22176857199762268</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">73828.272422492199</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">697.55719312221993</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.7621323773484692</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">76496.943570337928</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.4231560778065462</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">75791.418110602142</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1003.0229701918607</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6331.6069508066121</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88762.537519086502</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.8371174400849757</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">81425.484442010216</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">536.75944366991962</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.5426641439288336</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84776.421645754483</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.5933081051163419E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.9790878311093446E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.12016198632415558</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84225.282579831372</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">559.89354710217083</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.448572661488415</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94269.517718913892</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.5933081051163419E-4</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.759609639514039</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">15.961760605457092</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93695.225230697732</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">367.38860120825865</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">40.48233087698334</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96143.794204341772</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.61727411538206012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6596959436992454E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95719.163662617008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">226.46282281086104</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">32.472316271659032</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96383.466490738894</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">96123.914077540991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">718.75127796587651</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">28.314014472548628</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97862.599289650112</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.88603863772148694</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6596959436992454E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">97116.420035849413</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">589.19026754298613</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">22.132842063333992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97783.908086038631</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.6395804288735256E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6596959437110381E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">97172.611372236599</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">365.55181570736238</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">30.783077740157999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">104879.00311358958</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-6.5458408019248232E-3</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.9874526986655994</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">104482.67476598287</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">492.0626369249153</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">74.242315607780654</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96908.453417313955</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.1169089822767355E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.6387837748124312</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">96342.117295691423</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">542.17380335922462</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">43.877945960300067</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87946.137640244298</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-45.95196839938923</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">49.434010489278364</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87360.085890924776</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">849.86589656774868</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4763.942873265617</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">83279.557691031005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">41.187114120693089</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3193918874062277E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">77711.700889597021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">336.87751443935463</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">18.506804753369185</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78658.669521343691</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">78262.098088030267</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">414.32868618469092</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">52.182101838943105</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92515.45014273384</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8.8875721967735508</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92048.939354710208</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">532.31813051848894</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.862975502887869</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92237.515401978337</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.445595166965413</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3674898758547434</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">91680.446723760193</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">826.86938192923049</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">21.026654716855873</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96220.851722764375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3193918874062271</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95362.510090951328</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1307.3035583881033</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">18.835955652924383</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96240.872771028327</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-10.379340104892785</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6596959437031136</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94914.733256987311</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">585.19275708690168</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">16.144028413994555</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99167.128364203687</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.86304189072561899</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98576.170918807678</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">130.0870012613689</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.364967138020313</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">100224.84622917083</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66387837748124534</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">100079.39426077143</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">560.6904335125804</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">27.601075482971517</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88815.242162583832</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">46.114618601872131</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-44.786861846909645</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">88226.950653588268</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">547.60343225121153</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.589623580959968</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">117246.39819458277</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">26.382410542388634</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66387837748124534</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">116639.09052014872</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">407.35985527451373</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">86.872485228706097</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96208.481525592506</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66387837748124534</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95687.866774546899</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">73.156442939653459</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.904467901480448</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">82192.770366128927</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.13901613224457279</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">82104.709455287797</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">327.63310761468495</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.442574520347872</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88011.120015933091</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.9038704109407156</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4937263493328021</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87671.044333798054</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">342.38428599880501</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">38.10907521742017</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90085.529535949012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66387837748124534</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">89701.132304321844</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">57.688807010555664</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">18.919743742946292</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90713.746488083372</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90637.303906924251</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">99.578536812056029</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">16.839706565757151</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">101311.04979087831</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.230780720971916</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3277567549624907</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">101194.6315475005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">101.37100843125539</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.8515899887140677</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">101557.50557989777</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-7.1698864767974495</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1698864767974495</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">101443.22208723362</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">140.24629887804554</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.569474872203411</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">100927.25516829317</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.10953993228440549</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4372966872468964</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">100773.5489344752</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">200.31288587930689</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">22.187121091416053</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106680.8364704906</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-8.2984797185155668E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.1194649140277502</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.4123016663347272</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">106458.41944831707</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.5140078337648548</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">17.367442740489942</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">102663.67225585874</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">102637.67134037045</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.2616012746464844</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">29.413529841333066</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103365.32342826793</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.5767111465179579E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.1418376153488681</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">103332.63253004049</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.6544513045210119</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">17.721001792471618</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110621.63951072162</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.7217685719976092E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-6.7217685719976092E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">110601.19683993892</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.817798579300272</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.604129323507932</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96105.776321118159</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.2370045807608037</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-4.5731262032795597</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">96086.117388634593</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2287724888800373</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">72.994245502224004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93695.471948151098</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66388000000000003</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93621.24893016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4062399999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.4795299999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">73991.193539999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.31036000000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.79270000000000007</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">73982.997409999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.70322000000000007</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.898750000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">72732.932249999983</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.31036000000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66400000000000003</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">72718.640639999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.85177000000000003</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.243539999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">80617.149059999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">80603.053750000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">272.52803999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.013200000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">85513.670090000014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.0000000000000002E-5</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">85231.128830000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">281.31112999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.3947399999999899</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">86460.333079999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.954000000000001</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">86170.627209999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">411.59253000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.5889200000000052</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89864.043359999981</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.367E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">89442.838239999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">443.61894999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.968110000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98528.306520000027</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.367E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.7</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98071.743130000017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">578.29093</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.884909999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93110.56293</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21.8</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92525.387090000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">286.49501000000004</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.8858200000000069</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93571.873739999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93279.492910000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.4043899999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.409449999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97106.048120000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24.3</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">97100.234280000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.57599</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.6113099999999978</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87659.627359839986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.7763568394002505E-17</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.2050800000000019</Data></Cell>
    <Cell ss:StyleID="s141" ss:Formula="=87632.88884+15.55121984"><Data
      ss:Type="Number">87648.440059839995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.0133700000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.909569999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87456.604849999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-2.0000000000000002E-5</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87437.681929999992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.7602399999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.3824300000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">64281.212980000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">64272.070310000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.6553399999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.94758</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">71985.639169999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">71967.036250000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.7558299999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.44313</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">86903.486479999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">86891.287519999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.7731599999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">61.177980000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84083.062139999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0000000000000001E-5</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84017.110990000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.4871699999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.7592199999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">85686.617849999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">85674.371459999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.2643999999999993</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.2951999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89116.284029999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">89104.724430000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.23787</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.1478400000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94458.045669999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94444.65995999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.2900499999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">2.9855</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94355.750159999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.78933000000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94347.685280000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.520719999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.9081700000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91012.466209999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.78933000000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90998.826650000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10.84224</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.3489899999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95323.324039999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95306.132809999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.8508000000000004</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.546659999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87876.217179999978</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.7763568394002505E-17</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141" ss:Formula="=87875.6998-17.8800800000317"><Data
      ss:Type="Number">87857.81971999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1480299999999994</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.0638999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87190.059929999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87179.847999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.8717799999999993</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.3792999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">69416.328080000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">69405.077000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8.1426799999999986</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.8513900000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">77717.476259999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">77704.482189999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">42.927340000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.34884</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90436.01685</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90387.740669999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">49.208030000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.67544</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88268.825989999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">88210.942519999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">86.39612000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.15818</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92154.850030000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92055.295729999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">134.78368</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.97797</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90842.677330000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.14000000000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90700.775680000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">110.66563000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">53.568769999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94586.542330000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.14000000000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94422.447930000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">170.33666000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.3131300000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98353.876979999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98179.227189999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">61.748409999999915</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.9564</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95006.074529999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94932.369720000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">73.804800000000043</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">20.59815</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98134.563750000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98040.090799999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">65.130260000000007</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.4324700000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91546.983640000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">91480.420910000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">69.181250000000006</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.87651999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84875.84586999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84805.788099999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">36.316209999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.67574999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">74213.910499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">74176.918539999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25.952169999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.944959999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78697.589650000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">78656.692520000011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">31.806120000000004</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.5304899999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89310.865180000023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">89275.528570000024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">35.435270000000003</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.44580999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">79896.333599999984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">79860.452519999977</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">75.754460000000009</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.52881</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90122.474159999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90033.190889999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">52.01117</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.20157</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88887.125920000064</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">88833.913180000061</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">44.309440000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.2956199999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92305.265499999936</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92256.650439999939</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">24.066619999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">19.655819999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95376.289120000059</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">95332.566680000062</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">20.269500000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.9864799999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">87180.681329999919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">87154.355349999911</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">17.045249999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.4766499999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97717.995340000052</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.01</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">97696.483440000055</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21.788099999999975</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.4916</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84219.761630000023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.5100000000002205E-3</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84194.481930000024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">47.31440000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.6757100000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78525.838109999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">78473.847999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">81.057270000000003</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.9705599999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">71612.270200000014</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">71529.242370000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">79.857810000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.019159999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">70505.540540000016</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">70414.597180000012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">88.549369999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.5949499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">79585.221419999987</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.8559999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">79489.010709999988</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">74.125439999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.8044200000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84868.733840000015</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">84786.737590000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">86.21951</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.2474399999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91700.403350000008</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">91608.936400000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">113.15302</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.5635599999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88125.628379999995</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.13278000000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">88010.779020000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">88.766089999999991</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.9919599999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98909.722420000006</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98812.964370000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">108.57928</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.53939</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95086.249130000011</Data></Cell>
    <Cell ss:StyleID="s145"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.13278000000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94975.99768</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">94.459890000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">2.3001399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90948.520100000023</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90851.693680000011</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">197.96270999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.2553100000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">101612.83887000001</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">101407.55446</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">78.505499999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.87042</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90603.755859999976</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90523.313549999963</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43.56962</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">5.4649399999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">81847.605930000005</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">81798.504979999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">79.892330000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.4135200000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">74583.092319999996</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">74493.786469999992</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">79.546869999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.66682</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">73851.28327</Data></Cell>
    <Cell ss:StyleID="s143"/>
    <Cell ss:Index="11" ss:StyleID="s144"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">73768.069579999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">121.29298</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">19.713999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84076.021090000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">83935.014110000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">52.730019999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">2.6806399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90254.211020000002</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90198.800359999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">107.21058000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.5786800000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90573.393530000001</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">90457.604269999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">46.290910000000004</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.302239999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93162.457380000007</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93104.864230000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25.00262</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.5540399999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98402.692429999996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">98371.135769999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">49.790030000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">2.8123899999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92510.771300000008</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92458.168879999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.61897</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.373209999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94633.056339999996</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">94613.064159999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">65.681119999999993</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.4567399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103556.42248999998</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">103483.28462999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">28.043530000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">8.5408200000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93010.030259999985</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
    <Cell ss:StyleID="s146"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92973.445909999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">54.251829999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.250690000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88303.543720000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">88238.041200000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">113.94673</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.4617100000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">74355.683319999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">74237.274879999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">95.784059999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.0711400000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">81610.346690000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">81507.49149</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">46.824959999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.75919</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92311.195999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92250.611850000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43.496639999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.6274200000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93767.136809999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">93720.012749999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">50.664230000000003</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">28.810919999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92630.771240000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">92551.296090000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">64.89425</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">7.0841000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99762.112119999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.6050000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s148"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">99690.087719999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">42.491099999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">23.577830000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">105589.89912999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s148"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">105523.8302</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">54.261940000000003</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">21.891960000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97940.810549999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">97864.656650000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">94.89761</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0882700000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">101377.19680999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21950999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">101276.99142000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.347589999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">43.458160000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106768.38273</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11629</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">106651.46068999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.377249999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.941610000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98468.303430000014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">98408.918180000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.466059999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">39.899480000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94940.234089999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.0000000000000002E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">94837.868570000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.620930000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6829999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">80104.47484000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.069E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">80033.170910000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.578169999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.269819999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">83779.130969999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.15527000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">83732.282980000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.467960000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.198040000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97057.149149999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96968.48315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.10577</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.805299999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99245.522960000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1939999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">99168.61189</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.405639999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.70382</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">102333.78830999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">102264.67885</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.423469999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.1135000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103356.9938</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-0.20368</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103280.45683</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.434449999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">29.29664</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103456.23412000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103351.50303000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.830650000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">47.184810000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">107984.49375000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-1.196E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">107871.47829000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.447110000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">26.603130000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">104829.40408000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-2.8E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">104779.35384000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.29392</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">42.465580000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">107781.43019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">107689.67069</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.664699999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.6522200000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">105169.46264</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-1.3389200000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">105120.14572</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.164709999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.0776700000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99192.195059999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">99147.952680000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.528870000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.56345</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">86340.210720000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">86272.118400000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.997979999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.335600000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">84749.175789999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">84714.842209999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.327289999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.3354599999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103871.29771</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103819.63496</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.027139999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.482190000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96023.237979999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">95985.72864999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">35.317569999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.961179999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">108621.13152999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">108570.85277999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.556069999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.601039999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">108354.92866000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.5116400000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">108291.25991000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.583929999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.588130000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106828.29080999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">106787.11874999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34.918579999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.388859999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112771.13184000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112716.82440000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.64274</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.646300000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103473.69107999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103445.40204</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.902429999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.2097700000000042</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114964.14983000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">114934.03763000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.646790000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.812209999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106610.29340000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">106543.83440000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56.561949999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.491070000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96989.663310000018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96915.610290000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.906980000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.43696</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89883.376210000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89827.032269999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.095939999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.8901700000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89042.139159999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">88982.153049999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.019680000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.298449999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103987.86631000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103920.54818000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.061610000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.33775</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">102960.98978000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">102909.59042000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.310739999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.297590000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">111335.74103999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">111278.13270999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.47287</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.096369999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">109797.86339</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">109739.29415</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56.370660000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6525300000000058</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112084.93616000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112021.91297</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58.70955</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.5481999999999969</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114901.23312999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">114839.97537999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.170139999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.4229999999999858</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106015.53714</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">105963.944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.301949999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.7273000000000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">118875.50928</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">118825.48003000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.554879999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.2438500000000059</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110769.89481000033</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">110728.09608000034</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.70655</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.1955599999999977</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97197.692979999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">97166.790869999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.054259999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9553000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94925.911550000004</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s151"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">94889.901989999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.682660000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9805800000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">91806.106100000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">91758.442859999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.819089999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.6447300000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103478.21799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103424.75417</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.95814</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2324999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">108889.89567</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">108859.70503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.568269999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.9344199999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">109295.93121000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">109231.42852000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.2117</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.668770000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">108985.97738</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">108916.09690999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.38635</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0291399999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">118145.52144</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">118093.10595</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.340800000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.640690000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">113312.78542000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">113256.80393000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.17689</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.6835799999999943</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">111962.97976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">111919.11929</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.838120000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.6324100000000037</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">121525.864</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">121481.39347</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.27234</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9592900000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">107044.00622</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">107004.77459</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">35.017519999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1649899999999977</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99548.455659999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">99511.273149999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.359830000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1206499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95656.369300000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">95614.888820000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.54852</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.0292100000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95302.012259999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">95265.434529999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.710970000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.7672999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">88001.636400000018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">87954.158130000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.779880000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6990699999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">78162.779910000012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">78124.300960000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.373939999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.8002700000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">89580.948500000013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89556.774290000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.403099999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.4775700000000036</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103379.21098</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103355.33031</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2389299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0982999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">117028.71706000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">117016.37983000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.42257</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9554699999999938</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112615.76205</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112592.38401000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.08972</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.1284999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114000.75385000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">113979.53563000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.14199</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.7152400000000054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">106366.14675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">106324.28951999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.378509999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.5314999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99638.556270000205</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">99617.646260000212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.68984</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-10.83023</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96520.611569999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96505.751959999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.352170000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.1442000000000014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">72768.786800000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72727.290430000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.757059999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.3975</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">79489.632070000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">79473.477509999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.364380000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9343999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">94712.725820000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">94692.42704000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.91966</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.2655999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96822.521070000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96809.335810000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.580869999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.0208000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">105899.11632000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">105878.51465000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.8672</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.149569999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">115475.08042</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">115438.06365000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.2883</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9637999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">119624.23145000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">119609.97935000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2307399999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9352700000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">115938.55149</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">115930.38548</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.16483</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.5427000000000044</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114063.73134999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">114060.02381999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.449530000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.4028399999999968</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">117702.21636999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">117686.364</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3955599999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2681999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">107804.34473999953</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">107799.68097999952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9162300000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-29.244680000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96743.505860000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96769.834310000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75894000000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.5786999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90005.428780000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">90000.091140000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9896900000000013</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.98</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">92612.54389999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">92602.574209999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2029699999999988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.0000600000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">119627.92135</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">119615.71832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.5277799999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1220000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">101220.01381</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">101210.36403</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7530899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.0826700000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">111142.18894000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">111133.35318000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.14452</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.64</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114482.53942</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">114462.7549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.27278</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.218799999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">111670.61906000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">111659.12748000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.11985</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.538600000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112645.88102</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112638.22257</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6673699999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.72499999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110948.58770999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">110946.19533999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.34222</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.7727299999999957</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">114643.92718000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">114636.81223000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5075399999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.0278000000000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">109775.98060000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">109771.44526000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4995400000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-10.26782</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">105367.81511000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">105375.58339</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0273099999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6505999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">93330.62883999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">93325.950929999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.19702</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.0199</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">95603.089390000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">95600.872470000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.55074</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.8461</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">109387.97221000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">109375.57537000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7579500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.3695500000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">103239.24639</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">103234.11889</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6469400000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.08</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">116624.01613</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116620.28919</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1443099999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.8129499999999972</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">116757.19955</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116754.24228999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5815999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.240700000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">116314.12239</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116290.30009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.729509999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.01</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">119067.03295999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">119035.29344999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.038580000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.2773999999999943</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">113196.27056</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">113169.95458000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1874200000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.58599999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">117859.0944</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">117857.32098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9473500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.422000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110777.60806</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">110771.23870999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0807800000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0994499999999974</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">102949.96604</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">102943.78581</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9866400000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.1903999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98882.253590000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">98873.076549999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.31523</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9732700000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">96362.477589999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96342.18909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.44116000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.0337999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">107492.51843000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">107488.04347</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66891999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9750000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112329.24073</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112326.59681</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.382939999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9035000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">117084.52876</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">117056.24232</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.88644</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6623600000000023</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">113826.17117000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">113811.62237000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.076630000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.95759999999999856</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">123972.81478999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">123949.78055999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9470899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.1109000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">121200.63016999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">121191.57217999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93042000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.9177999999999962</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">113726.94252000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">113716.09430000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3123699999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.2749999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">125093.99133000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">125091.40396000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0249999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.45214</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">116900.66106999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116881.18393</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3482599999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.222939999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">105284.75886999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">105281.18766999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5375499999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.3301999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">97990.346280000012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">97986.478530000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1932400000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.967799999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">98721.629809999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">98706.468770000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2702300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.2302000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110394.62548</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">110389.12505</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2642299999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.198</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">112044.22398000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">112040.76175000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.99795999999999985</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.8685</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">116926.89601999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116923.02955999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5263900000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6067000000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">149157.3927400001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">149151.25965000008</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13.970640000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.1220999999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">90725.307779999988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">90707.215039999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.3483799999999988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.1492099999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">166930.56501000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">166919.06742000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.2329399999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.0264200000000057</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">66475.012059999979</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66469.752699999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.80205000000000015</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.7650199999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">124376.08583000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124370.51876000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1453000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.2457199999999933</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">113728.59025000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113719.19923</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.46027</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.3711800000000078</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">110057.80030999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110050.96885999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7996099999999986</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.6294799999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">100692.50646</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100678.07737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.50400999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.19848</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]+R[1]C[-6]+RC[-5]"><Data
      ss:Type="Number">99374.199320000014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99350.496830000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93481999999999987</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.2141800000000078</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>376</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-tobacco">
  <Table ss:ExpandedColumnCount="10" ss:ExpandedRowCount="387" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="74"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="58.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="75"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5" ss:StyleID="s131">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - Tobacco (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s130"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s133"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s134"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m2781299870120"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s139"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2555.9282015534754</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5534.8006373232429</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9991.8909911704177</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4457.0903538471748</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4088.1794795193518</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8077.8356901015732</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3989.6562105822213</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2312.5177255526787</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4829.8412666799441</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2517.3235411272653</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4180.7408550753498</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6873.307873597556</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2692.5670185222066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4499.536646086437</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9898.8112593772821</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5399.2746132908442</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3460.7433446192658</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9783.7707959901745</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6323.0274513709091</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4724.0126136891722</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8115.2520414260107</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3391.2394277368385</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3397.7554272057359</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7627.9271393480722</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4230.1717121423362</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3903.8206532563231</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7717.8470092279094</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3814.0263559715859</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4233.9997676425683</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8326.4177454690289</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4092.4179778264615</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3914.4028745933742</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7486.1918940450105</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3571.7890194516358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3544.8349266414389</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7328.6747958573987</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3783.8398692159599</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4890.5612095864035</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8581.7811425346863</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3691.2199329482833</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3445.3541791143862</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8338.9610934076882</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4893.6069142933011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4896.2166235145723</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7334.6269103100312</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2438.4102867954593</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3246.5160326628161</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6977.2577308637065</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3730.7416982008908</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4167.7576180043816</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8367.7922392617656</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4200.034621257385</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4732.4341432649544</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8965.6768445860725</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4233.2427013211172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5127.0888269269062</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9143.3269069906382</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4016.2380800637316</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2930.9622585142397</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6910.1144725486292</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3979.1522140343895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7457.0700059749042</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12052.769368651658</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4595.6993626767535</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2942.6893381132577</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6086.5972117108195</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3143.9078735975613</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8165.1773219146253</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11704.450019916349</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3539.2726980017242</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4001.0703379140937</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8446.306188010356</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4445.2358500962628</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5670517161256057</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5711.6281949146914</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8564.3551211578033</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2852.7269262431118</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0866361282613024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5852320254929295</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4294.031998937794</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7225.6950348536157</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2928.5763997875601</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4408052844718853</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3861.7284073557721</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6742.0398376817357</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2880.3114303259636</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20779393215162981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.2679081192325565</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3767.5354179114383</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7411.9541426010746</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3644.2109307574847</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.817586138219478</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7902.4260771426671</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11892.659969793533</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3990.2006987319919</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3037392949611633</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4998.5820221735376</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8654.631866162119</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3656.0166500697078</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.14140609440350527</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.667823474739427</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2604.1686251078804</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6931.6401214897414</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4327.612902476264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2488216158799705</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10198.78566686583</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14036.947971851556</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3838.095917147979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4976432317599415</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2854.0340901546838</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8395.1843955387376</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5541.1503053840543</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31072827458009694</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8990.494025094602</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11806.595837482575</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2816.1018123879721</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9909380601473803</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3983.5079001526915</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8535.7558686848533</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4552.2479685321623</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.0199827391621854</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5461.5869348735305</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11612.501503684525</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6150.9145688109938</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3366859191396143</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2792.6580030538403</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5290.5062935670176</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2497.8482905131777</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8179539268406026</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9115.680873663945</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14309.436961428666</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5193.7560877647211</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.7279482838743938</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5998.3829582420494</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10380.821034986388</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4382.4380767443381</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.629605988182965</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4790.2698001726085</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10749.275788355575</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5959.0059881829675</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.2694682334196372</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9081.7071300537737</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15387.889012812851</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6306.1818827590778</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.8082387306645424</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5359.6679280355829</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11834.769391887403</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6475.10146385182</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1228174998340304</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.44280687777999073</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9252.2010555666202</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15504.091933877717</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6251.7680608112632</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.2304985726614879</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3959.6230166633468</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11812.174463918205</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7852.5514472548584</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6594967801898695</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7999.2443736307505</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14857.773059815443</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6858.5286861846926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.3636393812653527</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8406.0634667728864</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15091.942591117306</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6685.8791243444193</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.286866162119098</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5529.4936599614948</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12765.94101440616</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7236.4805483635391</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7185819557856997E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.7006615548031601</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6991.1980681139212</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12209.171831640442</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5217.9465777069636</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.49030737568877381</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5401.5524131979018</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8239.8870012613697</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2838.334588063467</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0121157803890326</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4592.1386509991371</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8504.6460067715598</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3912.5073557724222</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.11830312686715792</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6703.5476000796652</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12056.325954325166</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5352.7783542455018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.0957312620327955</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6057.7252539334795</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10023.120805948351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3965.395552014872</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4586735710017926</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10019.015435172276</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14620.927570869015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4601.9121356967398</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.0125141074155213</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4648.1786496713803</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11709.960917479919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7061.7822678085377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.26903671247427469</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6023.8282546637447</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8934.4631514306529</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2910.6348967669073</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17370377746796786</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6355.1634800504553</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12096.832337515767</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5741.6688574653117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61763924848967666</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7398.4984066918942</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14213.58022638253</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6815.0818196906357</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.69298944433379805</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6562.5429529310231</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13328.483363207859</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6765.9404102768358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3171015070039167</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6746.7327557591443</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10597.425728606519</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3850.6929728473742</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7479253800703711</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10167.488880037177</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21355.652147646553</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11188.163267609376</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29277036446922922</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7759.4282679413127</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9017.3087034455275</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1257.8804355042155</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.81705171612560568</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4386.0295093938785</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9906.0849930292752</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5520.0554836353976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2177720241651731</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3124.3964349731168</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13823.325877979158</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10698.92944300604</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.952542654185752</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5875.4506406426299</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6927.8452233950711</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1052.3945827524412</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.9228042222664801</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6935.0892584478515</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12437.635374759342</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5502.5461163114896</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3450175927770034</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8526.2066653389084</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15122.240189869215</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6596.0335245303077</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2183495983535815</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6642.0757817167887</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12943.978257983137</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6301.9024762663475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2030472017526392</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7340.0977228971642</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14557.120759476862</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7217.0230365796979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5498904600677157</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8163.3714399522005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17247.550013277567</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9084.1785733253673</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3196242448383455</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7453.6845249950202</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14812.840619398517</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7359.1560944034973</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.79911040297417513</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6926.9485162318269</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13216.52750780058</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6289.5789915687537</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9998672243245039</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7640.4052313616148</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16025.19957843723</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8384.7943470756145</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17898161056894374</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4571.2842063334001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6364.3699130319328</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1793.0857066985327</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.9608975635663545E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6876.9019119697268</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9186.3918210183892</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2309.489909048662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.6207926707827125</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6014.0652592445058</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9928.1386078470423</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3914.0733486025356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.40652260505875326</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7031.4793533824595</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13914.567698997544</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6883.088345615085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1963387107481909</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7041.2338179645485</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12008.770420898889</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4967.5366029343404</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.2634601341034322</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6835.3301799110395</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12423.531779857929</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5588.2015999468895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30432184823740288</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8005.0828188275909</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13985.591957113455</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5980.5091382858645</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.40672508796388501</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7659.3987585474333</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14959.147829117705</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7299.7490705702712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0631016397795925</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6907.2776671313813</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12923.101656376552</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6015.8239892451702</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7871937860983866</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8267.6654716855865</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14167.831507667794</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5900.1660359822072</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.7493195246630826</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7074.2798911239461</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13349.710582221338</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6275.430691097391</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.326760937396269</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10649.271990971254</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20461.647693022634</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9812.3757020513822</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1640111531567416</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6440.3887007900148</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10283.915242647547</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3843.5265418575323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28619796853216489</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5264.1198632410542</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9863.7113768837553</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4599.591513642702</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1241120626701187</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6129.3462789616942</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12986.184256124277</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6856.8379771625832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.0921131248755227</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9064.7808869415112</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15027.979779924317</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5963.1988929828058</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73288853482042093</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8694.2971187678413</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15453.800756821347</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6759.5036380535048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.55785700059749044</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9251.3799375954331</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18091.120354511055</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8839.7404169156198</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.276140211113324</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12912.488050189204</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21753.395927106154</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8840.9078769169482</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.66762929031401452</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8000.8640709022111</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15724.557475270531</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7723.6934043683195</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64439354710217078</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10224.246398459802</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17413.923650667202</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7189.6772522073989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67947951935205464</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9936.1970722963542</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20210.358600544372</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10274.161528248018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6673305450441478</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9864.8160061076796</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21059.759875190863</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11194.943869083183</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.3985593839208654</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20873.770630020583</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">37896.631192325571</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17022.860562304984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.24971785168957047</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10255.163181305184</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11854.549936931555</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1599.3867556263704</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47694018455818887</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3471.2967934674366</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7595.8210250282136</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4124.5242315607775</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.56501029011485093</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4928.4907388966367</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8963.4123249020777</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4034.9215860054414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45907189802828136</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10965.438923189271</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15353.472575184227</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4388.0336519949569</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11491734714200358</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11001.915156343357</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">22163.504879506072</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11161.589723162717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85441147181836286</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27659.695014273384</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">48844.626316138878</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21184.93130186549</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61060213768837546</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17910.669123016654</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">28115.834219610966</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10205.165096594312</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8990240987851021</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5842.9538272588461</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7812.0173869747186</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1969.0635597158725</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53442209387240258</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9907.5569607647885</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13792.680564960499</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3885.1236041957113</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0334594702250546</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10219.885580561642</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">19771.487306645424</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9551.6017260837834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21270663214499103</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10344.215694084844</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16163.724025758487</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5819.5083316736436</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2513111597955247</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20691.604461262694</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27560.582307641238</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6868.9778463785433</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46265684126667994</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5527.2421496381858</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12444.905025559316</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6917.6628759211299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2919073225785034</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8999.2177521078138</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15978.870483967337</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6979.6527318595245</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8842528048861453</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12895.221469826729</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20092.369879838014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7197.1484100112857</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15269202682068644</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17862.522140343888</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">44867.061256057888</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26946.71929230565</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9051649737768042</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">57.819823408351589</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13498.482506804754</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15943.413131514308</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.834760671844918E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21552811524928631</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2444.9589723162717</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92.432251211578034</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11840.938090021911</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43193254996001351</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5152692026820689</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11748.073906260373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.524331142534685</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20911.737300006633</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2194118032827086E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16255062072628296</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20860.160774746066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.801301201619864</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27129.180329283674</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.263692491535551E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15010290114850958</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27051.441665006969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.439022771028348</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.0912168890659233</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">26114.29650136095</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2390957976498704</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18445860718316404</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">26030.618382792272</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.543118900617408</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7978822279758342</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">28525.258381464515</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.3320387704972454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9757352453030603</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">28496.047301334394</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7581491070835815</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.73345283144128</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27217.509948217485</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2984797185155679E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.2389431056230489</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27212.75096926243</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-110.63111597955255</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">20.553309433711743</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">28150.290138086704</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.0411272654849628</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2138352253867091</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">28261.962381331741</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99.477195777733513</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.572852685388037</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">23256.02622319591</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.9043351258049517E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.6871473146119631</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23156.555931753301</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.563333997211711</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.043417645887271</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21086.735494257453</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031137E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.465013609506737</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21075.171994290646</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34.8390094934608</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.315806944167827</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">25495.033276903669</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.3193918874062275E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.77965876651397459</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25460.194599349397</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.568844187744808</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">135.17061674301266</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27309.686284272721</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.209486822014207</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27265.117440084974</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.323408351589988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.435205470357831</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">30352.187379672043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.4032729204009824</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">30341.863971320454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.052778331009762</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.955818893978623</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">31986.45909181438</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.3152094536280945E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2741352984133299</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">31923.449465577905</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.1432649538604531</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.904036380535086</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">30448.618396069844</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.9790878311093405E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1280621390161318</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">30441.524921994293</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19650799973444866</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">26.330428201553474</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">32260.181212241918</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031137E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71622518754564157</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">32259.984538272591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0738232755759149</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.842262497510456</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">30336.341930558319</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6596959437031137E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68415986191329747</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">30328.268273252339</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37399588395405958</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.645289782911767</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">36016.289268406021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5872668127199097</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">36015.91527252207</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8677886211246095</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.895870676492063</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">54200.827345150363</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031137E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1436300869680673</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54194.959390559641</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">189.88787094204341</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">50.920500564296624</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">150321.31996946156</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.72901148509593039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.199395870676492</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">150130.70308703443</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4803823939454288</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.587708291840936</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2042.3172475602471</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.72901148509593039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2393613490008628</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2036.5658766513975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.232656177388304</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.166985328287861</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1295.2805483635395</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.97228307774015799</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1279.0478921861513</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.716955453760871</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.347142003584942</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5633.6127763393742</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9874526986656044E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9289982075283809</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5619.8659463586264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6008099316205273</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.431993958706762</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7095.5378908583943</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3070105556662019</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7092.9370809267739</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.220739560512513</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.645054106087766</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">19367.71721735378</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1188674234880169</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19353.496477793269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0180242979486156</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.575204142601077</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">24575.650269202681</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9916351324437361E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5334594702250546</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">24570.612328553409</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.740025227378343</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.704121025028213</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">30587.469504746728</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6437628626435635E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.59134966474141937</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">30560.713041890725</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.92458341631813</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.886277633937461</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">34036.461524928629</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.9624908716723093E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.48021642435105888</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">34023.586566421029</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.905795658235411</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.592586470158665</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">37205.769020115513</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3692159596361946</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">37192.86322445728</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25220739560512512</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">26.272888866759612</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">32310.323220142069</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748120773E-6</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.813051848901281</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">32310.071006107679</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.240191196972713</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">79.718814313217806</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">34817.533836885072</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25124477195777734</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4490141406094406</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">34806.042400916143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.022671446590984</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">44.793239394542915</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">32908.957146650733</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20580229701918609</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">32896.934475204143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.6652061342362074</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">28.748224125340236</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">29391.099581756622</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.13941445927106152</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89590387041094077</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">29382.228573325367</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.81919272389298281</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.324434043683194</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27921.26892750448</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9832702648874722E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6198632410542388</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27920.589149239859</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.873531169089821</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">33.827175861382194</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">33977.124652791608</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2486224523667264</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">33966.211288919869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3538139812786287</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.356217552944301</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">37732.894964814448</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22910442806877779</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.8717718913894974</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">37723.541150833167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.0211113324039029</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.776431985660228</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">39884.947055699398</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.6471486423675098E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5125141074155215</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">39875.696839938922</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6005443802695343</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">33.17525127796587</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">39522.403246365262</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.9832702648874722E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.6493394410144061</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">39517.802748456481</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.72867290712341493</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">37.496783509261107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">43682.549531965742</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1032662816172076</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">43681.860691761271</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.41625174268074083</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.074387572196773</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">44487.725068047534</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.26229834694284004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.83280223063134828</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">44487.308816304852</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.834760671844919</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.88431919272389</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">70441.533890991166</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3151762597092214</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">70418.961428666269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45422558587266809</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">27.844752041426009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">85097.238282546634</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6471486423686428E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0528447188475072</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">85096.784056960765</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.577341830976565</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">31.48635729934276</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">96604.33538803691</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.56429662085905863</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27132709287658502</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96600.757999734444</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.155214764655113</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.087183827922722</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">233982.26706167427</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.60024563499966799</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">233950.54755028876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0706366593640044</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.853880369116379</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">54.497078935139079</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3328022306313483</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">53.426442275775074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0980548363539799</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.993530505211442</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">25.314440682466969</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.50899555201487079</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">24.216385846112988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18216822678085373</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.577960897563567</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1185.6156582354113</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63977959237867621</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4456615548031602</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1184.7937104162518</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80.845316338046857</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.008334329150898</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14168.536117307309</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.63977959237867621</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1710482639580433</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14088.33058056164</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.886277633937461</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.12412766381199</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10830.647873265618</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2107880236340702</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1285932417181173</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">10818.550807608046</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8324370975237336</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.100428201553475</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9950.3310728274573</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.038372170218409</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6100378410675162</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">9889.4602635597148</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.617904799840669</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.272708291840932</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">25628.520459071893</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.66371904667064996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7896169421761932</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25630.802082918406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">307.92119763659298</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.136974374294628</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20753.337442740485</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-56.695213436898364</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5846444931288588</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20502.111458540792</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9351390825200818</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.384385580561641</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">48763.854945893909</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.37635265219411801</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8905264555533428</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">48760.296159463585</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.625672176857199</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.023577640576249</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21245.320391024365</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6140211113324037</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21231.694718847506</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29512713270928764</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.073206532563233</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">45926.256969063252</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5933081059547473E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1032330876983336</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">45925.962001261352</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6648741950474673</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.195644957843722</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">126103.64876418508</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9790000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">126096.98404999003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17244999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.732940000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">241928.37148</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38398000000000004</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">241928.19902999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.89856</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.379789999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">129.69907999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64030999999999993</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">127.80051999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.70571000000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.869510000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">460.46959000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93719000000000008</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">459.76388000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1905999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.107610000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">562.9833900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3236300000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">561.79279000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37742000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.959519999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1428.52637</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2666</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1428.1491100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.82428</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.447749999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3491.7877099999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53565999999999991</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3478.9634299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40016000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.390490000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11982.667669999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6599999999999988E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11982.26751</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0491000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.805050000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14802.262480000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29369999999999996</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14797.213380000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2338199999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.119790000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17984.934110000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16212000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17983.700290000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5550299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.097960000000022</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">43506.210790000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2520000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">43504.655760000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.044</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.673239999999961</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">44734.965070010105</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2000000000000003E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26787999999999917</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">44733.920750010104</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9331999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.81474000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">55459.436780000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11551</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55456.388070000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34456999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.44415</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">32278.606840000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.11551</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.1700000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">32278.377780000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49458999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.052899999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">39739.235720000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">39738.741130000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6954800000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.03848</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">54639.440269999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19040000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54637.744789999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71345000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.47831</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">47258.118069999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.26234</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47257.404619999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4369700000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">20.02347</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">52048.233680000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.7489999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52042.796710000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.74996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">20.61495</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">56640.695350000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.96334000000000009</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56638.945390000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.14751</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.477820000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">60463.849119999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1206</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60460.701609999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4323899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.816560000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">58948.936180000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9740000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58946.503790000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0630900000000008</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.332000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">52175.529320000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2452799999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52167.466229999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4049300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.74165</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">49289.045810000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29919999999999997</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">49280.640880000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8646499999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.47972</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">50840.968859999943</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.9000000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">50835.104209999939</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.678099999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">20.905080000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">47550.023370000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19371000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47524.345270000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.1E-4</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.284360000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">80914.101129999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">80914.100219999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2624499999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.836319999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4527.6483200000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4520.3858700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.02699</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.666409999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">57617.375910000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">57607.348920000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1835</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.951360000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">50368.8747</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">50368.691200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8085299999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.841840000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">55552.970759999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55548.162229999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6228199999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.328850000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">58254.90352</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58250.280700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1464799999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.44281</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">55325.648350000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55321.50187</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.5127199999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.58616</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">59398.452019999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">59392.939299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2977300000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.387779999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">56879.130689999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56875.83296</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7364099999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">26.093310000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">50639.38106</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">50635.644650000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2641199999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.78816</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">46170.687000000042</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">46169.422880000042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.732670000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.94135</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">47279.087829999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47268.355159999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.91749999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.085690000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">33025.357940000002</Data><Comment
      ss:Author="Stanova Nadezda"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><Font html:Face="Tahoma"
        x:CharSet="238" x:Family="Roman" html:Size="9" html:Color="#000000">Od 2012 zmena v spôsobe akrualizácie, pripočítajú sa aj sankcie z colných úradov.</Font></ss:Data></Comment></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">33014.354749999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9199999999999592E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.97119</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">60884.89691000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60872.918800000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5285199999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.014959999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">55218.832609999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55201.289129999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13299000000000069</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.695620000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">46302.478489999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40644000000000008</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">46288.649879999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1633999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.93407</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">59926.52117</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.98283000000000009</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">59914.423699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23318</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.013849999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">59034.694060000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20200000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">59015.447030000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95811999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.935780000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66409.792719999983</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.97778999999999994</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66397.898819999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.158570000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.316129999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">51466.642209999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.434</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">51447.167509999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14729999999999926</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.940930000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">42063.070810000034</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0560699999999998</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">42045.98258000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8867900000000009</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.202009999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">71754.859150000018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21350999999999998</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">71730.770350000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.79984999999999851</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">27.956979999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">42138.220640000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.5E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.122</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">42109.464760000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.48665000000000147</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.63748</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">52127.873009999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.1999999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52114.748879999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.4175800000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.21551</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">46329.269050000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0000000000000001E-5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.1990000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">46308.635950000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6423200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.7264099999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">43154.858200000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.222</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">43142.48947</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6465000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.594149999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">49528.896110000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.11841</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">49514.655460000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32533999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.375</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">48726.043380000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.32856999999999997</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">48713.34304</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3583299999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.085889999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58442.713030000006</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.53822999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58425.268810000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7490199999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.1207600000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">53400.550450000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16908000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">53389.680670000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1192299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.695399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">62593.801849999989</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.18837999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">62576.987219999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.8197600000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.4153700000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58319.140570000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.13838</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58319.544959999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6968699999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.5480499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68997.954689999999</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.18837999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68985.709770000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2483299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.3369199999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">42817.098430000005</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.31395999999999996</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">42806.513180000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.90604</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6749600000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">47148.274440000052</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16256000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47139.693440000054</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8498299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.89567</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">56887.48285</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.2749999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56876.737350000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54779</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.83201</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">42649.055309999996</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.2769999999999991E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">42637.675510000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.309709999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">41837.356890000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">41827.047180000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.8217400000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.2695499999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">53393.892759999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.68110999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">53378.801469999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.07067</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.299790000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">46377.919600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.24393999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">46365.549140000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198.10989999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.611129999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">53224.470679999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.8829999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">53011.749649999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.99817999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.1402900000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65413.850550000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.31883</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65407.712079999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64216999999999991</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.9222900000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66446.691000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.62E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66439.126539999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.83365</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.720130000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">55748.496780000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.25296999999999997</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55730.942999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.68275</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">27.704000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54902.493349999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.883E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54871.106599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.94830999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6447500000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">56477.255830000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.883E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56469.662770000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6877600000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.06742</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">47624.111830000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.3939999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47610.356650000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47687000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7516600000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">55969.57445</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.2770000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55962.34592</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18879000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">132.38445999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">45372.829440000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s148"><Data ss:Type="Number">1.9779999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">45240.25619</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.49214999999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.4603400000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">41935.387159999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s148"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">41930.434670000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31335000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.13015</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54637.451229999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s148"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54626.007729999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.75173</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.953170000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54977.77534</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.14008000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54965.070439999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.088699999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.40597</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">53859.165550000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">53829.670880000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19303999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.8255400000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">63021.407529999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.39104</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">63014.38895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3769500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.2852700000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64894.228640000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64884.566420000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.37595</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.80336</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">61816.827109999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">61803.647799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95504999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.52176</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">56559.488020000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.11303000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56548.011210000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14343999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.56487</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54206.740010000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.55981999999999998</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54203.0317</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8865499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.3768400000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54312.605210000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.62773000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54303.341820000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42058000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.2584799999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">59376.010879999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">59367.331819999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46329000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.3683199999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">37174.289780000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.3E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">37165.458170000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4222000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.074069999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">45538.188889999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.35193000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">45528.692619999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3377100000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.3040099999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64717.730129999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.3999999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64706.088409999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6888000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.13866</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54533.374819999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.1999999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54514.547359999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1337199999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.278079999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58414.802349999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.02</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58398.390549999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0598900000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.2023799999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58808.124569999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.1999999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58794.862299999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9921599999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.8585899999999969</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">61762.596220000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.36876</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">61753.745470000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.1020799999999991</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.0350800000000091</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68630.741170000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.13882</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68618.742830000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.7744400000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.8975900000000037</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">59747.446630000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.3999999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">59733.774600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6843399999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.2518400000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">52363.528679999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.37192999999999998</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52351.592499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0632700000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.8978999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">52140.269440000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.13566</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.2000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52130.443930000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.031459999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.6353900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58310.210859999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.3999999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58291.544009999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8178700000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9530799999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">25871.799040000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25862.028090000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39694999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.76633</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65724.791169999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.2000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65719.627890000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3961300000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0982500000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65478.607360000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.2000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65468.112979999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.4087899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.3948199999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">51471.964499999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17988999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">51462.160889999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.020899999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.71652</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64279.339360000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-6.6390000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64263.60194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3511499999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.7838099999999972</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68721.201900000015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68711.066940000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3866700000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.631490000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64987.890609999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.9904499999999996</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64967.872449999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.7717299999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.4792399999999981</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68833.063419999977</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68815.812449999983</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6942200000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.571680000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">57773.016969999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">57741.751069999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4215999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.547610000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">60537.195480000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60515.226269999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.00563</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.126339999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">56702.646250000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56688.514280000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9666000000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.377930000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">60363.35439</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60339.009859999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.44841</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.89018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">42973.31237</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">42964.97378</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.155959999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.458549999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54533.742159999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54513.127649999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2710900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">60200.835220000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60197.564130000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.9046899999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.915230000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58184.100030000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58160.280110000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7296300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.859979999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68607.024359999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68585.43475</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0545799999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9320799999999947</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66479.096389999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66468.109729999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1930500000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.734420000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">67508.120239999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">67489.192769999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.75264</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.3196999999999974</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72884.392049999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72868.319709999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.1349499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.971199999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">62058.021060000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">62044.914910000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2491599999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.1781100000000153</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64921.24667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64909.8194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.56719</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.799259999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58033.317140000014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58016.950690000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7567199999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">102.07899999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">51262.080299999994</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">51157.244579999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5316299999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.7313499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">37363.098819999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">37355.83584</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0296699999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.009919999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72423.140490000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72409.100900000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3163200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.4882700000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54011.638160000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54004.833570000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.23052</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9724000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68097.887539999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68082.68462</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1898100000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.807629999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65069.196120000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65059.198680000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6222700000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.1998600000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68671.562470000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68661.740340000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3921600000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.4728300000000019</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72908.593840000016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72902.728850000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.23897</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.235799999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">71362.578109999988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">71335.103339999987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9120599999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.9162300000000032</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64773.068450000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64763.240160000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.492520000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.1632899999999937</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">68136.027779999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">68121.371969999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2668299999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.3390100000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">57481.029419999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">57469.423579999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9010600000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.1461800000000077</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66363.011440000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66352.964200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.645</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.99202</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">55414.930489999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">55400.293469999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9694499999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.9431899999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">47045.717389999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">47037.804750000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.74934000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.3327800000000023</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">58422.205890000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">58416.123770000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2599200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.8413199999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">61990.011579999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">61982.910340000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0363200000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.7162499999999963</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66882.528859999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66877.776289999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2607799999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.5855600000000045</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">69574.079989999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">69564.233649999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9970599999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.745120000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">74266.496849999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">74241.754669999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0119799999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1802399999999906</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72454.645899999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72445.453679999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.26493</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.922590000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65121.254229999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65106.066709999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3258100000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.2108700000000026</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">60493.350409999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60484.813729999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6871599999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">70.446680000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">56271.204689999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">56195.070849999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.0023500000000007</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-10.147630000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">44089.841460000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">44093.98674</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95774999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.74997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64441.423569999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64438.715850000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.96275</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1602399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">40952.460119999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">40949.337129999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2233200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1137399999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89312.985540000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89308.648480000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7115799999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.81950000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">71502.947759999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">71497.416679999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5746899999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9001199999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66105.496079999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66099.021269999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.5595499999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.428330000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">83133.937179999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">83113.949299999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.910590000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.024789999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">76089.48698999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">76075.551609999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0137200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6615599999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">81669.924147999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">81663.248867999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.98827</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.4679620000000035</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72166.324674000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72146.868442000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.8884699999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2294979999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">67944.750468000013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">67934.632500000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.8051299999999983</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.0614300000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65704.238569999856</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">65690.372009999861</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9595599999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-14.396889999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72530.129069999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72541.566399999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.593789999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.21631</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">57473.81738</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">57434.007279999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6369499999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.231120000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">69139.767599999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">69124.899529999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6469199999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">165.08875000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">75540.018249999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">75370.282579999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">239.47369</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.82440000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">73616.127339999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">73375.829249999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3277299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">195.77160999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">73803.554969999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">73603.455629999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.82959</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.7473999999999945</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">87260.355519999983</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">87244.778529999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.9925699999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.4340800000000162</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">90126.326020000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">90115.899369999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8807499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.7669899999999905</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">93891.235410000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">93883.587670000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4595500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.9966900000000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">75956.689350000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">75940.233110000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7086399999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9183799999999755</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">72943.37208999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">72936.74506999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.160270000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.0272000000000112</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">66977.070019999912</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66959.882549999922</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.5517099999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-188.86708999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64469.266349999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64651.581729999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.240200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.4224899999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">70351.85523999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">70335.192549999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4550000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.7343999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64553.516300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64543.3269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0609000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9467600000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">82930.905100000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">82923.897440000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2599399999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.888729999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">79085.335489999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">79070.186819999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.727049999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.6369500000000043</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">74972.71693000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">74960.352930000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8854100000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.4608299999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">86219.63446999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">86211.288229999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0475000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.4274799999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">80558.999329999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">80551.524349999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2389200000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.3785400000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">88574.943330000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">88570.325870000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.5306800000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2911699999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">76803.074709999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">76794.252859999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3258700000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.8701599999999963</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">79291.008569999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">79285.812539999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7545600000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1776500000000087</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">73905.895080000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">73898.962870000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6887399999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9379199999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">79430.270199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">79425.643540000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4254799999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.87714</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">152325.67307000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">152318.37045000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.17618</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1732300000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20269.961059999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20266.611649999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2451600000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.775340000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">46474.27018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">46464.249680000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.4616000000000007</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.0761399999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89959.404160000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89947.866420000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.34601</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.84256999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89820.657149999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89804.468570000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.3781299999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">77783.015050000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">77774.636920000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.7747400000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">106115.17305000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">106112.39831000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1248500000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">93338.224150000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">93336.099300000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.31657</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6766799999999966</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89517.935060000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89513.941810000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2100400000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.366819999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89683.488559999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">89659.911699999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3770899999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.190700000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">64268.88278</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64241.314989999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9300000000000004E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.4766000000000057</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">101572.9442</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">101570.45867000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.4013899999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">75002.958050000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">74993.556660000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.010460000000009</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.3315000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">54548.685869999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">54493.343909999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1616.932</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.9234500000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">62402.717650000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">60779.862200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">724.02946000000009</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.3943999999999974</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">78910.977830000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">78182.553969999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1008.34365</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.2004399999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">87758.075179999985</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">86744.531089999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">751.76651000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7942900000000046</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">88623.130170000019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">87864.569370000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">750.01195999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.9761000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">97170.373769999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">96414.385709999988</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">323.05023000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.209789999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">86936.030959999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">86589.770940000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">892.35087999999985</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6118300000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">96518.157359999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">95619.194650000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1208.9408100000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.6769099999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">79336.411130000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">78119.793410000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.69377</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.1861399999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">71191.50953000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">71071.629620000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1717.5983800000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.3157700000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">89536.471109999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">87814.556960000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">511.63605000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.866629999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">87625.745710000017</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">87103.243030000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">295.56905999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.7327100000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">51980.328130000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">51681.026360000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">404.322</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.6887199999999973</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>346</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-spirit">
  <Table ss:ExpandedColumnCount="10" ss:ExpandedRowCount="389" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="70"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="65"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="78.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s154"><Data ss:Type="String">Excise duty revenues (cash basis) - Spirits (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s155"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s133"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s134"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m2781299888424"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:Height="26">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s139"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5606.4969793533828</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3449.1657704308568</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11426.801002456348</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7977.6352320254919</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2484.5230365796983</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9375.0121157803896</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6890.4890792006909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1145.0693420965279</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7040.5286131580697</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5895.4592710615416</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2342.4946557790613</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7193.7142999402513</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4851.2196441611895</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2966.2722565226049</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7688.8194914691621</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4722.5472349465572</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3027.1132908451173</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10296.844951204939</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7269.7316603598219</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2398.152625638983</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9274.0805616411071</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6875.9279360021237</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1211.8058487685055</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9100.2300006638779</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7888.4241518953731</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2928.3127199097121</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16856.356768240061</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13928.044048330348</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2724.6824005842132</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14062.413430259576</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11337.731029675362</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2928.1367589457614</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2221.7940317333869</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-706.3427272123746</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5642.9662085905857</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3080.5974241518952</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15265.862812520743</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12185.265388368849</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2011.8851490406958</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8427.8778028945089</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6415.992653853813</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2635.3593241718117</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6573.7562112461001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3938.3968870742879</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3763.995220075682</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11838.92170683131</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8074.9264867556276</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2433.2816504016464</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18314.196259377281</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15880.914608975634</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4618.8617805218082</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2764.2855659563179</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1854.5762145654903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5314.4061607913427</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17944.384953528512</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12629.978792737167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5890.9130651264686</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7813.4257631281935</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1922.5126980017246</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7344.3829914359685</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12912.731017725557</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5568.3480262895873</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6267.8261634468563</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14474.119655447113</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8206.2934920002572</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4604.9383256987312</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4990.2208119232646</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">385.28248622453378</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6683.0283144127998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">26299.317024497115</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19616.288710084315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3717.7189138949743</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5208.7692358759878</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12150.044168160395</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6941.2749322844074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.881962424483831</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.605589855938391</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5012.2678749253137</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2951.2530720971899</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2093.8967652526071</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">451.4449312885879</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">831.04291973710406</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4970.2407222996744</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7646.3255423886367</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2224.6398888003741</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6.1950474673039899</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85.946358627099514</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5661.3147115448446</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13336.21098419969</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7681.0913201221501</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.656708491004448</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4266.9097457345815</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15655.397268140481</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11388.4875224059</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3507269468233418</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-17.851490406957446</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3525.3620792670781</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10287.287554272054</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6758.5747480581522</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">446.55820885613758</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3311.1956117639247</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18643.603045873999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15332.407434110075</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49790878311093406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-386.02461661023705</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2549.2032131713472</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2257.5170218415897</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-292.1841001128688</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6729735112527382E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-142.11706432981475</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3491.7721901347668</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13090.104835026232</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9598.3159151563523</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.65923122883887675</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-109.31571798446525</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3034.0136427006573</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12152.549512713267</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9117.8766387837713</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.910708358228771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155.50199163513244</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3714.4988382128395</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">-2765.3420427537708</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-6500.7515893248392</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1185022903804023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-98.929097789285009</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5129.5702051384187</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17249.910901214913</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12119.222193786112</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4961495054106093</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-26.682666135563963</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4406.5318993560377</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11030.577895837479</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6618.5498469760323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.153588262630286</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267.93849166832638</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3155.100179247162</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11678.940824868885</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8520.6870573590932</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.475934408816304</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">716.02332038770498</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3738.8521410077669</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21761.399045674829</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18016.070970258246</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8803691163778797</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-346.0983054504415</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4601.8863440217756</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4206.400836154814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-400.36587698333949</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.029243842528048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8746242448383357</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4542.0594835026213</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9526.0341273318681</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4973.9453999867192</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0616079134302594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.224525990838487</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4289.1588992896504</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7570.5624085507588</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3280.3419013476773</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.8576976697868951</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-25.812354776604924</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3818.153123547766</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16373.012096527926</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12554.001275310373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6089092478257982</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-19.589521675629015</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4679.4622585142406</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6429.1739228573297</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1746.1027550952633</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7536347341167096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">242.40821881431322</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5391.2344951204932</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11433.203157073618</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6038.2150272190074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3503950076346013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">442.68562039434374</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4914.5747527053036</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9573.9296590984468</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4659.0045113855085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7274779260439486</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.135132443736307</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5227.0444134634527</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9419.3097523733613</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4190.5378609838644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30438823607515103</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">243.45893912235277</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3772.2711279293635</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18309.042666799447</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14536.467150634007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.29764987054371639</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-202.95598486357298</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4414.5438159729138</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3789.9543663280892</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-624.29179977428043</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.2765053442209387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.790579565823535</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3073.1273650667199</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8939.3489175463073</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5866.4980578238074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.5765783708424617E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-17.49502091216889</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2950.09108411339</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20307.079937927367</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17356.93308803027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.9665405297749445E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.770696408417976</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4630.0415255925118</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7956.5340098254055</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3326.4128188275959</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9282015534754033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.266094071566091</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5403.3558454491131</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18247.752486224508</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12840.468439221921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.7631945827524385E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.989311558122555</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4442.5437429462927</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12823.073414990386</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8380.5209088495103</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17732191462524066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.13221137887539</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4735.7836088428603</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12798.70128062139</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8062.7403498639032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.9282015534754033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">102.14970523800039</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5300.5131447918739</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11666.444841664998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6369.8598984265991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.628991568744606</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-73.846432981477776</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4552.6916908982275</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12271.158589922332</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7730.0958905928501</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.32204740091615214</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5158.2780322644921</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13098.898308105936</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7940.6202758414438</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22880568279891123</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.437356436300893</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4068.953628095333</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12827.340639314891</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8758.158205536758</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46604262099183424</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.783768173670607</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4828.1107681072826</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12923.344290977911</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8094.7674802496376</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.154750049790878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-33.116809400517845</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4523.6508663612831</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15471.543931819688</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10951.047815508196</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24092146318794397</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.370742879904398</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5424.2302994091478</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10432.100413928169</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5007.6291930558336</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.18020978556728406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0991502356768237</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4979.0131447918739</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12761.879693288185</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7783.0467582818783</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">240.84684325831506</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122.5348204208989</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2761.4697935338245</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10840.206230498574</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7837.8895937064353</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49790878311093406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.6431985660227051</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3793.2645555334266</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10691.500214432721</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6897.7377501161836</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7585806280289451</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253.30895605125139</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4705.0191528911901</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10375.961657704302</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5669.1839241850839</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10034521675629024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-235.79747095532096</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5073.658401380867</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12426.401483436232</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7352.6427368386085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-13.416351324437363</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5176.6948483037904</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10001.905848768502</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4825.2110004647111</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6414392883223794</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0233980614751266</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4999.2260837814511</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12731.860326628164</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7730.9928035583898</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21287260173936132</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.103024297948615</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5281.447852353449</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12789.470991834307</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7507.8102668791198</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11568080727610702</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-47.289188740622706</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4569.781517625971</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12620.888036911638</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8050.9908384783903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.148111266016064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0577710283476116</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4954.1114651795797</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11561.98885348202</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6596.7292770364247</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.1442245900551065</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6720.1832304321842</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15473.341202947617</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8753.1579725154315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.102665471685587</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6030.7163579632215</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12114.913727677089</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6084.1973697138674</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28450507866958769</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.763129522671441</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5756.7229967469957</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11685.260025891259</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5928.2525240655932</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.118137157272784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157.82578835557322</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3595.3286197968532</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8618.163861780522</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4973.7171048263954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9693952067981142</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-144.13533160724953</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4646.7680740888263</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10399.275489610303</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5747.5380203146779</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151.82898492996082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.113582951603249</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4921.0368120560315</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9979.1104199030815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4906.2446229170882</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2984797185155679E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-98.319338777136025</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4925.6615216092414</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11043.807837084234</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6118.1454856270202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.482858660293431</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4573.7130385713335</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9632.8865099913692</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5059.1734714200356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.5515833499302929</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.9671456549160169</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4605.1705835490939</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10977.933454491136</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6374.3144542919736</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.283243709752373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2541147181836276</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4253.4519352054695</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6100.4623149439103</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1835.7271360286888</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.259602004912701</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6036.4820088959696</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14370.84048330346</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8334.3584744074906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0704374958507599E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.3409679346743681</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5779.9618269932953</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14281.111542189461</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8501.1190108212068</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.340225386709136</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4739.6827989112389</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12464.581120626699</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7724.8983217154591</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5558321715461725</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.441744672376018</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3544.7651145190202</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10827.593329350064</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7278.2723826594965</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9613622784305913</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-31.719909712540662</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3186.5999468897298</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10638.684239527318</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7449.1229303591572</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5349100444798518</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.8413662617008555</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2646.2690699063924</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11071.823942773681</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8425.0199628228092</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.021376883754883</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2126.1103482042099</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8390.540003651342</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6264.4296554471321</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.9523899621589327</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-87.154052977494516</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1980.1337382991435</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9595.9679944234249</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7619.7866460864407</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.454823076412396</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2108.1659032065322</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10726.983718382793</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8618.8178151762604</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39537276770895569</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.118369514704906</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2352.5952154285324</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10147.859233220463</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7794.8686450242212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20248290513177986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.913531501029006</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2188.1307508464452</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11376.715542720583</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9188.3823089690068</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6744340436831981E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.930858726681279</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2968.6757286065194</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8653.770165305692</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5685.017692358736</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-29.305772422492204</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3975.2644891455884</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11802.879987386303</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7827.6154982407143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.44831706831308504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.2180309367323876</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3343.130352519418</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10274.397384319205</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6930.8187147314738</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30100245634999667</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.290845117174532</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3971.4683330013936</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10269.257740489942</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6297.488405032198</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2091216889065919</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3704.641572063998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7198.4721735378098</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3493.8306014738114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7285401314479187E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.62233950740222</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1983.7212374692956</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8514.2552147646529</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6530.5066918940429</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2035451105357495</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1826.8672243245037</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8577.7786264356364</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6750.9114021111327</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.5644293965345546E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7979818097324567</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2056.9324835690099</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8575.6572097191747</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6518.6590818561999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37741485759808802</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2037774679678683</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3186.7728872070634</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8516.836745668199</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5329.6864436035376</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8854145920467372E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3778131846245767</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1917.6792816835962</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7392.3655028878675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5474.6673670583514</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7891522273119562E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.50441479121022</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2973.7277766713137</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10020.616504016463</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7046.870835822876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10705038836885077</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.5625705370776064</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3905.2172541990285</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11418.882244572791</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7513.5579399853941</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8188607847042422</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2759.3949080528446</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9498.4986324105485</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6739.1037243577039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2662816172077274</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">78.708384783907547</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3463.6696209254465</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11580.065046803431</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8114.1291442607762</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.9919006837947268</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">126.10688441877447</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3707.9418110602137</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10390.789457611359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6676.8557458673504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6936865166301533</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">324.71854876186683</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3412.480515169621</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">9962.0895405961619</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6546.9153389099101</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5599150235676826</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2256.2560578901944</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8828.5128759211293</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6572.2568180309354</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28463785434508393</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.909179446325425</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4065.5444798512913</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7804.533539135633</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3738.7044214299967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.627431454557525</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.403140144725484</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4487.2666135563959</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11344.070809267738</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6854.1767642567856</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38007037110801301</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9635530770762788</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2287.7058022970191</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5494.7148310429511</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2422.4880601473797</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4895439155546701</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.749120361149835</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">784.14089822744472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">768.34023766845905</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4720.1989012812846</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1209.865870012615</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.34481842926375883</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.88883356569078087</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5159.2349897098857</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122.43935471021709</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8374.4137067649281</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.0426774214900503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4076545176923587</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7672110469362012</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">8256.3618479054639</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.263095000995818</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13884.441432649535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.892856668659885</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8966440948018262</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13852.663539799507</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.679280355838809</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13154.015914492464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3911173073077179</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4257551616543787</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13130.945516829317</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.504414791210248</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.013276903671247</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12878.097608378142</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.663490008628834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.7799243178649666</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5103565026887074</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12821.929703578304</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.143098984266082</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.665172940317333</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13424.556358295156</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.1477660492566</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23541127265484962</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.9330810595498904</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13289.045417579498</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.416118967005243</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.2079227245568616</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21946.392901812385</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7417.1465378742605</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.172342826794129</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14501.594833698466</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.931089424417436</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.01895372767709</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17803.104168492333</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.45399322844054968</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.518721370244971</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17738.627072296356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.54836353979951</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">39.144393547102169</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11109.129989709885</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.6697039102436433</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3491668326362607</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11089.251330080329</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.911063865099909</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.1165282480249612</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10669.501278297816</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.227278762530702</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1451570072362744</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">10615.362935670186</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.397795923786759</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.955852087897497</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14113.395571931222</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3824935271858192</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6667662484232886</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14060.615282480248</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.564429396534553</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.461311823673903</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11098.518022638253</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.2908451171745337</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8897530372435771</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11078.244438358892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.745668193586935</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">26.588362212042753</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11558.496690566288</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1501029011485097E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.506738365531435E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11544.71952134369</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">68.789085839474211</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">32.023666932218013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12688.945185885945</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8300139414617553E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7938325698731451E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12620.077799907056</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">35.792936334063597</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.261501692889862</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14148.157754099449</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.81560778065458406</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1454557525061408</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14111.549209984731</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.316902343490668</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">46.744765650932742</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14702.847613689171</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.2002851357638402</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6390091615216109</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14669.730996481445</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.37465976233154</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">48.389729801500359</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13746.130008962356</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53644692292372032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4374958507601407</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13717.218902277102</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.163811989643492</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">61.820553674566817</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15107.253945097258</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.6060379738431925</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.8292836752308063E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15062.696171081458</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.303890327292038</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">73.991601938524866</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21841.382714266743</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.195288123215825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37177189138949746</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63423620792670787</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21767.883535816236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.856535882626304</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">91.138932151629803</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">44419.430089623573</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-39.506107681072827</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-20.148708756555799</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">44410.707889530633</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.364270065723957</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">54.548675562636916</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4389.5894791874125</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66445329615614623</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.9874526986656044E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4334.5607558255324</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61309168160393013</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">106.95743311425346</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5811.8929121025039</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12.99801500365133</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117.86158135829515</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5824.2778354245511</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.744937927371705</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">84.994503087034445</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10399.370836486756</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43576976697868947</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">10374.625898559385</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.510356502688708</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">69.527282081922593</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11778.12672674766</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.127929363340636</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2051384186417051</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11732.744299608312</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.982506804753367</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">77.871587001261375</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13130.832466972053</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1536214565491596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9717187811192988E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13109.69633871075</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.20404301931886</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">79.158793069109734</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16385.983731660359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4937263493328021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161.13394177786628</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3299807475270526</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16370.273414990374</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.538305782380668</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">61.131896036646083</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13507.057623315408</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.91423355241319637</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">580.85442806877779</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3988913231096074</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13293.471142202749</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.540031866162117</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">51.998731328420632</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16985.476954457939</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6453229768306445</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.055234681006439</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.450441479121025</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16355.727817499832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.288853482042093</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">48.463237734846977</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15400.122376020714</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-412.2118369514705</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.094266414392919</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.26655148376817</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15732.990124809136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48.950806612228639</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">57.152557923388436</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18310.075823873063</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4339772953594902E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1646750315342222</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8072097191794448E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18173.045090619395</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.7818163712407884</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">61.99633207196441</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20010.374196043282</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6388136493394532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.48146451570077309</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.524104760007955</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19990.788890991167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.283044546239125</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">54.807229635530767</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">22859.108369514699</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21131912633605524</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2016198632410543E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">22793.343860452758</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.939714200358491</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">61.992139348071433</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15623.758760207129</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57252871273982597</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15602.607726880435</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.776206598951072</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">51.834843988581291</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12201.605920799311</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0724291309831266E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0528115249286327</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12181.190930425548</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.845615083316734</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">60.603536148177646</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16861.767677753436</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5933081059607855E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4637598751908656</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16829.891338378809</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.431487751443933</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">68.738428599880493</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14062.401058886011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21718781119298944</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13134833698466439</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14047.969411803757</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.502257186483437</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">81.899953528513578</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15076.657428799042</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3034588063466194E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3110270198499634E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15058.937983801366</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.774115382062007</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">82.490014937263496</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15439.107673438226</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.1684259443664122E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0864369647480583</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15420.3005234681</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.629622253203209</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">88.446596959437045</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15421.940291774548</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5650268870742879E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5293766182035451E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15388.311837947289</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6665571267343822</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">77.16033658633738</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17753.94564363009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0214266746332061</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1912633605523468</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17748.243436234483</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.670535085972247</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">65.95085142401912</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15786.421253402375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.1187678417313948</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8546770231693552E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15766.72929164177</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.087001261368918</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">78.613051516962088</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20173.907746464847</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.5650268870742879E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5326960100909512E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20147.93951304521</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.926707827126069</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">75.315785700059749</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14594.229200026555</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25513509924981781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38820288123215824</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14574.338142468299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.5509194715528114</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">80.681886078470413</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">27575.634504082853</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3512580495253269E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36247759410475999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27568.794936931554</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.251410741552142</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">73.814872203412321</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17995.903054836352</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.654716855872005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.3595565292438425</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17928.996927238928</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0734249485494249</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.92945495585208</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13261.360640310693</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12.012248556064529</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.65976233154086172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13265.299463918209</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.503551749319524</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.832526389165508</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15950.960100909513</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.0553010688441873E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.29343424284671044</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15925.465604461262</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.583947420832502</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.78394045010954</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11916.667662816171</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596561110004646</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19814114054305251</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11888.917749784239</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.532297683064463</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.443806678616475</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20297.538721370249</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5933081059549888E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.5433844519683993E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20261.006264356372</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.348702117772024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61.127564230233013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16647.151245767775</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.4321184359025419E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.5177255526787492</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16625.876864834361</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.05589855938392</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.841891389497448</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18619.834402841396</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.87461661023700454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.10110867689039368</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18585.903887671775</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.990008630418906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.104151231494384</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18434.898348270599</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2719245834163177E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33001394144592711</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18421.875620394345</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.744340436831973</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.790198499634862</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">19167.120330943373</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.51418708092677423</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53900285467702302</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19137.861803425614</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.827989112394604</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.725054769966142</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">20707.397802562573</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3235743211843591E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.753701121954458</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20673.546577706966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.299176790811922</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.049363008696808</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">21272.245875655564</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80.173488016995279</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1328022306313486</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21176.773210847758</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.244274048994221</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.85571300537741</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">25519.612594172475</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.22954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.5599999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25479.138780123481</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.96828</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">41.980989999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13453.184519999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8320000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13443.21624</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.165869999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">35.948570000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13984.353659999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.52622000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0511999999999997</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13951.71401</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.825710000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">50.930839999999982</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15017.54219</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.2289999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28452999999999995</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14997.654189999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.27683</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">37.919490000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14884.21189</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5780000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.82480999999999993</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14852.889280000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.95234</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">50.945429999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12945.278890000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.097379999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-40.297419999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.16178999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12871.229170000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3671299999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">43.16033000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16297.896630000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.56124</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16333.626920000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.46245</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">48.765559999999965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15998.68694</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6590000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9910000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15985.24108</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8010000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">40.72026000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15698.513429999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14373</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15694.71243</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8430499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">42.479740000000049</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">16376.6788</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.9409999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.12296999999999997</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16368.785749999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.533360000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">33.478539999999981</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17566.956189999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28999999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20543</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17544.073419999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">22.727540000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">32.20395999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13624.870859876522</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.29632</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13601.983319876523</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">25.093070000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">48.508909999999972</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">31175.716649999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.695889999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">31150.58858</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.755980000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">34.42266</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">26265.072090000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71430000000000005</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">26221.31611</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.06917</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">43.928539999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">66203.253030000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28035000000000004</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">66172.148860000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.151009999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">45.097199999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3056.0704099999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24705000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3038.8843999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34.371830000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">38.807670000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3240.9480399999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.5000000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2239800000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3206.4812099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.81775</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">34.690550000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4368.833160000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.193E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19560000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4354.9834800000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.01829</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">47.385150000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6651.0895600000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.6874400000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2816700000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6635.7587100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">68.499740000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">37.788499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7902.3277099999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4099999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7832.8279699999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.344080000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">36.797319999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">10784.64775</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36665999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">10767.303669999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.64499</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">52.216370000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">12768.214829999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36597000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4099999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12755.203869999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.28903</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">31.248540000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14344.849969999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63807000000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4099999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14323.922869999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.910130000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">30.38617</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18145.522450000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16669</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18127.612320000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.40607</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">39.1083</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">23149.731870000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4099999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23107.325800000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.3086</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">36.545360000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">11880.52735</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11866.21875</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1636099999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">30.9785</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">13421.677089999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13416.51348</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5380499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">42.931559999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17382.553539999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17381.015489999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.33110000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">30.32546</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15708.988070000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15709.319170000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.06955</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">32.154710000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">15258.583579999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15238.514029999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.1890400000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.01605</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17013.00603</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17005.816989999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.101479999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.884820000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">14878.137749999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14864.036269999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.114839999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.203280000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">18337.544909999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18288.430069999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.7260600000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">20.497349999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17033.207600000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17024.481540000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0469099999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.674130000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">17221.103750000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17216.056840000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.701829999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">32.548970000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">22081.732219999976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">22068.030389999974</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9892299999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.121659999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">24595.83959</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.32E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">24585.847040000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.21067</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.482059999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">12000.383370000001</Data><Comment
      ss:Author="Stanova Nadezda"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><Font html:Face="Tahoma"
        x:CharSet="238" x:Family="Roman" html:Size="9" html:Color="#000000">Od 2012 zmena v spôsobe akrualizácie, pripočítajú sa aj sankcie z colných úradov.</Font></ss:Data></Comment></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.32E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11925.687320000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.997300000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.03162</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14850.042740000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.32E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14781.0105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3030200000000045</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.559380000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18264.457540000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.32E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18240.591820000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.199819999999988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">24.452439999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13881.694029999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.50746</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13784.041769999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.21070000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.31184</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14548.13067</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.3030000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14505.608130000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.714449999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.152180000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16773.05069</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.328E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6310000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16703.197339999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.9415700000000102</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.470229999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14611.351479999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.208E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14588.939679999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.340039999999981</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.543590000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17234.797430000013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.208E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17166.913800000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2857700000000187</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.67107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14680.680859999982</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.208E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14662.724019999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.064259999999948</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.2941</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17571.176690000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.3729999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17492.818330000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.481190000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.546849999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20284.280480000023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.208E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20225.252610000025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.062150000000023</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.804560000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20330.990840000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.208E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20310.12413</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.285610000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.11482</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15611.277360000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15425</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15574.87693</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">35.37867</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.653230000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14278.322950000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14225.291050000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.846800000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">33.084510000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18271.354090000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18165.422780000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">122.58619999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">33.437019999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14357.55905</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18771000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14201.535830000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.143770000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.605029999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16187.896270000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16099.14747</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.783000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.2943</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14676.319949999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14604.24265</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">157.68295999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.92107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16619.496459999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16439.89243</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">150.35898999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.865310000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15636.38732</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15463.16302</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.04478999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.20382</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16416.800340000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16304.551730000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">116.46234</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.101369999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18832.685170000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3567</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18697.121460000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.925150000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.40339</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19092.800299999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31060000000000043</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19045.47176</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148.53370999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.791780000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">21335.996389999997</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.8142600000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21168.856639999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.287880000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.037389999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14400.281929999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14357.95666</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.232879999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.261189999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13625.30978</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13556.815710000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.917260000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.953589999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16975.231650000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7526099999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33538000000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16940.608190000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.85785999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">22.3432</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15614.358399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15416.15734</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.224519999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.643599999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15331.475039999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15236.60692</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107.61771</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.424619999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16395.891380000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16271.849050000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.412179999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.752709999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15515.906650000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.16597000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15433.907730000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.439430000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.44289</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15891.875900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15814.99358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136.84013000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.03951</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17530.088969999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17374.209329999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.97513000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.873749999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18304.819260000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9999999999999997E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18177.970350000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.581389999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.334989999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20373.046429999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20329.13005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92.259509999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.528959999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">21969.229360000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34034999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21859.440890000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.592449999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.879960000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13531.615880000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">13451.143470000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">73.770510000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.24164</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13941.20176</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13857.189609999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.378140000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.093399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19381.064370000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.538550000000001</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19232.05428</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89.074910000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.23736000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14183.28976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">14075.977490000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">131.27886999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.344200000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15088.9584</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">14947.33533</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">70.243259999999992</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.45336</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16671.224899999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16588.528279999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19.05508</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.00647</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16274.069320000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16240.00777</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">23.263300000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.474970000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16423.493219999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16388.754949999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">19.55622</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">16.159369999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17015.516199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0770000000000005E-2</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16979.739839999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12.782500000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.345610000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18580.39258</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.7E-4</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">18557.264739999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">12.726100000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.48333</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20840.753169999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.8319299999999998</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">20817.543739999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.33943</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.2692600000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23395.108830000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">23374.50014</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.96767</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.0806</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13197.878939999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.98039999999999994</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">13181.850269999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6577200000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.443479999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16288.518469999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16276.41727</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">43.192949999999996</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.612579999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18319.176340000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">18263.37081</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.4832700000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.8380799999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13604.28801</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.98039999999999994</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">13591.94706</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">18.495080000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">11.817</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15714.030779999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">15683.718699999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.8611199999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.431380000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16630.564260000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16614.27176</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">32.546979999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.23065999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15430.540989999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.9140000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">15387.763349999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.7829600000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.897930000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18039.667260000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.25630000000000003</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">18024.242670000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14.073790000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.045999999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16553.251119999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.0420000000000003E-2</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16529.161749999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.6701600000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.3388600000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18875.606390000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.12371</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">18861.721079999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.4196</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">17.964119999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">22961.25361</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.4880000000000001E-2</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">22935.884770000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.7220300000000002</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.3587199999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23937.020980000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">23920.94023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">47.413839999999993</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">22.120619999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14948.798469999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">14879.264009999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.8175000000000008</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">10.446229999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14349.19578</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">14328.932050000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">16.552499999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">26.154199999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19015.589950000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.499E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">18972.883249999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.5049399999999995</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">13.561909999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14484.680989999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">14464.614139999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.8567600000000004</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">22.827229999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16480.283319999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16452.599330000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">22.628250000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">14.285940000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16532.679160000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6379999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16495.76497</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.2214099999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.736210000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16158.179169999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.19053</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">16138.221549999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11.892700000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">12.50014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17484.126120000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">17459.73328</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.5550699999999997</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">6.6210899999999961</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17467.51928</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">17456.343120000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7422599999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">17.512319999999978</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19462.816310000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">19443.561730000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">50.784790000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">15.118940000000032</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">22774.494930000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">22708.591199999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">21.940369999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">9.6488599999999867</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23264.738070000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23233.148840000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8620000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.536389999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14544.473020000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14528.858010000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.1859799999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.567199999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14406.425640000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14389.672460000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2653800000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.994120000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19350.991910000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19329.732410000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.94417</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.129369999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14854.804550000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.18090999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14821.91192</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7106999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.683240000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16984.407509999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33524999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16968.013569999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0284800000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.52657</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17978.196660000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17953.641609999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.894129999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.356279999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17698.648220000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17666.397810000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45469999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">17.382129999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18638.14572</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.5290000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18620.30889</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.99952</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.972130000000019</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19604.652020000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19566.680370000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.1840799999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.537050000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20849.483379999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20827.76225</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3170999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.826589999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">22712.683559999899</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26619999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.26619999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">22686.2736699999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.166040000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.23155</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23529.966270000001</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8653999999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23507.56868</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.94746</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.025839999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16235.230520000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16200.391820000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.78491</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.939180000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16896.612570000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16855.888480000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.422830000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">23.915729999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20713.18131</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20662.84275</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2057799999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.613300000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17127.212100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5539999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17110.39302</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.8173399999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.713210000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16037.4491</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16014.91855</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.267139999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.265599999999976</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16305.341590000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.5</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16268.808850000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56.505309999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">25.429200000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17388.321359999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17306.386849999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.36646</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">21.599799999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16845.181789999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16807.215529999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.279199999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.718670000000014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18037.388370000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17992.390500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1744899999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.24647</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19713.30271</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19694.88175</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.027919999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.59476000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20715.10871</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33923000000000003</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20683.48603</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.183860000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.374589999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">21976.30947</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21945.75102</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.8209900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14698.754150000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14690.93316</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.481879999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.377190000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14947.829469999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14888.970399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.41262</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">13.850629999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18264.965979999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18226.702729999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.682169999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.9494199999999982</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13301.648980000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20931</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13279.017390000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.984920000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13730.785210000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13720.800290000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.569790000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.164099999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18434.805630000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18414.071739999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.497800000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.317819999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20896.53224</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20842.716619999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.22072</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.3440000000000154</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16081.772499999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16068.207779999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.451740000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.8389900000000061</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19635.627950000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19559.337220000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.72697000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.394149999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16615.041870000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16603.920750000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11784</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.457689999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18058.926740000017</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18046.351210000019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.96794</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-62.509799999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23169.463479999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23228.00534</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">62.202919999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.1455</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">12932.51779</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12859.16937</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.112819999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.2441399999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14672.772780000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14610.41582</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97.96754</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">16.232770000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20646.087659999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20531.887349999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.551749999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.3672299999999957</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14260.703020000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14177.78404</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.04912</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.748109999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17469.124950000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17344.327720000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">105.78286</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.406790000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17609.574720000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17495.38507</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.20988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">19.39244999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17072.51957</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16940.917240000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">237.21606</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.8094300000000079</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18162.75057</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17915.72508</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.199910000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">106.9157</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18049.836859999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17873.721249999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108.24514000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.8773699999999955</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19231.983679999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19117.86117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">134.80876000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.1659900000000194</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">21457.899929999978</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21316.925179999977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151.73314999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-169.47783999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23941.451560000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23959.196250000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.61497</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.87669</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15135.504309999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15054.012649999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.9846</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7121400000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">14797.77096</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">14713.07422</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155.77235999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.42554</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19743.970150000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19575.772250000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85.797499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.3110499999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17673.130510000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17579.021960000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149.01214000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.7561399999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18176.658470000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18019.890190000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">149.48351</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.5564000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17335.128269999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17176.088359999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118.75363</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.845210000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16136.695029999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16012.09619</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">133.72420000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.3939300000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20173.329010000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20032.210880000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165.54074</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.5797899999999796</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">22885.57634</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">22710.455809999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">148.77068</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.576010000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20263.184159999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-8.5290000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20104.922759999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119.44763999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.514780000000014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">26060.2808</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25930.318380000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192.46748000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-67.164349999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">29526.18953</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">29400.886399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89.011289999999988</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.6865900000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">17589.446550000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17491.748670000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173.11919</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.7845400000000016</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">30550.00591</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">30367.102179999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">402.18610999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.7759999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">65042.14834</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">64631.186229999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.347529999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.957569999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2552.5918600000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2519.2867600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39.447180000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.071480000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3867.7373000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3817.2186400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66974</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.4833300000000023</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6897.0918200000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6887.9387500000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.710040000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.2429800000000029</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">10179.658440000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">10159.70542</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.46752</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.5047399999999911</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">13331.150879999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">13312.178619999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4754899999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.0194100000000184</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">11614.112370000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">11602.617470000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.236279999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.3367399999999758</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16700.982369999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16672.409349999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">59.399250000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.0518399999999968</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">25294.218639999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25225.76755</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.137969999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.384950000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">52473.069430000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">52450.54651</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6499999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.54097</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">7734.0415299999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7723.4740599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.164390000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.0835000000000026</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">12957.471546000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">12925.223656</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.560559999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.147433999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16931.890018000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16889.182024000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.27439</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">34.123695999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">16924.330755999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">16868.932669999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7884500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.644410000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18412.235380000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18398.802520000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.44539</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">18.551379999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18029.850200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">17992.853429999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1718699999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.0140200000000039</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19708.403329999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19696.21744</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.320339999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.6839700000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19575.39559</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19518.391280000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.9370699999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.657559999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23013.398740000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">22996.804110000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">79.393609999999981</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.8423600000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">25758.696120000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">25674.460150000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.915880000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.4533400000000114</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">27223.50992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27184.1407</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.680010000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">12.638139999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">27199.346089999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">27163.027939999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.189909999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.4001599999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18631.870660000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18576.280590000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.732900000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.8972900000000017</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15396.191720000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15349.561529999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0917599999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.941630000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">21847.464630000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">21829.431240000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.909130000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">10.052989999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20049.836199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20022.874079999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.704639999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.046979999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18287.650689999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18253.899069999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.135549999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.3449400000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18463.374549999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18435.894059999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.488049999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.1964699999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18986.065629999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18914.381109999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4543099999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">15.380910000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">19379.688179999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">19357.852959999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.013449999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.1564399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">20766.252559999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">20686.08267</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.31033</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.9795899999999964</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">24056.125939999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">24032.836019999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.18356</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">14.483399999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">23225.582989999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">23191.916029999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.190010000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.743230000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">26440.166089999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">26411.23285</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.579870000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.9846199999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">15773.555209999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">15745.990719999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.361150000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.8552200000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">18242.556359999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">18184.339989999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.270300000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">11.534600000000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s150"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s149"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s150"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s149"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s150"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s149"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <Zoom>90</Zoom>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>351</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-beer">
  <Table ss:ExpandedColumnCount="10" ss:ExpandedRowCount="387" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="70"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="15">
    <Cell ss:StyleID="s154"><Data ss:Type="String">Excise duty revenues (cash basis) - Beer (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s155"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s133"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s134"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m2781299887176"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s139"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1411.4142933014671</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1249.566653389099</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3086.9669056628823</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1837.4002522737833</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">671.34581424682995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3379.8124543583613</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2708.4666401115314</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">191.09576445595167</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3528.4676691230161</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3337.3719046670644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">350.90689105755825</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3914.4410476000799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3563.5341565425215</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">457.4040695744539</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3231.2000265551346</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2773.7959569806808</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">454.01958441213566</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4300.8120892252527</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3846.7925048131174</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">680.38182964880832</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6076.3979286994618</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5396.0160990506538</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">396.25778397397596</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3504.2502157604727</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3107.9924317864966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">833.82374029077869</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3602.2253535152349</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2768.4016132244565</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">644.75406625506196</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4022.1228174998337</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3377.3687512447718</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">649.92146318794391</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2839.4604660426207</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2189.5390028546767</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">365.13310761468495</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">655.88425280488605</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3234.6423189271727</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2578.7580661222864</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">440.41452565889927</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2898.3483459470226</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2457.9338202881236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">395.45399322844054</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2608.9294788554735</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2213.4754856270329</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">412.65571267343819</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1136.6595034189731</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">724.00379074553507</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">343.57843723029941</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5823.0083017991119</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5479.4298645688123</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">551.53087034455291</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5301.5273650667204</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4749.9964947221679</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">496.42872203412355</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5057.1212899156862</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4560.6925678815624</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">614.20737303325996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4373.4591920600124</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3759.2518190267524</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">580.02539334793869</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4476.1767881564119</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3896.1513948084735</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">456.49658102635595</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3173.0613689172128</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2716.5647878908567</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369.53113589590384</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3370.2412022837425</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3000.7100663878387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">389.15850096262363</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1437.4460997145356</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1048.2875987519119</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">697.07229635530769</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">428.32566553807339</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2434.0854345083976</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2005.7597689703243</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-29.335955652924383</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.5507203080395664</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">406.11256057890188</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2415.2143132178185</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2038.4377082918409</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.335955652924383</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8170019252472951</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">347.26150169288985</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2114.8869680674497</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1738.2895107216355</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.559350726946821</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">348.62072628294499</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3058.8020513841848</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2710.18132510124</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.896401779194051</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">486.47052380003981</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3218.6845117174535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2732.2139879174138</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.5033525858062795</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">471.74158534156544</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3760.1758281882767</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3288.4342428467112</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.90489942242581</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">602.46348668923849</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3558.1794264090836</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2955.7159397198452</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">248.0006306844586</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">736.37114120693082</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4089.717871605917</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3353.3467303989864</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-248.38514904069575</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">161.51337714930625</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3665.1956429662087</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3503.6822658169026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219.56114319856601</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">497.1393812653522</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3320.8933147447424</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2823.7539334793901</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42481577375024893</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.4406140874991529</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">220.77159264422758</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2514.333275575912</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2293.1368671579344</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64399522007568211</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8783237070968251</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204.57365730598153</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1567.4113277567531</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1362.1936752306958</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">155.73672442408551</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260.15773750248951</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2383.0486357299342</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2122.8908982274447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3450839806147519</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.975536081789816</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">347.92249219942909</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2549.7367317267472</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2195.4691555467034</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.98433247029144255</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.74410807939985391</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">292.52439753037243</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1990.7364648476398</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1697.2277348469759</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5641970391024365</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">383.16616875788355</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2309.3918874062269</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1926.2257186483432</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.37419504746730398</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">296.12172210051119</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3086.405996149505</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2790.2842740489937</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.2909446989311553</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">297.88760539069244</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2939.3694416782851</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2641.4818362875926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8720042488216155E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4600345216756292</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">435.20208457810526</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2905.8419172807535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2470.5811126601598</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6703179977428135</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">283.85334926641434</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4090.4602867954591</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3806.6069375290449</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6665405297749456</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">342.34359025426539</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2640.4914492464968</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2298.1478589922312</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.888966341366263</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">422.42647546969397</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2745.7104560844464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2323.2839806147522</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.45179911040297394</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-12.178443869083186</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267.8272920400982</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2657.0135710017912</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2389.6380780720961</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6865199495452425</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.53840536413728</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2389.4364794529633</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2194.898074088826</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4842030140078331</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">285.97437429462923</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1678.5716779525987</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1392.5973036579696</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.743809334129985</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177.65723959370641</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2960.1792504813116</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2782.5220108876051</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24131979021443273</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164.11451902011552</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3896.0268578636387</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3731.9123388435232</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.35776405762464314</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">386.14764655115181</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2821.9338013675883</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2435.7861548164365</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31617207727544316</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53385779725154348</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">260.50952665471686</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2457.3952562570535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2196.5695575250611</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.96139547234946554</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3615813582951599</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171.01951802429795</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2976.445939055965</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2806.3878165040164</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.3817632609705894</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">337.2124361017062</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4058.9758670251608</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3721.7634309234545</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5315674168492333</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">232.35974639845975</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4104.597948615813</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3872.2382022173533</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4885812919073225</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">355.75168957047066</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3535.9313025293754</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3180.1796129589047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.2613689172143662E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">317.73566686583024</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3132.5955745867368</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2814.8599077209064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.979021443271591</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196.3695346212572</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2757.0029990705702</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2560.6334644493131</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-19.078603199893781</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">221.56765219411815</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2218.5779881165781</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1997.0103359224599</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18017659164841002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2401.954789882494</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4923.6669717187815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2521.7121818362871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24497112129057957</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49571798446524595</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1795.9112992099845</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3586.1820367788619</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1790.0257664475869</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.102867954590719</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.349419770298081</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1494.0791343025955</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">798.74618004381568</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2291.7224463918205</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0168419305583214</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269.28083383124272</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2722.3703996547838</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2453.0895658235413</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0206466175396666E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.49790878311093406</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">219.44096129589005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3719.8316666666656</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3500.3876847241581</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.855307707627958</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">475.43338976299532</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4944.114963486687</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4468.6815737236921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.39537276770895569</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">393.90131779857933</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5116.5770805948359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4722.675762796257</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.236573059815427</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">371.74993693155415</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4439.9844393547082</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4068.2345024231545</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-44.116377879572454</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">344.11006107681061</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5292.9302190798617</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4948.8201580030509</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53677886211246106</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.635700391688239</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">367.51452565889957</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3525.7132244572786</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3157.6619199362667</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">338.91207296023367</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234.73255095266538</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3026.6647463984641</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2791.9321954457987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-155.85968930491933</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">245.31584843656643</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3045.4531414724825</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2800.1372930359162</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.1579034720839142</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">318.61558122551946</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3154.4252074619926</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2835.8096262364734</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.8026953462125732</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">282.90944698931156</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2943.3638063466778</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2660.4543593573662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.0346438292504807</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">236.646020049127</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2656.955268538803</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2420.3092484896761</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3225785036181365E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8263851822346142</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">368.86114983734979</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3260.4418080727623</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2891.5074324503762</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70.282812188807</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331.95040828520212</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3418.3719909712554</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3086.4215826860532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1150833167363738</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.9365664210316669</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">299.36918276571731</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4064.723909579764</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3764.2396434973102</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">159.11651065524796</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">503.96680608112592</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4349.6806379871186</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3845.7138319059927</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-53.666301533559043</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">434.05533426276304</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5324.9728028945074</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4890.9174686317447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6346013410343227E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-166.48692159596362</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">381.44031733386441</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5310.3199794197708</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4928.8720274845655</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.950408285202144</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">207.8470756157472</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3035.7032463652649</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2827.8561707495178</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-40.986390493261638</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">178.35875987519086</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3526.9596760273457</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3348.6009161521547</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3121556130916816</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">218.61209586403768</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3805.2986656044632</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3586.6865697404255</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0281484432052046E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.710217088229435</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">241.90227710283474</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3017.6634667728867</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2775.7409081856199</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-15.267509792206067</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177.53073756887738</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2712.3419637522402</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2534.811226183363</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.320321317134701</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">237.4284339109075</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1588.1726415720634</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1350.744207661156</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.703179977428128</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229.83150766779525</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4246.7831109340777</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4016.9516032662823</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-44.371240788687508</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">275.95346212573855</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3729.4680508530846</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3453.5145887273461</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.33193918874062267</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">300.45791011086772</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4741.8508165704061</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4441.3929064595386</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6935072694682336</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">336.67908119232555</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4611.3063865099903</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4274.6273053176646</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.15064064263426979</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">397.49664741419372</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5226.3253302794928</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4828.828682865299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6476465511518299</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">274.91462524065588</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4740.5014970457432</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4465.586871805087</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.210250282148312</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">310.29170815906525</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3798.208431255393</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3487.9167230963276</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.453495319657442</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.880435504215626</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185.81710150700391</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3208.1083017991086</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2989.8377049724472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2534355706034652</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">226.63752240589523</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2695.3678550089589</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2468.7303326030637</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-14.023600876319456</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.6775542720573586</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">268.0273152758416</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3157.966543849167</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2903.9628294496447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.028878709420434</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">135.35788355573257</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1900.7369713868416</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1765.379087831109</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.139215295757817</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156.95832835424548</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3056.8305782380667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2899.872249883821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-11.028878709420434</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">196.85075682135033</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2728.1072595100568</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2531.2565026887064</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.046571068180308</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">257.81135895903873</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3914.1833565690772</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3656.3719976100383</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33193918874062267</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">363.91621854876183</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4879.2579632211391</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4515.341744672377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0945694748722037</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">477.93284870211772</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5169.3644758680184</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4691.4316271659009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3110270198499634E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.868718050853083</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">575.64033725021557</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6039.9363407023866</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5464.2428931819722</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9940914824404166</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">445.90744871539545</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6771.6226648078045</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6325.7152160924088</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3614983734979749</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">446.44410144061607</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5017.5188807010536</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4571.0747792604379</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.2319591050919456</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">308.28073093009351</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5037.9172641572077</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4729.6365332271143</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.8295492265816904</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">213.2929363340636</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4063.8444333798079</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3850.5514970457443</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9328686184691</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">426.52194118037573</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5480.9047932018857</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5054.3828520215102</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.804753369182766</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">293.03594901414056</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3587.573607515103</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3294.5376585009626</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">283.93318064130648</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3845.9376585009618</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3562.0044778596553</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.0533758215494906</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">471.67552944300604</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5154.5857797251538</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4682.9102502821479</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">658.36699196707161</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5774.040413596229</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4482.5444964482504</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6555135099249817E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">633.12892518090678</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">189.7306977361747</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5988.0503618137172</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202.29568147115609</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124543</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5595.9974274712868</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0158666932218017</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7758.0356270331258</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">453.80688773816473</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3147115448449842</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7300.212872601739</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8012.5192093208525</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.42209387240257</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7926.0971154484496</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6346013410343227E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.2073956051251412E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7866.0582974839008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">20.116543849166831</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7845.9341190333926</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73926176724424075</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11123282214698267</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5509.6408504282017</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.652061342362078</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5492.249527318595</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22605058753236407</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.8424284671048259</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4489.5271911305836</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.8623780123481377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4491.1635185553996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4658.5218731328414</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3193918874062272E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4658.5185537409543</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46863174666401114</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20168625107880234</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4849.6789882493531</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.083482705968265</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.7083914226913629</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4828.1268737967212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.34521675629024756</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3783.3801699528649</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73806678616477461</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.58188939786231164</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3782.6421031667001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.327756754962491E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9841333067781979</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3901.5557325897898</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031137E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3901.5542388634403</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3899621589324833E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53110270198499632</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5216.7604062935661</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.793168691495718</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5217.5511850229032</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1690898227444733</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4961.0949014140606</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4961.0949014140606</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42544645820885613</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.5679781584013808</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6510.6647746132912</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.2455264032896094E-16</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6510.2393281550821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6429662085905859E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.29874526986656041</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7468.2827116112321</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6430989842660101E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7468.2606376551812</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6429662085905859E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.9581756622186809E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7033.4457621323763</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.659695943695868E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7033.4399531965737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8969992697337847</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46182699329482835</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7549.3743650003316</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.2455264032896094E-16</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7547.4773657305977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.841698200889597</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.3388103299475533</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6063.4717891522268</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.2455264032896094E-16</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6061.6300909513375</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.177189138949744</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13499966806081126</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4460.2731959105104</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">127.79488813649337</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.0400982539998662E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4330.3011186350668</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4976432317599403E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.72040762132377345</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4307.5926282944965</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6610237004574775E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.0400982539998662E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0660227046405097</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4307.5103399057298</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1909314213636062</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.56021376883754892</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4615.3981471154484</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4611.2976166766248</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6964084179778265</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.9210648609174796E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3299.889265086636</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.9581756622186806E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3294.2028148443205</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0353847175197499</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.9053309433711741E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3588.8180774082189</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9581756622186806E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3584.772734515037</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.770331275310362</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.7339839341432649</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4572.3464117373687</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4556.5760804620586</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.054272057359091</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.470689769634203</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5151.3873896302193</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.08285202150966E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5139.3372004248813</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.507103498639049</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.9581756622186809E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6135.057574852287</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6132.7164409480183</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3558720042488215</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33193918874062267</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7294.9471552811528</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6596959437031136E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7290.5929429728476</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6139547234946558E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.75662218681537541</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">8433.9308238730664</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6346013410343223E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">8433.8839208656973</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7362079267078272</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.32198101307840404</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6957.3624775941043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6954.6262696673966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53110270198499632</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5452.9973112925709</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5452.9973112925709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0347872269800171E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.890626037309965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4892.29569142933</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.992564562172209</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4872.2827789948878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.3882028812321581</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1015.9689836022042</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1015.9689836022042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1907986456881096E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.8174998340304056</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7907.7946425014934</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7907.7924517028478</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.4005178251344361</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.5566952134368988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4098.837797915422</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4090.4372800902875</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8721370244971123</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.4996680608112589</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3715.1924915355503</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9581756622186806</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3709.3203545110532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.701653057159927</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.6834959835358162</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4873.4610303392419</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4859.7593772820819</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.659162849365995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.14167164575449778</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5718.5811073491332</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.133306778198232</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5705.9219444997671</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.4340768771161123</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.67881564097457336</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6642.6331740025225</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6635.1990971254063</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3664608643696479</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.0342561242780319</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7181.2449379273712</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7176.8784770630018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3193918874062267E-5</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.28779127663811988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7843.0248954391554</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8171678948416645E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7843.0248622452364</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.26555135099249816</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7286.286463519883</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3543118900617407E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7286.2082918409342</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2740489942242572</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2323574321184359</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4676.3581291907321</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1225.9842992763724</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.3061641107349136</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4671.0705370776077</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.6981676956781513</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5967.7642235942376</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4741.7799243178652</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20739560512514105</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4364.6805616411075</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4364.6805616411075</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.37379672044081524</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3968.7403040562967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8633738299143596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52977494523003377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3964.8769302263822</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.3901281285268536</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3973.5716656708487</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3973.0418907256185</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6651397463984594</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.812520746199296</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4067.9424085507535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27849697935338247</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4057.9987718250018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.97517094868220133</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33027949279691959</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4460.1985328287847</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.541060877647215</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4458.6823010024555</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.63785434508398</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.24895439155546703</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5234.8598220805943</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.568346278961694E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5245.5333598884681</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.73936134900086303</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6514.9125008298479</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11478457146650733</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6514.7977162583811</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47148642368718047</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13831905994821747</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7013.8379140941388</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7013.3664276704512</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43477394941246761</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4137953926840603</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7554.7888866759613</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.46547832437097519</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7554.8195910509194</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26943503950076342</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.0883290181238796</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6681.6451902011549</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15189537276770895</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6681.3757551616545</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36423687180508529</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.9135630352519414E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5132.4474540264218</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5132.0832171546172</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35809599681338378</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.4243510588860121</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4456.0718814313204</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4006506008099313</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4455.7137854345074</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.2013543118900615E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3912.6238498307025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.52977494523003377</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52977494523003377</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3912.5318362875837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3342627630618074</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.4241850892916421</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4882.6250978125208</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.02545</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4878.7951599946891</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.89747</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.6135699999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3258.0654099999997</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.02545</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3257.1933899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23760000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.8176700000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3422.9751000000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3422.7375000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.54580000000000106</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4366.4876899999999</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4366.4876899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25874999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.605649999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5432.9100499999995</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5432.6512999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25874999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5964.5622899999998</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5964.3035399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4135300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.85504999999999931</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5697.5172700000003</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5695.1037400000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.260380000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7143.2626600000003</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">331.93900000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7143.2626600000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4996499999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.14000000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6352.5438100000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.53237</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6350.0441600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1800000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46470000000000072</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4912.1822700000002</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6785299999999994</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4912.1800899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1800000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.18889999999999962</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3805.5644000000002</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27206000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3805.5622200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.6546900000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3538.5872600053085</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3538.5872600053085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7187000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.5037799999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4250.2217099999998</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38499</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4248.5030099999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14374999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.3189999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2897.5348100000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42784</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2897.3910599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.2E-4</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3146.3794600000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3826</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3146.3794600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4674.0548399999998</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9436600000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4674.0548399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.67E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4407.9558799999995</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19113999999999998</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4407.9558799999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6835900000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.28399999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4948.2244799999989</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2972900000000001</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4945.5408899999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5346299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20851</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6051.3667699999996</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64239000000000002</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6048.8321399999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.35842000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">7520.3320899999999</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.65264</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7520.3320899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.96525000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6193.6586900000002</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9208000000000003</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6192.69344</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1298400000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11700000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4006.7099899999998</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4003.5801499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.424E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3722.40229</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39873000000000003</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3722.36805</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1870000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.75234000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4090.8686099999973</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.97065</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4090.8467399999972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.01159</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4172.9935099999993</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4172.9935099999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14374999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.41</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3180.8355200000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3180.6917699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2386400000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23718999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2849.4488999999999</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2848.2102599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7217399999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.42651999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4332.8232999999991</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4328.1015599999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.7000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16638</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5251.5741900000003</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5251.5733200000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3700000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.23176</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6146.9127900000003</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6146.90942</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2147299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39389999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6276.0979600000001</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6272.8832300000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.90307</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.15109999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6161.9617500000004</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6160.0586800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21406</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.37948000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">6278.2644499999997</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6278.0503899999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29447000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.0599999999999991E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">5173.0833999999995</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5172.7889299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.12940000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.215</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3904.0545299999999</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3903.9251300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28261000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.45400000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">3917.3703300000052</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3917.087720000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4264299999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">4180.7584700000007</Data></Cell>
    <Cell ss:StyleID="s156"/>
    <Cell ss:StyleID="s156"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4177.3320400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34517000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2747.7260099999999</Data><Comment
      ss:Author="Stanova Nadezda"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><Font html:Face="Tahoma"
        x:CharSet="238" x:Family="Roman" html:Size="9" html:Color="#000000">Od 2012 zmena v spôsobe akrualizácie, pripočítajú sa aj sankcie z colných úradov.</Font></ss:Data></Comment></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2747.3808399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61363999999999985</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.75678000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3221.6622900000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3220.29187</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16149000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4387.1555900000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4386.9940999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3960400000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.52E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4553.7326200000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4548.311380000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6141900000000007</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.67130000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6197.8150999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6193.5296099999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4206799999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.80013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6095.6711599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6090.4503500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.7056299999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.7390000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6819.6933900000013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.2800000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6809.9403700000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.973679999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7299999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6445.5577099999964</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6431.5167299999966</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16677000000000408</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.7746999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4298.1687400000028</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4296.227270000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.72936</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11829000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3987.4114199999954</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3970.5637699999957</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9232799999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.17</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3668.9378700000088</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.1999999999999999E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3660.8447100000089</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.591810000000006</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3658.0650500000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3629.46324</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3911300000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23180000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3140.2168699999997</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3132.5939399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.52478</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.51149999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3004.3128200000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2993.2765399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8932100000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.89379999999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4244.5385500000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4241.7515400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.436489999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.25</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4680.2933299999995</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4642.6068399999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.387630000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6279.7505000000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6260.32287</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8716900000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.70140000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5580.2470899999998</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5575.674</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.11443</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6916.6772899999996</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6913.56286</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3117800000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.8799999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6427.3601099999996</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6424.99953</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24802000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.61402000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3566.42193</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3565.55989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32377999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46535000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3926.5658300000005</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3925.7767000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0129000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3834.8410400000016</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3832.7981400000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.44215</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.15259999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4126.7644099999998</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4125.1696599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24424000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.8881</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3304.82276</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3303.6904199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23164999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.0500000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3138.9915500000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3138.7393999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1472899999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.8489999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4093.1214500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4091.9456700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.40005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5647.8163199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5646.38627</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.35225</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.91232000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5073.9618900000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5071.6973200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.58020000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6060.7623400000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6059.9520199999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4325899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.47</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6379.7537800000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6377.8511900000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.58479999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.45689999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5285.2752200000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-2.0000000000000002E-5</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5284.2335400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7440799999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4369.676910000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4367.8728300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40057999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20469999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4046.17292</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4045.5676400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.671E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.41599999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3831.1511399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3830.65843</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15342</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.9700000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4209.1546200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4208.9115000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.94369999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.5796</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3021.2143899999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3019.6910899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93323</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.0899999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3087.2332500000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3086.2391200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28977999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13900000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4928.8435899999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4928.4148099999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.55979000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1891500000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4344.0489300000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4343.2999900000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1071900000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5307.9226700000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5306.7554800000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6734200000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.5</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6739.7507900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6736.57737</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1418600000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3145</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6888.4656000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6885.0092400000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8245100000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.7335199999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6123.89642</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6117.3383899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15342</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.17530000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4595.4958099999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4595.1670899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16619</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.56289999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3707.5795899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3706.8505</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0625</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.18969999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4171.3488200000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4170.0966200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.51419999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.25</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4337.6349599999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4336.8707599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25568999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.18049999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2884.0673999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2883.63121</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42014999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1032</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3581.7958799999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3581.2725299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67330000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.5000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4372.7854699999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4372.0471699999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5495999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4882.9774200000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4879.3378200000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.48916000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.58160000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5612.0500700000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5610.9793100000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.8235599999999987</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33066999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6666.11085</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6655.9566199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.39574</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.7275200000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5983.4295299999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5975.3062699999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43464999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.21649999999999955</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6078.5082400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6077.8570899999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23025000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.68690000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5029.3332499999988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5028.4160999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31962999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4076</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3640.73819</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3639.0109600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30684</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3903.8640000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-9.75E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3903.4271600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2429</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4869000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4109.3339400000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4107.6041400000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.671E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16669999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2838.9002299999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2838.6568199999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14346</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20999999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3413.2653700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3412.9119100000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.89978000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5315.5765799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5314.6768000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.69602999999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16663</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4830.20856</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4829.3459000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.55774000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.21629999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5295.0679399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5294.2938999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38366</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2204000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6609.2782500000012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6608.6741900000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3196</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.50949999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6076.5212000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6075.6921000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5616300000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.42830000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6603.5489899999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6599.5590599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.28569999999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4231.4177400000017</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4230.9019300000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25866</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.83385</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3963.4253299999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3959.3328199999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38351999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.0605</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4250.2513299999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4248.8073099999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46306999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.90229000000000092</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3873.0759599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3871.7105999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.85</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3919.5081599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3918.65816</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9918200000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.62790000000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3806.5983700000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3802.9786500000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30681000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11581999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4431.2768999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4430.8542699999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32244</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4921.8332699999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4921.3208299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6008400000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.54195999999999978</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6397.4911499999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6394.3483499999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.8304899999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.2825300000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6261.1281600000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6250.0151399999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30735000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.27369999999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6507.545180000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6506.9641300000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36080000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1465999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6260.38616</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6259.8787599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22056000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.0400000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4691.48218</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4690.2216200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-4.1000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4489.6612400000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4489.7022400000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30739999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.27579999999999927</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4139.1183999999903</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4138.5351999999903</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30681000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.6200000000000729E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3820.2672600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3819.8642500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">5.2200000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3788.56585</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3788.5136499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.38568</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.18039999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4079.8553299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4078.2892499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0647600000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20081000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4318.6467400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4315.3811699999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.62652</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.22921999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5719.2113499999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5717.3556099999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.78464</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1349000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5466.4821599999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5464.5626199999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.10717</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2080999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6030.0477300000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6027.7324600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61362000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.78930000000000022</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6979.2317500000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6977.8288300000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.50617999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4197500000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5654.6523000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5652.7263700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45027999999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3072999999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4687.7537600000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4686.9961800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46022000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.28020000000000028</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4945.2654300000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4944.5250100000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.42409999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3859.0875600000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3858.4333500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.9555800000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39930000000000015</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3835.7313899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3834.3765100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3831.45066</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3831.45066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.29640000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3602.5703899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3602.2739899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.64211999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4234.9435700000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4234.3014499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30684</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5063.8804899999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5063.3736499999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53977999999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.3899999999999869E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5470.5270899999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5469.9134099999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68503000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1923999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6296.2487499999988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6294.3713199999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45032</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.43520000000000025</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">7035.0848100000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7034.1992900000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.82840000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.54749999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5968.4861600000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5967.1102600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63314000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3420999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4688.2327900000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4687.2575500000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19184999999999947</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3557.7355300000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3557.0436800000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46022000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3345.5641099999903</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3344.9938899999902</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15484999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-0.28960000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3971.5741599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3971.7089099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.10027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2481.4347499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2481.10437</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46022000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19990000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3813.53341</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3812.87329</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7500300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.38719999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4679.8528500000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4676.7156199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0022899999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4717.1134299999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4716.0011399999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.80538999999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.15</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5246.09591</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5245.1405199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.8345400000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5944.5087100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5942.6741700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47069</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6679.9106300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6679.3499400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.34494</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.27560000000000034</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6339.7242600000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6338.103720000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.86363000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.75659999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3968.65859</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3967.03836</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.77361000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.17065000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3794.3770000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3793.4327400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2429</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23400000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3678.8163600000084</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3678.3394600000083</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1745399999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">-9.831000000000098E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3659.1276400000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3658.05141</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23036000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53217999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3424.5113000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3423.7487600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.5299999999999992E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.41839999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3174.9735599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3174.4798599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.36599999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5254.6416199999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5254.2756199999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6486500000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.82440000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4802.1628400000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4799.6897900000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17068</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.17150000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5802.5492700000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5802.2070899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.94016999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.34569999999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5567.20082</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5565.9149500000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.74399000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5938.3630400000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5937.489050000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15225999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.26409999999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6030.1066900000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6029.6903300000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0909</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.10920000000000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4566.11672</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4564.91662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6160000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20029999999999973</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3729.7892700000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3729.5728100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2794700000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.51328999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3922.5223499999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3920.7295899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40767000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.3858000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4130.8629899999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4129.06952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2786.2884300000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2785.84762</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89644000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">2848.4046699999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">2847.3782299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.20028</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.5100000000000028E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4151.3571400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4150.08176</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67204999999999993</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.6654000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4345.6446599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4344.3072099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.88636000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.37039999999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5374.6860900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5373.4293299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.02474</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.24880000000000019</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5720.8980799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5719.6245399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20439999999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6357.3589600000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6357.1545600000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63067999999999991</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.1000000000001366E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5212.2279200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5211.58914</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71023000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.59519999999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4644.3945099999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4643.0890799999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23047000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3875.8039599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3875.4434899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95301000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19509999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4040.5199499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4039.3718399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10937000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23499999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3639.99946</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3639.6550899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3227.6487499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3227.4380499999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0263399999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.57059999999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3759.5813599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3757.9844199999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35796</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.3136100000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4271.9161900000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4262.2446200000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17330000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39100000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4976.9236200000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4976.3593200000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0479400000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.14499999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6081.7936000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">6080.6006600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53477999999999992</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.35479999999999928</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5442.9267799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5442.0371999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.19249</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3155</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">7064.9324399999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">7063.4244499999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.59090999999999994</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.24040000000000145</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5421.7816600000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">5420.950350000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.1090000000000144E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4425.4136900000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4425.1224899999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26846999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.7199999999998913E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4044.1344000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">4043.7987300000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.949E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.12489999999999964</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3652.6312599999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3652.4168699999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45797000000000004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.18839999999999962</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3476.1810400000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3475.5346700000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31534000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.17</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3441.8608300000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3441.3754900000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9888899999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.5699999999999989E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3449.5556199999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">3447.5310299999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85868000000000011</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4128.8655200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4128.00684</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0439000000000003</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.7067999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4823.0785499999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4819.3278499999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">9.2900000000000094E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5378.4810099999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5378.1579999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3512300000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.27829999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5686.9666900000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5684.33716</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6831700000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.5483000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">6011.5077700000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6002.2762999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.2987099999999989</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53140000000000054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">5029.9585499999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5023.1284399999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.60665000000000013</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4258799999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">4256.0365399999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4254.0040099999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">7.5499999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3456.98837</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3456.9128700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2415299999999996</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.8710000000000035E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3542.0068100000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3539.6965700000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7376500000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11380000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3899.3681200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3897.51667</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23011000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3016.6001799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3016.2500700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9307099999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.36</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">3260.3556600000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3258.0649500000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.0178499999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.41972000000000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>352</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-wine">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="388" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="68.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="61"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="76.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="65"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="66.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s154"><Data ss:Type="String">Excise duty revenues (cash basis) - Wine (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s154"/>
    <Cell ss:StyleID="s155"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s157"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s158"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s159"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s161"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s162"/>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s163"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">Fines and penalties</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1313.8707096859855</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">165.84196375224059</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">994.77494523003384</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">828.93298147779319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.605390692425146</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1062.244871539534</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1021.6394808471088</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">130.6371904667065</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">676.02433114253449</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">545.38714067582805</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">499.30661222863972</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1051.036878443869</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">551.73026621522934</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">507.16095731262033</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">738.12241917280755</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">230.96146186018726</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">827.79648808338311</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1334.0312022837415</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">506.23471420035855</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202.36270995153689</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1187.2234946557792</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">984.86078470424218</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.897928699462256</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1227.5925778397393</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1202.6946491402771</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.564894111398786</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1025.5293102303658</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">977.96441611896694</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97.608710084312548</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1311.3612826130254</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1213.7525725287128</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.234780588196244</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1127.7115780389029</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1052.4767974507067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.26435636991303</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">960.95608444532957</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">776.69172807541656</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1167.7102502821483</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1964.6074603332668</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">796.89721005111858</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253.23099648144461</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">788.46026024032381</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">535.22926375887914</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">422.83954059616281</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1344.5964465909847</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">921.75690599482175</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">294.07262829449644</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">808.59275144393564</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">514.5201231494392</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">470.62275111199625</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">998.34004846312132</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">527.71729735112513</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">366.65933081059546</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1168.7906276970059</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">802.1312968864105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.6965743875722</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1049.9429346743673</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">937.24636028679515</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">305.97434110071032</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1169.3917380335922</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">863.41739693288196</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">327.36978025625706</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1180.8295193520544</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">853.45973909579743</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">233.29207329217286</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1227.5425579233884</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">994.25048463121539</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">139.25097922060675</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">726.57497809201334</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">587.32399887140662</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">666.43719710549021</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1601.2666434309233</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">934.82944632543308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3234415455088622E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7457345814246827</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">559.30355838810328</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1573.4098453163383</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1014.0430525127798</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.0438159729137622</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">245.20596826661355</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1108.4889431056226</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">863.28297483900906</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.305881962424484</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.746929562504135</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">884.29266082453705</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">810.54573126203286</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2984797185155675E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9044347075615748</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.09496780189869</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">752.81205105224694</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">692.70878477062979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3653986589656775</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93586934873531158</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">278.3370510522472</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">788.41787160592207</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">507.71542189470927</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7103166699860586</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2056695213436898E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">356.13383788090016</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1129.3886012082585</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">771.5444466573723</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8005709354046337E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54255460399654776</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">143.57598088030272</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">937.64317864967154</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">794.05939719843343</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031135E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0061408749917016</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.026355971586</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1070.7714963818626</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">956.72854345083954</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.3395937064329813</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.611963088362216</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1053.1873016663353</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">975.57533857797307</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3714598685520814</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">218.82281086105024</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1310.9947454026424</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1092.1719345415922</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.32944964482506806</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.72634933280223057</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.504282015534756</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1023.8760240323986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">951.70119166168888</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.60801301201619851</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.531733386443598</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">2111.0728689504081</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2069.5411355639644</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19567815176259709</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.073889663413659</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">853.77156774878836</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">804.69767808537472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.2032131713470094E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.0800637323242377</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.192358759875191</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">850.4584478523534</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">799.29812122419173</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3276239792869946E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34412135696740359</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.128028945097256</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1016.6155513509927</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">951.43424616610264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7506804753369181</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70.437794596030002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">810.77970855739227</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">740.34191396136225</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1857531700192525E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0343225121157804</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.347606718449178</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">876.25661554803094</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">820.86715129788161</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6057226316138885E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.3638385447785968</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.297317931354975</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">832.11548994224256</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">787.79211478457148</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73043218482374028</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.7895173604195711</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144.40778729336785</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1049.5744523003391</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">904.43623282214753</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.52413197902144315</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14787890858394739</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48.793135497576841</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">969.71849731129225</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">921.4494937927368</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1391821018389425</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.001194981079479</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">833.09112892518169</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">764.0899339441022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.0709685985527448</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120.19879838013675</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1318.3045226714448</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1198.105724291308</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9916351324437361E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3836221204275372</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.860253601540194</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1061.9966421031677</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1020.116472150303</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1078138485029541E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.0388036911637788</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173.27507800570933</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1893.5984664409477</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1720.3023102967534</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.79864568810993819</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7015202814844319</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.6408086038637713</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">741.03417811856855</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">731.59472382659487</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.2032131713470094E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.22127066321449909</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.538305782380668</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">726.07269634202999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">670.50235842793586</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.8718714731461196E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">123.32407222996747</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1215.2724955188214</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1091.948423288854</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6600278828918542</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.43540463387107481</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">125.16494058288521</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">823.46235145721243</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">696.6373829914354</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.76777534355706034</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42089889132310959</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.878377481245423</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">693.87337017858351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">625.22721735378104</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.1768571997610038</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61917446723760206</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.426541857531703</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">898.43567184491837</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">860.1859871871477</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.873132842063334</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9598021642435106</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.466175396667325</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1252.5254059616277</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1184.1860977228971</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7881564097457345</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.80584876850560971</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.54056296886409</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1137.1211113324025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">996.36870477328421</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0263559715860053</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.781218880701054</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">847.92906625506248</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">809.14784737436139</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.9956847905463719</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">131.2139680010622</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1330.0170500564309</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1198.8030820553688</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.55344220938724031</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">286.34803823939455</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1390.6438558056147</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1104.2958175662202</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.10578901945163645</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">456.31212241917279</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1971.5349863904933</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1515.2228639713205</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2837748124543582</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18356237137356435</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">321.64240191196973</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">805.7633655314346</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">482.83718880701048</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26641439288322377</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">206.03249684657771</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">781.11754132642909</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">575.08504447985138</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1616543849166828E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.1434973112925713</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">306.97812520746197</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">908.92737834428738</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">601.89763659297626</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6397795923786762E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">199.68943769501425</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1135.065338909912</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">935.37590121489791</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.7092212706632139E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2493527185819557</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">93.126402443072422</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">642.46241784505037</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">549.2389231892713</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1302529376618202E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4438856801433975</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">554.1187346478124</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1276.6665206134244</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">722.53648343623547</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8067118103963353</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">516.1453229768307</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">963.1962441080791</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">447.05092113124834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0912168890659232E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.62920732921728739</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">340.36041957113457</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1122.3228755891919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">781.94154384916658</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7384983071101373E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.168990240987851</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">366.91701520281481</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">897.12707959901718</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">530.18267941313127</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1410077673770164E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53895306379871211</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164.40141406094403</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1073.5029277036449</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">909.08010356502712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.2539334793865766</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">245.18074088826927</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1110.2597224988372</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">865.07898161056778</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11368917214366327</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-5.0663048529509389</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">473.82715926442273</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1561.380757485229</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1087.4399090486625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53612494191064197</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">342.54862909115047</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">739.39420434176441</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">396.84557525061399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.8055334262763062</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23405696076478791</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">188.78712739826062</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">552.14629721834967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">364.16470324636532</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3625439819425083E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.45837482573192589</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">469.59921662351456</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">665.34220440815216</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.70936234481817</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.653488680873664</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">234.96149505410608</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">715.56320122153625</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">480.60170616743011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2984797185155668E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6035318329682005</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.1669654119365</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">498.04322678085373</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">322.79327657173206</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.1627497842395274</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">259.59098453163381</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">790.77782646219259</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">531.18684193055878</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.1068180309367318E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">333.03468764522341</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">855.86699528646341</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">522.83230764123994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.87183827922724544</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">195.38836885082651</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">832.70204208988901</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">637.3136732390625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.8179147580163314</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192.79655447122084</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">805.9332015534751</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">613.13664708225429</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3235743211843591E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2479585739892451</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">337.25429861249421</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1366.041185354843</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1028.7636509991369</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.5288787094204341</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">197.49004182433777</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">794.61517957910132</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">597.1251377547635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17493195246630816</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">96.314578769169486</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1008.4682251211577</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">912.1536463519883</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61246099714532298</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">89.140675828188279</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">345.20989477527712</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">256.06921894708881</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9194051649737767</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.4101440616079133</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.303259642833432</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">282.02465345548694</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">227.80198864767976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.4775609108411336</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">32.184060280156672</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">395.48422956914283</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">363.30016928898618</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.13098320387704973</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.012945628360868</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">275.9227212374692</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">189.90977560910835</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.11959768970324636</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.693553740954655</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">349.21989311558121</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">298.52633937462656</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.568346278961694E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3341299873863109E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">48.395870676492066</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">409.74030737568876</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">361.30875323640709</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.9417114784571469E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">68.773019982739157</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">395.70468532164932</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">326.93166533891019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2196773551085447E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22415853415654252</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">38.627862975502886</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">237.08902111133219</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">198.38896136227822</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26897032463652659</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.951404102768365</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">562.13659297616675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">492.18518887339837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31866162119099778</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11528248024961826</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.724556861183032</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">362.00596826661342</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">319.96274978423941</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1534222930359158E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25572595100577572</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.437230299409144</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">653.60791343026006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">612.13914890792057</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.5989842660824537</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.197503817300657</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">868.63936798778468</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">792.441864170484</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.502223992564552</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">158.86338710748186</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85.361163114917289</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25559317533027948</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">84.495087300006631</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">204.19636194649144</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119.7012746464848</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19916351324437362</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.626535218747925</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">202.66721436632807</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">171.04067914758014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39832702648874724</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.384319192723893</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">290.95474872203403</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">224.57042952931013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7799243178649666E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.877680408949075</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">214.98376120294756</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">168.1060807939985</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95.266879107747457</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">279.33221337051043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">184.06533426276297</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.495087300006638</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">278.63572329549237</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215.14063599548575</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75492929695279831</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.893215162982145</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">244.25192989444338</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">168.35871473146122</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.8220474009161514</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.125473013343957</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">481.38218150434841</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">452.25670849100447</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1492398592577837E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2323574321184359</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.150136095067381</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">313.90834495120487</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">225.7540596162782</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6596959437031135E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93062470955320986</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.963586270995151</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">473.29466905662895</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">398.34767974507082</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2613689172143663</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">118.34754033061144</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">864.98910243643354</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">746.64156210582212</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49790878311093406</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">33.424092146318785</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">162.23281218880697</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.8087200424882</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4577474606652063</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.304421429994022</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">187.68645356170748</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">112.92428467104826</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2323574321184359</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.271758613821945</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">228.60452765053452</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">164.33276903671259</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36513310761468498</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58.76077142667463</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">305.14074221602596</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204.596461528248</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49790878311093406</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">41.783509261103362</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.829018123879699</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">224.02403239726479</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7799243178649666E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">177.19023434906723</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.7992431786496708</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">246.39062603730994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.47560246962756425</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">241.06698532828784</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3567682400584209</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">269.72034123348601</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.4895439155546702E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17951271327092877</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">264.33867755427207</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3163712407886875</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">291.26111996282282</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.4842328885348204</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">292.42898161056894</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5347540330611431</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1617871605921794E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">539.63577308637048</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.79956847905453821</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.117639248489674</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">535.30145057425477</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6247759410475999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.63068445860718314</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">275.49940250946025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.39769634203014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4000199163513243</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">274.27232291044277</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.1996614220274839</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">424.94099780920141</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.6471486423687182E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">416.69486490075025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.86141538870079004</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.2631281949146917</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1075.7336519949545</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1074.9054305251277</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4602668791077473</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4161189670052445</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">184.41070835822879</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-3.3193918874062275E-4</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">174.91724756024698</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5791674965146385</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.7615348868087366</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">130.03664608643697</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">129.42428467104827</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">171.33522538670917</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">171.30203146783509</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">4.1828984929960829</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">197.50634003850493</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75778397397596753</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">196.74855606452897</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49601672973511252</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13277567549624908</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">227.19896434973111</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.65836818694815114</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2281749983403042E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">227.36131580694416</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.6616211909978094</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.2323574321184359</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">262.7701819026754</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3359888468432582E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">259.07520082320917</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3742282413861782</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.82984797185155679</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">477.5734747394277</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">476.16605257916746</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29396534554869552</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.45913828586602934</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">386.38946425014939</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9050653920201806E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19846644094801832</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">385.99644825068049</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37343158733320053</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">309.7526389165505</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">309.37920732921731</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.3208524198366866E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">286.39033293500626</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.3938790416069369E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">286.29721834959832</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5133107614684986</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1617871605921795</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">519.16058155745873</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.7776671313809742E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">514.69504746730399</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14339772953594901</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.42929695279824731</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">950.80468698134496</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">950.66128925180897</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.63732324238199556</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39832702648874724</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">161.19577773351921</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">160.55845449113721</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">110.21002456349997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18380136758945759</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13277567549624908</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">110.02622319591052</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8422293035915818</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33193918874062267</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">247.12939985394675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.1340104892783642</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">244.42118103963352</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7250879638850167E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39407820487286727</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">154.41593640045144</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">154.34868552081258</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.39832702648874724</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">190.15796985992168</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">190.15796985992168</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">188.83067781982339</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.9259775609108408E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">188.87993759543249</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.24055633008032928</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">233.55731593971984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">233.55731593971984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68830910177255522</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.51274646484763986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">274.49183429595695</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">273.80352519418437</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.482272455686118</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">485.91193653322711</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031135E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1039633539135627</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">485.89533957379007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15992830113523204</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">340.98991900683797</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">340.82999070570276</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68830910177255522</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.40868352917745465</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">576.37409546571075</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">575.68578636393818</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3723029940914819</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.43152094536280955</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">749.93785434508402</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11933213835225387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.11933213835225387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">746.44621921264024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33698466440948016</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">173.35099249817432</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">172.89467569541259</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20633339972117107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">128.37857664475868</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.9581756622186809E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13277567549624908</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">128.3453827258846</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.26691230166633473</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.94214299940250945</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">203.72399256456217</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13277567549624908</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3434906725087964E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">204.09048662285068</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.2591117307309299</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.638783774812454E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">140.05852751775871</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031135E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">134.66664011153154</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.53189935603797378</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">214.92050056429662</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.7590121489743061E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">214.90390360485958</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">199.28868751244769</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">199.28868751244769</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.48532828785766446</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">209.40337250215759</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.7609373962690036E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">209.37017858328352</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1003784106751643</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3676890393679878</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">262.33603863772157</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-9.5764455951669637E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.59841996946159459</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">262.25326960100909</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.7924716191993626</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">464.26965079997342</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.57954657106818019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64459271061541523</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">464.27922724556856</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.19916351324437362</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">351.44031998937788</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">352.01986656044608</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.24384252804886142</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">575.19280687777996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">575.15961295890588</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23448184292637589</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">779.47341167098182</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">779.47341167098182</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14339772953594901</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.0595830843789416</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">177.41548828254665</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6478789085839466E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">177.19561176392486</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.26555135099249816</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">140.15674168492333</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.6478789085839466E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">140.23322047400916</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53774148575980885</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3551749319524663</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">202.17045077341831</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-15.571532895173602</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.604793201885414</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">217.2042421828321</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46471486423687181</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">225.52690367124742</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.9378111929894442</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6928898625771759E-3</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">227.46471486423687</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.56429662085905863</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">196.10095930425547</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">196.10095930425547</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">209.59042023501297</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.6596959437031133E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6596959437031133E-5</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">209.5904368319724</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">8.1690234349067248E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">223.75094602668787</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31291907322578505</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1210914160525791E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">223.4380269534621</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.6596959437031135E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">238.27547633273585</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.319391887406227E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">238.25426541857533</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16596959437031134</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">481.72098851490409</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.3128526853880369</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28214831042952931</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">482.0338412002921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28679545907189802</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.43152094536280955</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">333.76508663612827</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">333.47829117705635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66679944234216293</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13277567549624908</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">491.38943105623048</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-19.965561309168159</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">510.68819292305648</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.60051118635066048</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1011.2063699130318</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1011.2063699130318</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.89802999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">176.97954999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.871299999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.33057</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.447089999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">160.10825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.22929999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">150.17641</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">136.84584000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4589700000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.55050000000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">193.05962000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">191.60065000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.3224899999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">155.70757</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">155.70757</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.35557999999999945</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">163.94911999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0000000000000002E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">163.94907000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.58840000000000059</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">176.52750999999998</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.23166999999999999</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">176.52750999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4090000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.77741999999999911</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">187.16454000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">187.07045000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89737</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.28000000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">183.74006</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">182.84269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1899999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.6E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">446.86014999999998</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29873</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">446.86595999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.20259000000000016</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">179.89273</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9999999999999992E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">179.89264</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71694000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.58902000000000043</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">493.03764008696839</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">492.32070008696837</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0999999999999998E-4</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.2160100000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1172.92318</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8698800000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0509999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1170.0530900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.27346</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.5131699999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">158.97067999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.19999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36268</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">157.89721</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6299999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.4254</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">114.54376000000001</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.4072</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116.94933</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.32E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.0289000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">257.48313000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3930499999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">256.08876000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.8999999999999992E-4</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1915100000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">106.9606</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1.3930499999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">108.35306</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.47E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.74417999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">201.99397999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">201.97927999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57377</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.27800000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">201.98571000000001</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">201.41194000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46500000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">205.39070000000001</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">205.39070000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.56333</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">223.68405999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">223.68405999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31366000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.52300999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">465.33911000000006</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">465.02545000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31366000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.85736000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">316.51706000000007</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">316.20340000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21699000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.61378999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">749.5860799999997</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">749.36908999999969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28677999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23898</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1297.1059099999998</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1296.8191299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31366000000000005</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33648</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">197.30733000000001</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">196.99367000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7920000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">-44.276060000000008</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">-44.293980000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.91088999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">171.84460999999999</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">171.84460999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15233000000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.63451999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">175.77933000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">175.62700000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38714999999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.43410000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">119.31519</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">118.92804</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13444</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.46626000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">240.73506</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">240.60061999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.23338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">198.03832999999997</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">198.03832999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.81408000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">201.60967000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">201.60967000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.85450999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">459.04752000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">459.04752000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3049</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">299.51465000000002</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">299.51465000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33718999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">706.16689000000065</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">706.16689000000065</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45705000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.29010000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]"><Data
      ss:Type="Number">1317.57295</Data></Cell>
    <Cell ss:StyleID="s164"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1317.1159</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.13400000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">116.39947000000021</Data><Comment
      ss:Author="Stanova Nadezda"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><Font html:Face="Tahoma"
        x:CharSet="238" x:Family="Roman" html:Size="9" html:Color="#000000">Od 2012 zmena v spôsobe akrualizácie, pripočítajú sa aj sankcie z colných úradov.</Font></ss:Data></Comment></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">116.26547000000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.48193000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">131.42645999999979</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">130.94452999999979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6900000000000006E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">6.5000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">198.36687000000015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">198.29618000000016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.4404699999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">117.40939999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">115.96892999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.65</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">188.41873000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-0.30589</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">188.07462000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32141999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.47460000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">191.82938000000033</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">191.03336000000033</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">193.72754999999981</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">193.66754999999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3881</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">248.89755999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">248.50945999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49763999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.33739999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">419.24197999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">418.40693999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16653999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">347.51772999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">347.35118999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.62707</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">505.40921000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.2000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">503.78236000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.9211900000000002</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.1826199999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1491.90498</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1482.80117</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.7419799999999999</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">149.03302000000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">141.26104000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.1067</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">91.062929999999994</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">90.956229999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.88617999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">208.73003999999997</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">207.84385999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.49198999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">123.95954999999999</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">123.46755999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25827999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.82025000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">225.26265000000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">224.18412000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4489300000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.67230000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">207.51361</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">205.39238</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.26500000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">208.39480999999998</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">208.12980999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18196000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.21</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">229.97355000000002</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">229.58159000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.0980000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.16140000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">416.84832</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">416.59593999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.11</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">285.36839000000003</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.01</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.02</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">285.26839000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39633999999999997</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">590.33293000000037</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">589.87659000000042</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3851</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1296.7469100000001</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1296.3618100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35826999999999998</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.1198000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">150.45659999999998</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.6259999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">147.88226999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.3271</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">79.833519999999993</Data></Cell>
    <Cell ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">79.506419999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.36916000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">193.86170999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">193.49254999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.42</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">210.69373999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">210.27374</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.9699999999999996E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">2.30884</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">218.25066000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">215.93585000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.47214</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">230.29509000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.01</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">229.82295000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17921000000000001</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.26685999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">259.29732000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">258.85124999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0760000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.55000000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">284.75438000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">284.13362000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.63100000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">430.23921000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">429.60821000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.25</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">195.62810999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">195.37810999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">1.28</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">792.09866</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">790.81866000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28052999999999995</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.4163</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1199.3930300000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">1198.6962000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.62219999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">132.44153999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">131.81933999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.16040000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">193.99160000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">193.83120000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10753</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.91720000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">233.61206000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s150"><Data ss:Type="Number">232.58733000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.1700000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s149"><Data ss:Type="Number">0.71129999999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">225.85551000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">225.13704000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1550000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.3624</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">236.84809999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">236.47414999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.0399500000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">246.32692</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.33E-3</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">245.28697</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">2.7290999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">227.42031999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.4999999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">224.69121999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.5839999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.27850000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">290.65853000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.5700000000000004E-3</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">290.34419000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1899999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.83</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">303.67745000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.4999999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">302.84626000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1700000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.79500000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">279.30599999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.8190000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">278.50382999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.644E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.61099999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">890.12940999999989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-8.209000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">889.48196999999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.21506</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.17</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1180.6300100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1180.24495</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.98E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.6899999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">124.44932999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">124.39845</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.3291</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">256.59893999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">256.26983999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">156.64776000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.4000000000000002E-4</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">156.34776000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.8700000000000003E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.32</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">167.43127999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">167.10341</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.2882</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">290.65869000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.9000000000000001E-4</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">289.37049000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.2699999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.8514000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">287.02819000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.15E-3</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">285.15409000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.35962</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.4538000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">207.91462000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">207.10120000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.8999999999999992E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.3954999999999991</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">304.85155000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-9.2950000000000005E-2</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">303.54840999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9000000000000007E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.29449999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">439.92328000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-4.6900000000000006E-3</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">439.62756999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.65</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">767.38385999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">766.73385999999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8.9609999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.94179999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">765.92742999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-7.1999999999999994E-4</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">764.89674000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.6100000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.0024</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">839.16744999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-1.4999999999999999E-4</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">838.16359</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.1456999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">112.15648</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">111.01078</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.11921</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.38160000000000016</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">99.840980000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">99.340170000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.12888999999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.29897000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">194.05700999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">193.62914999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.11111</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.22</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">131.56103000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">130.22992000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9620000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.090000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">285.89107999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.37836999999999998</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">285.48219</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.57830999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">238.55378999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0400000000000001E-3</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">237.97444000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.0309999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.65919999999999934</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">285.85858999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">285.17908</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.4200400000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">256.59082000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">255.17078000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.1510000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.40770000000000073</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">390.95659999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0000000000000001E-5</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">390.52737999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.986E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.3138999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">383.61635000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">382.26259000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.5399999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.0563000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">888.0962199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">886.99451999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.99099999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">894.43263000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">893.44163000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.17</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">241.99042999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">241.81983</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.5799999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.50445000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">160.50195999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">159.98992999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.22938999999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.32902999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">171.08622999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">170.52780999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1700000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.26600000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">278.87340000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">278.60023000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.414E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.60178999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">229.96218999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">229.34626</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7920000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.54600000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">271.37502999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">270.81110999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0250999999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.57920000000000027</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">390.90513000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">389.30083000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0083299999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.39274999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">305.20265000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">303.80157000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.845E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.89</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">330.11184000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">329.19339000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.53609999999999947</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">380.64067</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">380.10457000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.3609999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.29730000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">894.66116000000022</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">894.34025000000031</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.8670000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.48689999999999961</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1046.99431</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1046.47874</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.2515</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.17649999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">193.05453999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">192.62653999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.2699999999999987E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.86070000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">190.06598</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">189.19601</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7920000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.7598</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">163.09025000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">161.31253000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.23769999999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">239.91023999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">239.67254</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.99E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.85240000000000049</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">296.46602999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">295.61063999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.0761799999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">327.01371000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">325.93753000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.48593000000000031</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">377.40222</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">376.91629</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.354E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.36</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">239.74758000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">239.37404000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.43489</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.49</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">416.62752</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">414.70263</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.3799999999999997E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.66</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">393.91304000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">393.25065999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.5563999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">861.11836000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">859.56196</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.1499999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.1779999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1067.2431900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1066.04369</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.30168</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.35470000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">235.01008000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">234.3537</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.54600000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">211.37576000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">210.82976000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.4915000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">268.29054999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">267.79904999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.18278999999999998</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.40019999999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">204.13691000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">203.55392000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.79E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.11629999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">332.72149999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">332.60140999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.19</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">378.73063999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">378.54064</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.12903999999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.432</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">195.73351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">195.17247</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.22290000000000054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">420.96812999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">420.74522999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">302.86548999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">302.86548999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.47154999999999975</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">593.71620999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">593.24465999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7.1690000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.34530000000000066</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">602.95290999999918</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">602.53591999999924</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.5855999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">875.67002000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">874.08442000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.3000000000000003E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.41</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">202.62943999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">202.21880999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.5697000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">169.1009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">168.53119999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.0200000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.78470000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">283.08028999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">282.28656999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.59350000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">195.816</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">195.2225</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.46189999999999964</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">285.91110000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">285.44920000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0500000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">387.99928</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">387.69822999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.8037000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">448.76548000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">447.96178000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.22</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">448.82904000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">448.60903999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.6000000000000006E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.23749999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">417.69874000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">417.46068000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.0670000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.69790999999999981</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">498.12228999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">497.40370999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.17921000000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.38715000000000055</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">932.8614300000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">932.29507000000046</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.74513999999925173</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">836.51468999999918</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">835.76895000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1999999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">216.30356</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">216.00235999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9599999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.5</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">218.83247</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">218.33051</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">1.0778999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">293.35494000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">292.27704000000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.51460000000000017</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">400.61456999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">400.09996999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.14755000000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.48</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">352.79705000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">352.16950000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.8670000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.76754999999999973</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">374.97790999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">374.18169</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.51000000000000045</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">302.46678999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">301.95678999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.16240000000000054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">391.64841999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">391.48601999999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.2946999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">379.76793999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">379.47323999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.99099999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">465.29201999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">464.30041999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.33</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">787.23721</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">786.90720999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.22524</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">-5.9282000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">1036.31854</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">1042.0215000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.4824</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">266.39143000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">265.90903000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.53010000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">257.00936000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">256.47926000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.57999999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">315.93036999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">315.35037</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.26050000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">314.46913000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">314.20863000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.1147</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.56999999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">381.95393000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">381.26922999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.72044</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.99321000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">367.20693</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">364.49328000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.1048</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">298.87495000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">294.77015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.47359999999999947</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">323.71866999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">323.24507</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">4.4834999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">353.44321999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">348.95971999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.7800000000000004E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.61589999999999967</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">559.01850999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">558.39783</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7920000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.22140000000000146</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">725.80984000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">725.57051999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.50600000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">922.33552999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">921.82952999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.45039999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">173.49226999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">173.04186999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.44550000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">269.99957000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">269.55407000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.40110000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">241.35939000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">240.95769000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.6855</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">332.60022999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">331.91472999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.17</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">355.97506000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">355.80506000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.81169999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">308.21297999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">307.40067999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.6979999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.26</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">463.25280999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">462.95582999999993</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.28673999999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.25320000000000026</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">355.86618999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">355.32624999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">411.97036000000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">411.91036000000008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.1668</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.14530000000000018</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">457.02457999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">456.71247999999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3000000000000002E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">3.7214999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">687.5411499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">683.8195199999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.289000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.5153000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">960.39938000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">959.85119000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1999999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.32309999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">219.31030000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">218.98599999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.24146000000000001</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.44013999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">167.58757</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s141"><Data ss:Type="Number">166.90597</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.3900000000000007E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">245.26528999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">245.22989999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.13E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">265.92881999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">265.92468999999994</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">302.79599999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">302.70599999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.0999999999999997E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.16270000000000015</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">346.81652999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">346.65321999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.90279999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">400.41802000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">399.51522000000006</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5.9999999999999995E-4</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.27753999999999973</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">392.02450999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">391.74636999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.78739999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">436.18739999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">435.4</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.8080000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.82</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">472.74805000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">471.9099700000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5840000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.6996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">541.69087000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">540.95542999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.434E-2</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.76398999999999984</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">898.45974000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">897.68141000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.37970999999999999</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.34826999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">191.8518</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">191.12381999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.9000000000000007E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.76010000000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=RC[-5]+RC[-2]+R[1]C[-6]+R[1]C[-3]+RC[-1]"><Data
      ss:Type="Number">255.83972</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s147"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">255.07372000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.9600000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s142"><Data ss:Type="Number">0.57919999999999983</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>347</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-electricity">
  <Table ss:ExpandedColumnCount="17" ss:ExpandedRowCount="233" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="146"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="80"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - Electricity (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s135"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:StyleID="s132"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">860.64181238797039</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">745.62031268671569</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">745.62031268671569</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">731.35448449843989</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">731.35448449843989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">823.10223727013215</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">823.10223727013215</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6407754099448981</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">736.43872501239923</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">736.43872501239923</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">763.7563699130319</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">763.7563699130319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">775.56043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">775.56043</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">691.4069300000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">691.4069300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24220999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">700.4390800000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">700.4390800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16022000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">490.98244</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">490.98244</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.5449999999999935E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">615.42538999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">615.42538999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13275999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">568.91708999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">568.91708999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">684.97541999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">684.97541999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.83670000000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">337.61149999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">337.61149999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.92913999999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">666.01308000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">666.01308000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.59423000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">689.98957999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">689.98957999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">705.04178008696829</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=718.33263-13.2908499130317"><Data
      ss:Type="Number">705.04178008696829</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.77114000000000038</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">605.93546000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">605.93546000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.8791</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1319.5948600000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1319.5948600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1406.6182099999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1406.6182099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23275999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1261.13492</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1261.13492</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20276</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1171.78693</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1171.78693</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85699999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1213.97855</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1213.97855</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26913999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1333.56105</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1333.56105</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45973999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1291.6808899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1291.6808899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.6999999999999994E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1307.9516000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1307.9516000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1342.87626</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1342.87626</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38297000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">861.77341000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">861.77341000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1438.9472899999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1444.23666-5.28937000000042"><Data
      ss:Type="Number">1438.9472899999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28139999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1590.9248</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1590.9248</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15059</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1303.62174</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1303.62174</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33313999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1397.8009099999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1397.8009099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53246000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1526.8066899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1526.8066899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24643999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">951.30336</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">951.30336</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.62760000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1366.6559999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1366.6559999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28306999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1353.7953600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1353.7953600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.6509299999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1315.9999399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1315.9999399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66422999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1326.64849</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1326.64849</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.50190000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1329.04953</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1329.04953</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67270000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1457.5755900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1457.5755900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68584000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1105.0199299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1105.0199299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.41377999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1496.67931</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1496.67931</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47411999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1272.8728799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1272.3987599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34110000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1602.2009400000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1601.8598400000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39700000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1621.3434699999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1620.9464699999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.20546</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1447.2988799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1446.0934199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1491.78891</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1491.25891</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71699999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1481.51422</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1480.7972199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.80210000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1411.9112300000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1411.1091300000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52049999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1457.0752400000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1456.5547400000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1223800000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1456.9194899999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1455.7971099999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.86453999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1579.2750100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1578.41047</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73309999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">295.20005000000089</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">294.46695000000091</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2342900000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1682.7627500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1680.52846</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.76360000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1620.0829700000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1619.3193700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.71</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1516.8933100000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1516.1833100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2475000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1356.9462599999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1355.69876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1977099999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1325.41733</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1323.2196200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0874999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1346.08042</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1344.9929199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2290399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1002.83537</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1000.60633</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3292999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1446.44094</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1445.1116399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.86550000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1351.0086200000003</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1350.1431200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1345.3705500000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1344.48055</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2542</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1386.99991</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1384.7457099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0229399999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1429.2520700000023</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1424.2291300000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5844</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1425.43166</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1421.84726</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7085999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1532.0525499999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="15" ss:StyleID="s69"/>
    <Cell ss:StyleID="s75"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1530.3439499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.4955</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1405.8784699999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1405.3829699999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.48039999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1552.6154899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1552.13509</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.61199999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1178.2387100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1177.62671</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75227999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1326.7651899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1326.0129099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75929999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1170.6919</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1169.9326000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.72835000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1263.5970600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1262.86871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46005000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">994.40889000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">993.94884000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.94529999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">322.01201999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">321.06671999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0680999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1420.15535</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1419.08725</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7386999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">372.15148999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">369.41278999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7529999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1414.55375</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1412.8007500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89393</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1270.4028599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1269.50893</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.75990000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1123.9767100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1123.2168100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0076000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1219.38543</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1218.3778300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3200200000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1154.8123100000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1152.4922900000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1272</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1070.1145300000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1068.9873300000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.99829999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1163.4346999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1162.4363999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.11114</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1246.3790799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1245.26794</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.98709999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">835.47903000000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">834.49193000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.61470000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">913.57638999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">912.96168999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.30633</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">833.04073000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">831.73440000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.71259000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1210.6209300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1209.9083400000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.1248</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1349.95525</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1347.8304499999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.61139999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1107.4210799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1106.8096799999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.68183000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1093.1324100000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1092.4505800000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.88270000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1035.36628</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1034.4835799999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4874000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">971.55876999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">970.07137</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.7</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">961.45282000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">960.75282000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.47569999999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">936.92219999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">936.44650000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.43810000000000038</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">943.99460999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">943.55651</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.73919999999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">952.04972999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">951.31052999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.88449999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">959.57664999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">958.69214999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.38060000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">756.45272999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">756.07213000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.68570000000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">987.03071</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">986.34501</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.5867</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1152.2037800000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1151.61708</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.47</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1140.1095700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1139.63957</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1607000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1036.5511399999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1035.3904399999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.43058</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1075.8747299999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1073.4441499999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0729000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1029.2844599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1028.21156</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7278999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">809.68959000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">807.96169000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.84920000000000073</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">934.40214000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">933.55294000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.54460000000000042</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">883.66176999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">883.11716999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.47361999999999899</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">966.31723999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">965.84361999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.70659000000000016</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">783.73548000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">783.02889000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.76049999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1047.24666</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1046.4861599999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.72820000000000074</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">559.46152000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">558.73332000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3854899999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">921.53310999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">920.14761999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.47620000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1123.30465</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1122.82845</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.87209999999999988</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">994.35143000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">993.47933</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.82189999999999985</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">993.1168100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">992.29491000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.96150000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">887.09951999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">886.13801999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0625</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">964.62692000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">963.56442000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.3519600000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">902.05431999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">898.70236</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-1.2204000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">839.27472999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">840.49513000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.9871299999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">635.37748999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">632.39035999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.64579999999999926</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">878.93541000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">878.28961000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9433000000000029</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">992.83568000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">990.89238</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.60479999999999923</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">843.51229999999975</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">842.9074999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.2546499999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">894.75322999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">891.49857999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.68349000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1269.1898699999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1268.50638</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.62670999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1102.5047099999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1101.8779999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.60799999999999976</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1148.3233499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1147.7153499999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.59911000000000014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1051.79774</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1051.1986299999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.57950000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1009.4139</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1009.9934000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3066000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">971.77291000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">970.46631000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.65559999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">929.56101000000012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">928.90541000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.98739999999999961</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">991.84087999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">990.85347999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.81352999999999975</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">986.93081999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">986.11728999999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9095299999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">762.41769999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">760.50816999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.8953000000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1021.8673700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1019.97207</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.50169999999999892</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1023.65799</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1023.15629</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.94659999999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1834.9326100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1833.9860100000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.82460000000000011</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">525.82977000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">525.00517000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4136000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1042.2555700000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1040.8419700000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.33219999999999983</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">838.24981000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">837.91761000000008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.4196999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">638.60942</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">638.18971999999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.20599999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">913.24707000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">913.04106999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.3022600000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">906.05380000000014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">905.75154000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2086999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">969.98711000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">968.77841000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.27460000000000034</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">979.67057999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">979.39598000000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0715999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1154.9499599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1153.8783599999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.0188000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1049.4677499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1048.4489499999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-0.42220000000000102</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1031.54801</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1031.97021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.7026</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1022.04374</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1021.34114</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.61239999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">965.33706000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">964.72466000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.78800000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">519.69471999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">518.90671999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.24739000000000033</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">846.19850999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">845.95111999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.25875999999999977</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">917.63540000000012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">917.37664000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.57504</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">684.15688999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">683.58185000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.50429999999999975</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">833.79883999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">833.29453999999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">837.40918999999985</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">837.34918999999991</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.26</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">698.40068999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">698.14068999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.87549999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">582.29588000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">581.42038000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.58020000000000072</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1118.8875499999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1118.3073499999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.14159999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">988.75792999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">988.61632999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.13250000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1059.8555199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1059.7230199999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.30628000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1031.6738600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1031.3675800000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.49859999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1064.0519400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1063.5533400000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.4225000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1061.4530399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1061.03054</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1892399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">5034.5771700000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5033.3879300000008</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.64747000000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">-3125.8045900000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-3126.4520600000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.79039999999999966</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">827.15075000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">826.36035000000004</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.8112000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">948.58103000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">947.76983000000007</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.23659999999999945</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">949.22814999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">948.99154999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.39580000000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">739.6416200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">739.24582000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.66609999999999947</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">961.32</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">960.65390000000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.38500000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1045.3418099999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1044.9568099999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.22340000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1120.23891</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1120.0155099999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.59010000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">888.34887000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">887.75877000000003</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.88363000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1166.49361</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1165.60998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.44340000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1098.0808300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1097.6374300000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.52839999999999965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1107.7566499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1107.2282499999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2404000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1076.4922199999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1075.2518199999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.53660000000000041</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1109.8875399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1109.35094</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.149</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1111.6108299999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1109.4618299999997</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.9992999999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1074.2175299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1073.2182299999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.4658999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1111.5991299999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1108.1332299999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.8519999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1220.81107</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1216.9590699999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.2080699999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1080.0397699999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1076.8317</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.94350000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1245.8521800000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1244.90868</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.8654999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1085.9795100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1084.11401</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.5886000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1099.7301400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1096.1415400000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.3725000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1058.2405999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1055.8680999999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.4091000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1036.6623800000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1034.2532800000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.4045000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1032.3329600000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1028.9284600000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7483199999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1076.72686</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1074.9785400000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7157000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1084.9105799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1083.1948799999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.2914999999999965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">735.3075</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">732.01599999999996</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.7409000000000017</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1094.9539799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1092.2130799999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.9869000000000014</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1157.1555700000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1155.1686700000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">4.2852000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1153.8659</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1149.5807</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.2700999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1217.1167400000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1214.8466400000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.218</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">741.91956000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">740.70156000000009</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.2100000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1060.4926500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1059.2826500000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4546999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1026.8203700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1025.3656700000001</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">2.293499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1023.4560099999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1021.1625099999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">30.264000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1071.2608899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1040.9968899999999</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.1695</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1018.4074299999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1017.2379299999998</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.7476999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1044.71612</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1042.9684200000002</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">25.794100000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">544.55369000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">518.75959000000012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.40005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">831.20810999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">829.80805999999995</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.681</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">942.73071000000016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">941.04971000000012</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.4955000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">928.40344000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">926.90794000000005</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.58610000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1208.67518</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1208.08908</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.85699999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">931.71361000000024</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">930.85661000000027</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.60670000000000024</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s166"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s166"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>193</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-natural gas">
  <Table ss:ExpandedColumnCount="6" ss:ExpandedRowCount="231" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="146"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="78.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.25">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - Natural Gas (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
    <Cell ss:StyleID="s129"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s132"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s135"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:StyleID="s132"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">698.29519352054695</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">660.35474341100712</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">660.35474341100712</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">837.80973245701387</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">837.80973245701387</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1134.2469627564228</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1134.2469627564228</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1343.1129525601136</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1343.1129525601136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1735.9756801433975</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1735.9756801433975</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1853.9842300000003</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1853.9842300000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23338</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1593.4098100000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1593.4098100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13275999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1244.9594199999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1244.9594199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57761000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">531.43484000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">531.43484000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.4724000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">480.43126000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">480.43126000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13637999999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">301.22685000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">301.22685000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23249</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">312.46186999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">312.46186999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.7079999999999929E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">359.86392999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">359.86392999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.90888000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">526.85645999999997</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">526.85645999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57047999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">970.76483000000007</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">970.76483000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47346000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1243.4293698566041</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1252.18724-8.75787014339585"><Data
      ss:Type="Number">1243.4293698566041</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1615.80852</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1615.80852</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6379999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">3400.8131000000003</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3400.8131000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.58962000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">3137.5097400000004</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3137.5097400000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16833000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">2622.5205099999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2622.5205099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9499999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1822.9963500000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1822.9963500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32238</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1058.24503</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1058.24503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.93216999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">634.95659000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">634.95659000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4286800000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">970.19083999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">970.19083999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7000000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">931.11052000000007</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">931.11052000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19647999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1064.20921</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1064.20921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13275999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">2065.16563</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2065.16563</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1944.038709999995</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=1948.42273-4.38402000000497"><Data
      ss:Type="Number">1944.038709999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49154000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">3856.7098300000002</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3856.7098300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.276E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">3011.9372699999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3011.9372699999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33579999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">3291.0817700000002</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3291.0817700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.22538</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">2416.78703</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2416.78703</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.32836</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1462.91886</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1462.91886</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.27948</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1241.73993</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1241.73993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.67359999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">910.50338999999997</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">910.50338999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52137999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">649.30070000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">649.30070000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2283</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">610.93815000000006</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">610.93815000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3422</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1038.42049</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1038.42049</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40916000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">1584.31781</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1584.31781</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">2363.4095200000002</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2363.4095200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0485499999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">2786.9806800000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2786.9806800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2935.3550100000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2935.3550100000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.62790000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3598.9216399999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3598.2937399999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17219999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2499.4419599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2499.2697599999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.83120000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1766.8706800000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1766.0394800000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4389000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1277.0285900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1275.58969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.311</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1043.37988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1043.06888</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32180000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">712.56788999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">712.24608999999987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.4899</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1065.4305500000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1064.9406500000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.66E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1039.9723300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1039.9557300000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8000000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1964.0086699999981</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1963.9606699999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2349</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1948.9821200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1948.7472200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2799999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3612.8168299999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3612.7340299999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36310000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3491.8878200000004</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3491.5247200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.46E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3065.3289399999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3065.3043399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.6099999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3146.5079799999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3146.4218799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3700999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2000.0148000000002</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1998.6447000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35199999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1389.6913200000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1389.33932</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2266</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1108.52018</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1108.29358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.5212</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1006.79755</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1006.27635</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.1799999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1114.68634</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1114.60454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.1000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1409.0043499999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1408.96335</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30630000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1849.1242999999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1848.818</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.792399999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2353.7640100000021</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2340.9716100000023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.2500000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3242.2639199999999</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3242.1814199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4500000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3033.6140099999998</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3033.5195099999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6999999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2851.8393900000005</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2851.7623900000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.09E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2208.6150600000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2208.6041600000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.4819</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1634.3885</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1633.9066</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52800000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1406.6356599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1406.1076599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10959999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">924.20070999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">924.09110999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.69899999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1145.93559</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1145.23659</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.24E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1144.57782</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1144.5654199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21209999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1238.2059200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1237.9938200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14608000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1722.8152699999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1722.6691899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15390000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2279.5211199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2279.3672200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.04542</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2748.1478099999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2747.10239</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18390000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3320.5705000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3320.3866000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.8758500000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2534.1888200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2527.3129700000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15409999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2527.9086800000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2527.7545800000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.1800000000000181E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1939.25416</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1939.19236</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27110000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1324.4358499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1324.1647499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7899999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1028.92109</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1028.89319</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1080.26557</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1080.1755700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33100000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1067.5971199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1067.26612</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1207.49396</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1207.49396</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28610000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1851.6519899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1851.3658899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0970000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2470.2344800000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2470.1635099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4960000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2820.3262500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2820.3112900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21609999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3676.8796600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3676.66356</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.2799999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2658.4089400000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2658.3461400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.04E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2568.5756300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2568.5452300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1889.8367000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1889.7067</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1290.0564299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1290.0564299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1237.5456100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1237.5156100000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13999999999999993</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">959.76472999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">959.62473</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1217.1304100000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1217.1304100000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0200000000000046E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1306.72353</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1306.71333</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3735</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1884.0613499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1883.68785</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2635.66336</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2635.66336</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3799999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3194.54216</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3194.49836</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">4362.7861199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4362.75612</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2853.0046600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2853.0046600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14859999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2546.7950300000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2546.6464300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.1299999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1944.3226999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1944.2713999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.879999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1400.9563400000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1400.9175400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31180000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1247.9003299999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1247.5885299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.60559999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1248.82826</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1248.2226599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.060000000000014E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1277.6677499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1277.6071499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1435.55575</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1435.4857500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16570000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1926.5484900000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1926.3827900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2433.6138599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2433.6138599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36192999999999986</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2973.6544000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2973.2924700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3244.93732</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3244.9073199999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.8599999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2935.7961500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2935.7575500000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.0799999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3042.2191399999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3042.1683399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13450000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1670.3224499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1670.18795</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.2599999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1252.77043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1252.6978300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36193000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1302.2201500000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1301.8582200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.9899999999999979E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1192.4752600000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1192.4253600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.36192999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1029.4042100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1029.0422800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13350000000000023</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1313.9593599999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1313.8258599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10429999999999973</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1496.04979</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1495.9454900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2189.7071599999967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2189.7071599999967</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.56513000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3383.0795899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3382.5144599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3075.41534</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3075.41534</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2712.8543500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2712.8543500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0286</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2428.2059700000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2426.1773700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.0000000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1854.5407700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1854.53277</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.5099999999999908E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1477.0075299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1476.9424299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.6700000000000272E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1163.2594799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1163.1627799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38959999999999989</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1267.4040499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1267.0144499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1000000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1222.2858100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1222.2648100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5900000000000091E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1301.7516000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1301.7357000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10592000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1778.55188</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1778.44596</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0079999999999473E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2038.02351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2038.00343</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.780000000000018E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2766.9183199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2766.85052</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3159.6751800000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3159.6751800000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2601.6204900000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2601.6204900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2413.9683500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2413.9683500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1775.9930299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1775.9230299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7700000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1249.9241500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1249.88645</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9099999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1286.8588199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1286.8397199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31180000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1333.0294499999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1332.7176499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1269.4653500000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1269.4653500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20250000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1196.8186599999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1196.6161599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2215</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2106.9218000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2106.7003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.40220000000000017</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2584.7346199999984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2584.3324199999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9999999999999969E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2587.55969</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2587.4696899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35460000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2964.6895600000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2964.3349600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2996.2060299999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2996.2060299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.66809999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2688.9638199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2688.2957200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57580000000000009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2279.9422700000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2279.3664700000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39530000000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1667.6485299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1667.25323</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.27230000000000021</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1165.68182</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1165.4095199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.77639999999999965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1075.54892</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1074.77252</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2555</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1046.0627199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1045.8072199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0880000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1669.5225399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1668.43454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.57389999999999963</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2081.0505599999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2080.4766599999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49780000000000107</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2146.6070199999958</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2146.1092199999957</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-2.6000000000000023E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2919.8788500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2919.9048499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23669999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3606.9384299999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3606.7017299999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.2848</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3321.50929</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3321.2244900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29779999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2535.9995999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2535.7017999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4116000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2167.48</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2166.0684000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20640000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1406.40464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1406.1982399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.47089999999999965</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1281.2377200000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1280.7668200000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.25090000000000057</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1041.3726899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1041.1217899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23379999999999973</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1198.2086199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1197.9748199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.73809999999999987</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1176.94984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1176.21174</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16079999999999928</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1755.68101</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1755.5202099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.4412000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2326.8291900000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2326.3879900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43029999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2524.3922200000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2523.9619200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38569999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2148.2122999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2147.8265999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33700000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2612.0715500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2611.7345500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18512999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1936.4546300000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1936.2695000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3449700000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1827.05243</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1825.7074599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.0931</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1321.7278200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1297.6347200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46490000000000148</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1307.21756</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1306.7526600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.7142000000000008</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1052.6908100000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1046.9766100000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29269999999999707</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1343.0872899999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1342.79459</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28570000000000434</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1222.8535300000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1222.5678300000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3881999999999971</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1365.2819300000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1364.89373</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49890000000000145</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2389.3516</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2388.8526999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.5599999999998543E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2680.65742</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2680.5818199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.41410000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2584.4246099999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2584.0105099999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39700000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1861.4828799999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1861.0858799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33880000000000005</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2053.9417200000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2053.6029200000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.3529000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1863.0613700000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1862.70847</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5399999999999996</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1139.5968899999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1138.0568899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1993000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1194.7601999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1193.5608999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23350000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1046.2311999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1045.9976999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5957999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1037.5219199999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1035.9261199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1381.5584300000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1381.5584300000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15390000000000054</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1723.7808</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1723.6269</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5178000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2597.4146499999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2595.8968499999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54460000000000042</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2656.6460599999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2656.1014599999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54389999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2247.1518500000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2246.6079500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.33276999999999995</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2569.7925500000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2569.4597800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">45.698700000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1987.1989199999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1941.5002199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3194899999999978</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1779.5264900000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1777.2070000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2569000000000012</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1423.3904100000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1421.1335100000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0435000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1238.56708</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1237.52358</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.4499999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">874.43903999999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">874.36453999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16909999999999856</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1103.0571100000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1102.8880100000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3410000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1175.0247399999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1172.6837399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.60980000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">1676.7448299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1676.1350299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2285.4883700000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2285.4383700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.9</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2550.1287600000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2549.22876</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3209.2993900000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3209.2993900000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.23E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2377.8688500000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2377.8465500000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.4579</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>197</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-coal">
  <Table ss:ExpandedColumnCount="6" ss:ExpandedRowCount="231" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="146"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="80"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - Coal (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s157"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s160"><Data ss:Type="String">Customs Office</Data></Cell>
    <Cell ss:StyleID="s157"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:Index="6" ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3111664343092349</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54862909115050118</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">18.854982407222995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.306353316072492</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7043749585076013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">97.54729469561174</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">94.84291973710414</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2124742747128727</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">94.851038969660749</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">92.638564694947874</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26024032397264818</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">109.76078740790189</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">109.50054708392923</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6387837748124554E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">142.72092013543119</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.72092013543119</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6379999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">119.89629999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">119.89629999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.29037999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">88.977649999999997</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">88.977649999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39913999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">101.13185</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">101.13185</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.03904</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">26.695699999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.656659999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">10.898790000000002</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.898790000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.4490000000000129E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">10.446039999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.446039999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.9599999999999909E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">9.9038599999999981</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.9038599999999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26551999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">11.4625</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.4625</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">51.185499999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">51.185499999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7000000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">166.59376</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">166.59376</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.5438000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">169.18019986456881</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=184.27211-15.0919101354312"><Data
      ss:Type="Number">169.18019986456881</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6379999999999648E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">72.391499999999994</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.391499999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7000000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">128.83476999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">128.83476999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6379999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">90.101500000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">90.101500000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8399999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">69.249189999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.249189999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.3100000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19166999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">46.492799999999995</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">46.439699999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">30.168400000000002</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.168400000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">27.186910000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.186910000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">18.276419999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.276419999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">29.327999999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.327999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">53.768809999999995</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.768809999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.10340000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">5.6790799999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5.6790799999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.53354999999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20100000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">111.34252999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=111.68951-0.880530000000022"><Data
      ss:Type="Number">110.80897999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.18737999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">129.32026999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129.32026999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21240000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64949999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">76.207790000000003</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.99539</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.45665999999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.7000000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">81.012980000000013</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80.556320000000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.5579999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">57.31503</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.31503</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7899999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">18.524360000000001</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.524360000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.9199999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">8.9823500000000003</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.9823500000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0000000000104592E-5</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">19.631419999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">19.631409999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20219999999999994</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">13.955359999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">13.753159999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17793999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">27.85407</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">27.85407</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15611000000000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.21909000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">-41.46481</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-41.620919999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.15504999999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">83.147070000000014</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82.992020000000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.7799999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">110.03658999999999</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">110.03658999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.20389999999999986</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.3199999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">133.81638999999998</Data></Cell>
    <Cell ss:StyleID="s165"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">133.61248999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6379999999999995E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">95.980699999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">95.914320000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64339999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">147.46647000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146.82307</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">98.59281</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.59281</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2600000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">60.208310000000019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.185710000000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28673999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">63.823590000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.50685</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.39867000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46310000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">75.628889999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.767120000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2352499999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">77.661270000000016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">73.426020000000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14336999999999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.8596000000000004</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">85.869470000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">77.866500000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.51E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">86.949059999999974</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">86.873959999999968</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6779600000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">86.920030000000096</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85.242070000000098</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.28673999999999977</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.4000000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">-42.878850000000298</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-43.199590000000299</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31730000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">136.81444999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">136.49715</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19116</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">70.19838</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.947220000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">58.864289999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">58.744289999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.19158</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">47.920290000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.72871</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-4.5192200000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.23336999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.493400000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.779250000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38317000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.24359999999999998</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">227.38906999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">226.76229999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.52</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">13.003889999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.483889999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26119999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">17.553920000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17.292720000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38231999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.1800000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">22.281459999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">21.82734</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.75679999999999992</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">43.710030000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.953230000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.38231999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.30982999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">60.902989999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">60.210839999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1128</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">15.441490000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.328690000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">80.373359999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80.243359999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43967000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">67.28052000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">66.75085</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.09</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">39.509350000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">39.419350000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.52309</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.52309</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">18.9543</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">18.924299999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.38231999999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">10.291079999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.8087599999999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.7600000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.6954900000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.6778900000000005</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0619999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5200000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">14.708129999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">14.66231</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.2200000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.759980000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.66778</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.6700000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">31.632350000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">31.595650000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17599999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">62.864100000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">62.688099999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">17.431529999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">69.887820000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">52.456290000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">58.043060000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">58.013060000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.62003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">45.590029999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.3099999999999996E-3</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.9899999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">51.034190000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">50.948980000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.1859999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.2200000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">28.906599999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">28.782540000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17333999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">15.86261</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">15.68927</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.2479999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.1904300000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.1179499999999996</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.646E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.5400000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">6.0027200000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.8408600000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.93979999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">10.766389999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.8265899999999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.19</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">11.636099999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">11.446099999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.1859999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">44.918550000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.726690000000005</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.23E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">71.527699999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">71.5154</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.7000000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">65.860990000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">65.793990000000008</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">44.03416</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.03416</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.593E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">48.741639999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">48.725709999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.7170000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">44.110100000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.022930000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.9829999999999997E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">29.472199999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">29.432369999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.14699999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.910440000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.763440000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.7789999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1114</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">23.063929999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">22.90474</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.78376000000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">5.48271</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.6689499999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.2855299999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.18553</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">20.99286</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">20.94286</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.6550000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.7499999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">44.184840000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.150539999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.36193000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">58.783500000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">58.421570000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.593E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.43E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">22.012250000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">21.982020000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.052330000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">45.022330000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">54.520300000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">54.520300000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">46.648339999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">46.648339999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.7789999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.13256999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">32.052579999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">31.872220000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.551119999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.551119999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.14449999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">-303.44218000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-303.58668</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.10380000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">6.6043299999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.5005299999999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">6.6819300000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6819300000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">13.216940000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13.156940000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.16700000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.1081</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.941099999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">74.847560000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">74.847560000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.26700000000000013</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">58.366460000000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">58.099460000000008</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.36420000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">43.779019999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">43.414819999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">40.293440000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">40.293440000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">39.427460000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">39.397460000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">35.9985</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">35.938499999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.73277999999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.13240000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.54921</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">11.68403</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.21540000000000001</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">6.5280099999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.3126099999999994</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.6194100000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.58941</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.9999999999999942E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3.0808800000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.02088</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.08</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">24.218219999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.13822</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">33.33419</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">33.33419</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-0.18779999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">44.998379999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">45.18618</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.22279999999999994</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">53.831440000000043</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">53.608640000000044</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.431760000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">45.371760000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">36.223419999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36.17342</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">29.325369999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">29.325369999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12580000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">24.315980000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.190180000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.0999999999999944E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.8710100000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.8629099999999994</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.17610000000000006</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.5816300000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.4055300000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.7799999999999956E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.10501</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.007210000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.2500000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">59.367900000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">59.355400000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">22.075830000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">22.075830000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.65E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">33.996220000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">33.949719999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.020000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">53.762700000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">53.692500000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.945030000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">45.915030000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">30.755500000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">30.7255</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.9601999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">39.584679999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36.624479999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.5300000000000186E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">29.523359999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">29.448059999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.840000000000009E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">18.976999999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">18.958599999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">8.4115300000000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.3515300000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.99999999999999956</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.0423299999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0423299999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.4000000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3.41344</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.32944</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3.6653600000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5653600000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">21.692150000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">21.66215</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.312E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">34.073080000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">33.999960000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.6990000000000007</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">38.70158</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">35.002580000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">38.841690000000028</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">38.841690000000028</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.2000000000000003E-4</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">41.943860000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">41.873539999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">26.061070000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.061070000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.48851999999999995</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">39.316880000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36.828360000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.5000000000000003E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">20.893509999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">20.858509999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">18.5991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">18.5991</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.1821000000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.0821000000000005</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.6499999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">4.2163199999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.1798199999999994</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0619999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3.0333399999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.9927199999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">6.7799200000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.6599200000000005</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.24001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.9999999999999993E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">37.146569999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36.897559999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">33.353520000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">33.353520000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.2099999999999906E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">35.636740000000017</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">35.604640000000018</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">-3.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">26.033489999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">29.133489999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">23.6831</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">23.6831</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">21.912080000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">21.912080000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.1239999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.15</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">26.486829999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">26.31559</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.787959999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.757959999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">8.7423899999999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.7423899999999986</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">14.562200000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">14.532200000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.4400000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">17.931120000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">17.896720000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">24.456049999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.456049999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12120000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.8628</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.741599999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">34.446449999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">34.386449999999996</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.23895</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">21.96077</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">21.715820000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.2999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.062090000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">26.76219</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.25488</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.4700000000000008E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">15.08488</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">14.7653</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.9999999999999979E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">19.59477</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">19.52477</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.18930000000000002</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.912369999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.72307</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.919999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.7155999999999985</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.686399999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">8.7250700000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.6250700000000009</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.9800000000000005E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">5.2041300000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.1143299999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0499999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2.41913</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.3586300000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.0999999999999998E-4</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">7.7392600000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.6990500000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0619999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.9399999999999978E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">17.267029999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">17.22701</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1065</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">45.074800000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">44.968300000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">31.922430000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">31.822430000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">24.836950000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.836950000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">24.516470000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">24.41647</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">13.520569999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13.42057</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.829940000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.829940000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">1.0167999999999999</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.9392399999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.9224399999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.34549999999999997</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">3.6441599999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">3.2986599999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">4.5895100000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4.5895100000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.15670000000000003</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">14.374170000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">14.217470000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.8299999999999948E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">22.094970000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">22.006670000000003</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">20.75854</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">20.728539999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">15.320600000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">15.320600000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.04</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">26.369429999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">26.329429999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.525789999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.525789999999997</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.1</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">22.452050000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">22.352050000000002</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5.4699999999999992E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">15.32755</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">15.27285</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">12.398909999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12.398909999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">9.9159199999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">9.7959200000000006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">6.0300000000000013E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">13.205880000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13.145580000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.6300000000000016E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2.9073000000000011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.8210000000000011</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">2.5574999999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.5074999999999998</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">11.66451</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">11.634510000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">7.0000000000000007E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">20.515640000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">20.445640000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.23363999999999999</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">32.399450000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">32.16581</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">31.343280000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">31.343280000000004</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8.6900000000000553E-3</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">35.519750000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">35.511060000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">34.975759999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">34.975759999999994</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">2.4300000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69" ss:Formula="=R[1]C[-3]+RC[-2]+RC[-1]"><Data
      ss:Type="Number">27.074570000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">27.050270000000001</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0.36530000000000001</Data></Cell>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>201</TopRowBottomPane>
   <ActivePane>2</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise- SSB">
  <Table ss:ExpandedColumnCount="5" ss:ExpandedRowCount="28" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="146"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="80"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="71"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - sugar sweetened beverages (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s157"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s160"><Data ss:Type="String">Tax Office</Data></Cell>
    <Cell ss:StyleID="s157"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Accrual </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">5105.7569699999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5105.7569699999995</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">5070.365859999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5070.365859999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">8638.1262299999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8638.1262299999999</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">8641.6608400000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8641.6608400000005</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">9715.1848500000015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9715.1848500000015</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9.8000000000000014E-3</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">9962.07827</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9962.07827</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">10672.10421</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">10672.10421</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0.13240000000000002</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">9256.216440000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">9256.216440000002</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">8555.2689200000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s88"><Data ss:Type="Number">8555.2689200000004</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s88"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">7417.3835099999942</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">7417.3835099999942</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3948</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">6705.7930700000097</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6705.7930700000097</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">6.7599999999999993E-2</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">8865.3086999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">8865.3086999999996</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">5365.1790000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5365.1790000000001</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3.6499999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s87" ss:Formula="=R[1]C[-3]+RC[-2]"><Data ss:Type="Number">5913.7097699999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">5913.7097699999995</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">1.3300000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
    <Cell ss:StyleID="s87"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>3</TopRowBottomPane>
   <ActivePane>2</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Insurance premium tax">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="110" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="79"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="208.5"/>
   <Column ss:StyleID="s174" ss:Width="55" ss:Span="1"/>
   <Column ss:Index="6" ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="151.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="121.5"/>
   <Column ss:StyleID="s174" ss:Width="55"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="1" ss:StyleID="s169"><Data ss:Type="String">Insurance premium tax (cash, thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s170"/>
    <Cell ss:StyleID="s170"/>
    <Cell ss:StyleID="s171"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s172"><Data ss:Type="String">Odvod z PZP (hotovostný výnos, v tis. eur)</Data></Cell>
    <Cell ss:StyleID="s173"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33.75">
    <Cell ss:StyleID="s175"/>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Tax</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Annual cash</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Ročná akruálna daň</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s176"/>
    <Cell ss:StyleID="s176"><Data ss:Type="String">Tax</Data></Cell>
    <Cell ss:StyleID="s176"><Data ss:Type="String">Annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s180"/>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23878.69154</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1715.0160100000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">14903.09424</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="12"><Data ss:Type="String">Odvod z povinného zmluvného poistenia zodpovednosti za škodu spôsobenú prevádzkou motorového vozidla</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">2411.7140400000008</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="12"><Data ss:Type="String">alebo odvod z PZP</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">11.424009999997914</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="12"><Data ss:Type="String">Levy on compulsory car insurance</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">15149.049150000003</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">719.57760999999937</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">4.8377799999974664</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">16536.24164</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">388.41125</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">33.788730000004172</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">50158.138449999999</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">67921.827559999991</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">25593.707549999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">15031.95307</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">2565.4561800000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">26713.13235</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">166.27985999999899</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">1751.13931</Data></Cell>
    <Cell ss:Index="14" ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">19330.906190000002</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="14" ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">2378.0095900000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">2.7563499999999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">15522.276879999996</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">2881.7399500000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">7.2249799999967204</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">9739.1579399999991</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">8562.6212500000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">8.7310100000053605</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">76197.113250000009</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">76557.91128</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s188"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">28464.271659999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">8134.2998799999996</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">9988.3525900000004</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">30017.05875</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s182"><Data ss:Type="Number">1.8346700000017799</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0.68260999999984051</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21947.76713</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">181.747039999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7.6905099999979099</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11560.99013</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7525.78316</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29.756490000002</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10456.53133</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9158.5921600000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">5.4851899999976101</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">78998.830279999995</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">80377.231019999992</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s188"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">30017.74136</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14076.37329</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5421.8527100000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">29492.585879999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.6618799999989502</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">1627.1905000000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10575.28233</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13935.254929999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22.270850000001399</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12909.960059999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8842.8644899999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">55.683660000003798</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20017.38348</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2363.14020999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">11.7948400000035</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">88236.522729999997</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">90325.633889999983</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s188"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">31119.776379999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21436.334409999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">137.05273</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">28638.344120000002</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.611899999998499</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">3541.869069999997</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15028.6991</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12211.4416</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27.4258399999961</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24255.062549999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">304.32990000000598</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">8.8971700000017808</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23586.73201</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2221.8833399999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">449.67534000000398</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">99686.14589</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">102670.78229</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s190"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">32180.213189999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23750.035609999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0.3639</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">519.28187999999898</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">33216.851710000003</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">307.31795000000295</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21858.406739999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8742.7640499999961</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">328.27099000000209</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26853.32042</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">519.67801999999585</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.9398800000101302</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27881.498060000002</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">292.23440000000602</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s184"><Data ss:Type="Number">11.5635900000036</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">111069.31159000001</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">112515.95864</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s190"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">33217.215609999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25694.167280000001</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">295.54185999999902</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">35083.258679999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.573349999997802</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32321.148069999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">537.01261999999701</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.456469999998808</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29621.98992</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.3204000000059599</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">403.36562999999501</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30600.993259999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">663.56956000000196</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s190"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s191"><Data ss:Type="Number">210.32587000000501</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">120386.46429</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">123425.47766999999</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s190"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">35083.258679999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20486.520820000002</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8556.0528200000008</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">35274.704949999999</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">19.722230000000401</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">3976.4571700000015</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s177"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s190"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s191"/>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">29062.295870000002</Data></Cell>
    <Cell ss:StyleID="s184" ss:Formula="=SUM(R[-8]C[-2]:R[3]C[-2])"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s190"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">39251.162120000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s186"><Data ss:Type="Number">44342.596559999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> March 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> April 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> May 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> June 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> July 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> August 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> September 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> October 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6"><Data ss:Type="String"> November 2026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="6" ss:StyleID="s183"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">44342.596559999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s189"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>74</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Excise-other">
  <Table ss:ExpandedColumnCount="3" ss:ExpandedRowCount="260" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="154"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="128.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="111.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s129"><Data ss:Type="String">Excise duty revenues (cash basis) - other (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s167"/>
    <Cell ss:StyleID="s167"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s162"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s160"><Data ss:Type="String">Customs Office</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.625">
    <Cell ss:StyleID="s137"/>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Tax Returns</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="String">Import</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9.1017061674301267</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.5307375688773817</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.939255128460466</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.172110469362012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99.550886277633936</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">266.90699063931481</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">329.92866626833967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.667894841665007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.439686649405829</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2858992232622981</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.895970258248688</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156.5879970789351</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">309.52623979286994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">72.05413928168359</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">57.784073557724227</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.095581889397859</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.7507800570935398E-2</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.754365000331937</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.931056230498573</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">177.96786828652992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">186.96315475004977</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.2089889132310959E-2</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99.793401048927819</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.7337183827922722</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">188.44625904534291</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.396733718382784</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.9908052844718847</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85218415986192564</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">23.516165438491665</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.212308305118502E-2</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14.969096461528247</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.3182632941645087</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.2948947752771698</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.7128062139016129</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46753634734116706</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.54162517426807411</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.348171015070038</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.3298147779326825</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.6223527849697934</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.3396401779194056</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-19.639978755891921</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6677952599083846E-3</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.6677952599083846E-3</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 1999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2000</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s192"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
   </PageSetup>
   <Unsynced/>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>3</SplitHorizontal>
   <TopRowBottomPane>244</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Motor vehicle">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="233" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s63" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13.375">
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="161.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="84"/>
   <Column ss:StyleID="s63" ss:Width="66.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="56.5"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="70"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="89" ss:Span="1"/>
   <Row ss:AutoFitHeight="0" ss:Height="21">
    <Cell ss:StyleID="s194"><Data ss:Type="String">Motor vehicle tax (ths. Eur)</Data></Cell>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s195"/>
    <Cell ss:StyleID="s93"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="27">
    <Cell ss:StyleID="s196"/>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Advance payments</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Tax settlement</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Aditional Tax Assessment</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">cash</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">akruál</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">6078.1828682865298</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">97.964551218216798</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">2.3136825333598883</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">102.97913894974441</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890672"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">80149.531811060209</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890692"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[12]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">121193.09430951536</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5192.1281896036644</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">125.35119166168757</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6.1373823275575914</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">108.25734714200358</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8059.0407697669789</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.8269501427338506</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.0389849299608311</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">80.298064794529637</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7547.2173743610165</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-2.9766646750315342</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.1952798247361081</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">65.534022439089156</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4766.8046401779193</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11.617141339706565</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">21.51493726349333</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43.369807143331343</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7448.9550995817572</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10.500132775675496</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.3161388833565693</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">28.516383522538668</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8679.7632473610829</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-1.3799375954325166</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.2150634003850493</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">33.485693420965283</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4818.3309294297287</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.8127531036314148</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.6908318396069837</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">31.671274646484761</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8589.2534478523521</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.5011949810794656</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.76033990572927035</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">36.506939188740624</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8274.4041246763591</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.9274380933413</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.9873531169089824</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">91.233318728009024</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4674.8375247294689</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8.9697271459868553</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.9822080594835023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">116.91007700989178</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">4845.5924732788944</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">4.595233353249653</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">1.7796255725951007</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">115.61751576711146</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10844.944800000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13743.461409999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.75472000000000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">35.257419999999996</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="s201" ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data
      ss:Type="Number">125815.28001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="s201"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">118662.20436999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3297.5444400000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">19117.229620000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.20849000000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">37.328499999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4623.6460900000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5696.9011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5.2042999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">66.533320000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6869.9269599999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">684.08925999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7.9396400000000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">69.832380000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4226.0019499999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">813.08878000000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.5748</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">39.452680000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8242.2130099999995</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">746.60191000000009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.5839699999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">36.024010000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7648.5402300000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">510.90012999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7.601999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">33.627739999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4460.1854899999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">243.90273999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.37680999999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">40.773110000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7729.9934999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">383.64643999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.11138</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">70.433130000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6961.1701199999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">353.18997000000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.68728</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">95.838109999999986</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4959.9653200000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">69.543080000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.69591</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">103.08253999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s202" ss:Formula="=9625.15643000001+2533.30437999999"><Data
      ss:Type="Number">12158.46081</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">683.42599000000212</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">8.0841299999999983</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">86.226469999999978</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">8962.6766299999999</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">15227.679789999998</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">3.3527300000000002</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">60.079340000000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890752"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">118607.44902</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890772"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">122279.35666999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5666.7313600000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15194.48388</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.4132399999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">52.917169999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7212.4025199999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2284.4019700000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5.8918999999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">78.84648</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7087.5262300000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">795.65171999999995</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.0932900000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">60.514139999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4567.8992500000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">336.48739</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.14246</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">53.159189999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7903.7902300000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">545.14648</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.7425699999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43.030989999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7402.1067400000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-224.65466000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.9215799999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">69.092529999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4991.9968099999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-100.36715000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.19774</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">62.381800000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7651.43055</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">251.33180999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14.96686</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">102.28327</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6414.7109500000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">492.87534000000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.3446500000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">132.4161</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4696.4707900000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-160.55905000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.14533000000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">115.9282</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s202" ss:Formula="=10840.60656-748.651170000012"><Data
      ss:Type="Number">10091.955389999988</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">318.80864999999994</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">10.559610000000001</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">117.43970999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">10536.4061</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">19487.741619999997</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">2.4456199999999999</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">73.858710000000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890880"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">129469.48860000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890900"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">134646.46796000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4731.3429599999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14873.481030000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-1.47854</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">70.187660000000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8666.3537300000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1963.3185100000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10.16573</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">115.22441999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7007.1666100000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">604.24612999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.29772999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">63.119880000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5499.9772899999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">320.43563</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.8393299999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">96.16995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9033.8770199999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">301.37236000000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.1203399999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">64.782740000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7089.26865</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">280.50894</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.41749999999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">68.328469999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5239.34303</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">126.70547999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.2045400000000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">84.077759999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8654.9809499999992</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">438.33118000000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.0776599999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">99.266779999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7484.1119900000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-43.715700000000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.2674699999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">160.84112999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4881.4214199999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-81.523180000000011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.4513800000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">146.89881</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s202" ss:Formula="=10846.49+102.96795000002"><Data
      ss:Type="Number">10949.45795000002</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">195.18069999999997</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">8.2010300000000012</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">155.93209999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">3170.6957499999999</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">31088.628860000001</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">-10.23385</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">20.616670000000003</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890920"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">134624.70739000003</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890940"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">132686.78098000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4135.5173100000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16247.663900000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.4278799999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9.1386600000000016</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6473.0534200000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">173.61371999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.1958500000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7.5993500000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9195.9576899999993</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-165.75053999999963</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-2.3274400000000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">34.006260000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9276.6106600000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-2550.5007099999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-2.55722</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">101.18570000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10069.232029999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-963.83812999999986</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12.194640000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">54.377410000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9102.5174399999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-821.73352</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.42074999999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43.366410000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5940.5826200000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-281.68065000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.44045999999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42.82667</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8255.1091500000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">180.39247</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.8950500000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">32.586150000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9143.1674199999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-435.75197000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.15171999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">71.911429999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5239.81268</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">396.21752999999995</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.35308999999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">97.178570000000008</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">10777.569659999986</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">383.86980999999997</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">0.26294000000000001</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">72.614559999999926</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">7631.1080000000002</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">29164.602370000001</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">2.40604</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">77.886309999999995</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890960"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">140099.90696000005</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299890980"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">145875.21998000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7538.9960099999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10890.910100000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.48554999999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">81.875739999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8719.4560299999994</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">219.09548000000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.15925999999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">102.51380999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9927.0034199999991</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">204.02942000000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.18004000000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">73.808660000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6425.0637300000008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-15.281109999999988</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5.0658700000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">52.657110000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8341.5298899999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">408.09358000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.16544999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">104.21424</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9067.9247799999994</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">198.70733000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.32861000000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">58.529649999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5281.4476699999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-50.786270000000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">86.733869999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9086.4672100000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">451.42215999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.52637999999999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">110.58625000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9114.4206099999992</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-39.846360000000011</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-3.0000000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">179.70129999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4898.9614900000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-69.179230000000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">176.98451</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">10406.708739999989</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">1015.7668200000047</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">3.16974</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">165.62822</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">7226.8488200000002</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">33244.132989999998</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">4.6028099999999998</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">121.50048999999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888800"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">151172.22810999997</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888820"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-2],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">150823.55088000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6599.8252499999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11721.182339999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.62876999999999994</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">137.25364999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10356.474249999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1350.4403600000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.50871</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">180.84477999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9378.0667200000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-4.6538300000000179</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15.463950000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">127.58796000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6346.1094400000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">152.74368000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.84009</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">111.19669999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10026.35303</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">341.66453000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.41605999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">120.48944</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9314.7790000000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">39.960120000000018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">157.08973</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5301.8102800000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-27.741689999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">126.66407</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10145.11382</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">274.50468000000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.10738</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">188.84126000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9474.1667500000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-36.105420000000024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.18228</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">259.43455999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5262.2065300000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-247.04313999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">282.78224</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">12348.17892</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">452.15981999997251</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">292.84346999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">5528.7485999999999</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">23657.743629999997</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">1.8026799999999998</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">110.36275000000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888840"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">142014.23836000008</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888860"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">141910.61579000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7790.6715800000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">18588.801129999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.2690099999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">116.95089999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9672.615240000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1299.45039</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">21.957660000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7485.1330100000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">879.86128000000019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">27.769750000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4770.8068599999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">840.90322000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">46.011149999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9423.816420000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">651.03299000000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">53.029880000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7851.0779200000006</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">579.0003200000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">39.078400000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4837.5243</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">678.79164000000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.28342</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">58.183189999999996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9495.3494499999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">484.01351</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.7488199999999994</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">51.198089999999993</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7527.0298700000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">437.54041999999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.10995999999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">72.801330000000007</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5196.4272099999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">654.11734000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">74.797809999999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">12340.12645000002</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">412.32292000000001</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">247.97786000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">4603.0989099999997</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">22530.520049999999</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">0.63114000000000003</Data></Cell>
    <Cell ss:StyleID="s198"><Data ss:Type="Number">30.405279999999998</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888880"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">140666.39850000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888900"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">145324.88224000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7288.6033100000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">22445.930170000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.8510000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43.550880000000006</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9848.6489199999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-1049.4137000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.62002999999999997</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">60.827320000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6754.5238500000005</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1043.6895300000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.5819000000000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">45.927140000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">6036.8214500000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1004.50046</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.54</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">59.395740000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8815.824889999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">889.35322000000008</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.6570499999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42.494620000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8276.9402800000007</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">448.70943</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.59396000000000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">26.76389</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5874.9824499999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">417.61804999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.95866999999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.302810000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9618.5896599999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">330.14648999999991</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.90347</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">31.29448</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8087.1916300000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217.68984000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.55687</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.907260000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5178.8239000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.30716000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.49584000000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.938900000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10753.627359999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">593.88908999999626</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10.579610000000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">37.836729999999967</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">7125.80735</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">28810.207919999997</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">1.7059900000000001</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">23.963320000000003</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885056"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">150352.75672999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885076"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">149893.09109999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5747.0963100000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18875.84146</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.2866999999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">44.103189999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10740.34309</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1558.1503399999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.224799999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.274279999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7140.4579599999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1229.7127400000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10.453439999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.979920000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6008.2309599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">947.05083999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.525409999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.330449999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10333.681759999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">648.56405999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12.873920000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29.318110000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8266.6988799999981</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">390.89059000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.9582800000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16.555199999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5940.7852200000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">253.69122999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.6971000000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.701300000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9136.0757199999989</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">175.22024999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8.62209</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.205390000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9203.9964499999987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160.22734</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.6800100000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">61.728519999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5418.1436700000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">202.72534999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.328000000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.987340000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">11327.121799999997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">71.626859999990145</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.3077700000000041</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">51.598049999999972</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">7932.5340800000013</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">31492.030190000001</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">2.1063899999999998</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">33.728109999999994</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885096"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">154000.58251999997</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885116"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">155242.25804000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5629.3275299999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16070.383230000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.38612</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.57593</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9563.0651300000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1504.86302</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.4500000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">69.824159999999992</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8809.1890399999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1439.45272</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">49.685820000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6153.0963700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">959.62894999999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.108E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">55.9679</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9535.6031300000013</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">437.31632000000008</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.0219800000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">65.989630000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8939.9979999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">576.82295999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11.55006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">41.286000000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5350.6406500000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.14077000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.5200000000000001E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">132.98120999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9231.5335799999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">272.72052000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210.28828999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9578.2144599999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">254.02167</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">215.84451000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6010.6688899999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156.04136</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">216.16840999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">12434.432350000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">153.3254</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">147.04858000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">7617.0416900000009</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">33443.646690000001</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">2.0006300000000001</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">218.95669999999998</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885136"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">159312.76687999995</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299885156"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">153610.33145000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5338.7060600000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">16953.015319999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.60658000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">127.17670000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9350.0803200000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1263.7246499999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.3119999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">145.23572999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9177.7519200000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1485.4226600000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.3834500000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">100.59593</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6127.604949999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">908.33519000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.7367999999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">107.94712</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9414.7123799999972</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">529.00592000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.3473299999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">99.698179999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11895.36341</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">433.41102999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.70469000000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">74.632080000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3583.3667999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">350.58454</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.62960000000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.849869999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10775.428529999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">262.88276999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.41699999999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.43831999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9782.2699300000022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">201.27591999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.41781999999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.626229999999993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5392.2917899999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">156.84186</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">142.70462999999987</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">13141.836090000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">214.93120000000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.83399999999999996</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">287.25274999999988</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">7296.4177299999992</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">33425.540679999998</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">0.43485000000000001</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">173.31899999999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884640"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">142154.43360999998</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884660"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">130701.06935000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5535.7195600000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14341.340460000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.56541</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">173.18428999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9231.2526400000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1195.35887</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1585399999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">120.92949999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7948.6441199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">396.16990000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.16819000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.326409999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4568.8818599999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">507.30008000000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35052999999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">36.195809999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9297.7682299999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">472.47685000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.0458599999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.108900000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7200.3884399999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">475.05342999999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.43312</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.838720000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4163.7425900000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">255.16994000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.785490000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9237.5826500000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">271.37790000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.1558000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.262150000000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6871.9717900000014</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">384.59892000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.1700300000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">53.877049999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5113.1801500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">438.30293</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.42972000000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">42.327930000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">12242.341719999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">461.84391000000005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.81692999999999993</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">56.124029999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">3605.9440100000002</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">689.80585000000008</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">33.569900000000004</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884680"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">117915.03560000003</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884700"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">129193.54236000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1465.8605</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8632.3118100000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.89800000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34.126539999999991</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3463.1642400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26761.919020000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.91516</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">40.883499999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3487.1679399999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3303.4740499999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.2772699999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">34.668590000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3496.3866800000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-1618.47937</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68762000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.927879999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9572.5045900000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1598.17921</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.0662399999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">30.763169999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7287.4207900000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">797.94472000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.84198000000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.480970000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4860.89887</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">468.65373000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37618000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">76.641320000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10861.809469999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">426.62472000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.92825</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">64.174779999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8338.8522799999992</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">321.48970999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.7543299999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.86589999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5246.766239999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">269.46646999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">67.076390000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">13598.125790000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">241.01252000000002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.28335999999999995</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">60.524430000000009</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6035.8234900000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">29877.549050000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.64670000000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">37.543050000000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884720"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">134467.59219000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884740"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">133573.39182000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4024.3170800000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">17664.341099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.13541</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">71.408500000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8991.1541399999987</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1613.4961799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.85496000000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">70.762799999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5811.0625600000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1011.2953400000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">121.19637999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4064.1219000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">793.25144000000012</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.8227099999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83.08198999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9084.3263899999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">812.73969</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.37723000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.80659</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6493.5178699999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">396.69261999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.14285</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">108.32842000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4378.4547899999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">267.70421999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.88164</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">210.93480999999994</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9311.13789</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185.7516</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.6190700000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">268.98568999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6974.9570399999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">194.86620000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">245.93691000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4110.9495800000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">192.43126000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.17185</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">435.21710000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10115.923040000018</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">65.397819999991981</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.34049000000000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">218.13475</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">6413.7180499999931</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">33566.006340000007</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">0.55766000000000004</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">327.60414000000009</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299879232"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">138176.16598999998</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299879252"
     ss:Formula="=SUM(RC[-5]:R[11]C[-5],RC[-3]:R[11]C[-3],R[7]C[-4]:R[18]C[-4])"><Data
      ss:Type="Number">136636.82664000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4179.3774099999937</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15436.758970000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4.8177599999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">229.73949999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9424.4205100000036</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1604.83005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.383120000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">251.65309999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5883.3681699999979</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1131.6289999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">24.78472</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">147.15048999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4213.3552300000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">535.47074999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">26.131979999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">114.34586</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9755.4619700000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">605.65996000000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">15.267779999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">129.06357000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6519.948450000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">380.14696999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151.83891999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4271.2769900000021</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">166.60051000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.35737000000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">255.85273999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8620.7821599999952</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">115.29834</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6.8147399999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204.86648000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8005.2640599999886</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">151.55510999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">319.33692000000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4229.9195900000077</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">97.297309999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">372.10829999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">9960.6410100000103</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">91.973489999999984</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0.11101000000000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">206.61942999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">8071.5289899999998</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">35607.158950000005</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">0.47799999999999998</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">234.36904000000001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299879272"
     ss:Formula="=SUM(RC[-4]:R[11]C[-1])"><Data ss:Type="Number">143144.40624000001</Data></Cell>
    <Cell ss:StyleID="s208"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3645.0371500000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">14092.556859999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1976</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">310.92282</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7479.57672</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2293.8288600000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.1835</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">217.16878</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8192.1499600000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1067.46568</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">235.39431999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">4392.1473499999993</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">507.15742999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.31179000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">204.26685000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8581.7830399999984</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">465.00065000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2.41398</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">140.65982</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">8940.2276999999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">398.17371000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.46299000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">98.930199999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3443.5482900000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">144.06136999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.68744000000000005</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">63.270290000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9786.6021000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">313.03629999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.32680000000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">75.858980000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7764.1362099999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">141.38353000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.50039999999999996</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">83.736829999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3792.8253999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">82.856350000000006</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">80.503489999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">12043.11418</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">108.09428</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">40.311260000000004</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s124"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">5562.54594</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">39674.436460000004</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.26593</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">47.280809999999995</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2847.0857099999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9302.4860900000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.912999999999997</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">85.896950000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9178.3555799999995</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1871.0243700000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">185.06414999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6200.0447199999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1153.19588</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1940599999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">141.76445000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3238.9007700000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">548.96993000000009</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0.34</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">124.37276</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">9751.171980000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">476.85390999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">1.1220000000000001</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">117.26824999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6044.7235799999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">379.70524999999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">7.7499999999999999E-3</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">87.115780000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2731.9666299999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">160.70620000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">52.816449999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10446.935599999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">154.77360000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">56.153800000000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">6329.1736100000007</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">113.94074999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">50.544129999999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3112.9830099999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">81.152810000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">43.082819999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">11532.94968</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">236.81023999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">3.49126</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">28.069080000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">4637.7618600000005</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">39377.412770000003</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">4.8050500000000005</Data></Cell>
    <Cell ss:StyleID="s207"><Data ss:Type="Number">22.297249999999998</Data></Cell>
    <Cell ss:StyleID="s208"/>
    <Cell ss:StyleID="s208"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">2925.4880200000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">12928.81892</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">54.977870000000003</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">146.63809000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">10363.428199999998</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">633.65102000000002</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">18.446529999999999</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">111.81733</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s68"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>206</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Withholding tax">
  <Table ss:ExpandedColumnCount="20" ss:ExpandedRowCount="302" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="100"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="60"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="74"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="108.5"/>
   <Column ss:Index="6" ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="60"/>
   <Row ss:AutoFitHeight="0" ss:Height="18.75">
    <Cell ss:StyleID="s209"><Data ss:Type="String">Withholding income tax (cash, ths. Eur)</Data></Cell>
    <Cell ss:StyleID="s210"/>
    <Cell ss:StyleID="s210"/>
    <Cell ss:StyleID="s210"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s210"/>
   </Row>
   <Row ss:Height="26">
    <Cell ss:StyleID="s196"/>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Tax </Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Fines and penalties</Data></Cell>
    <Cell ss:StyleID="s197"><Data ss:Type="String">Tax (incl. Fines and penalies)</Data></Cell>
    <Cell ss:Index="6" ss:StyleID="s211"><Data ss:Type="String">Annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">52599.747726216556</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">117.43525260572262</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">52717.182978822275</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">39286.330744207662</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-15.560470025891249</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">39270.77027418177</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12468.631746663972</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-79.236606253734323</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12389.395140410237</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24934.2760406294</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.352121091416045</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24962.628161720815</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16550.819889796192</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-28.93831242116444</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16521.881577375028</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16273.883024629844</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.7642567881564091</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16279.647281418</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30554.338445196856</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">152.23338644360351</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">30706.57183164046</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40482.639580428862</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">365.66743012680075</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">40848.307010555662</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18029.31023036582</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-534.1746995950341</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">17495.135530770785</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23369.747062338185</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-11.468628427272124</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">23358.278433910913</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">17684.060280156675</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">77.02682068645025</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">17761.087100843124</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">17882.227975834838</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-76.655480316006106</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">17805.572495518831</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-2]:RC[-2])"><Data
      ss:Type="Number">310116.45781716792</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">48562.030410276835</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.887733519219275</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">48590.918143796058</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27007.451636460206</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.1040297417513152</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">27010.555666201959</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14776.067848370169</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.878045542056693</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14804.945893912225</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24440.462291708162</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-8.8716391157139967</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24431.590652592447</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15273.861979685327</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-93.655513509924987</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15180.206466175403</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19065.039168824278</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.8490340569607611</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">19067.88820288124</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">55879.076877116095</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7.2671446590984523</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">55886.344021775192</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24632.11890725619</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-2.2311027019849909</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24629.887804554204</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13288.803958706751</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-5.0577408218814384</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13283.746217884869</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23686.072923720363</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.5555334262763054</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">23690.628457146639</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16483.908533160738</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-2.0299209984730737</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16481.878612162265</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2003</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">20446.282495186941</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-11.851206598951073</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20434.431288587988</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">303541.17703047208</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38164.4131779858</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.7955918475735242</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">38169.208769833371</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13297.819776272983</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.1840934740755493</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13301.003869747059</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10697.408497311289</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26.539069242514771</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10723.947566553805</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19304.959788554737</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-7.3192591117305028E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">19304.88659596362</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13849.267832105141</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.0798645688109971</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13857.347696673953</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12181.790855407302</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.076578370842455</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12185.867433778145</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25085.388352917747</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.1541525592517132E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">25085.44989444334</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11103.665366792809</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.1229834694283909</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11107.788350262237</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8981.8520221735216</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">17.38475071366927</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8999.2367728871905</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14772.611869813467</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.1522273119564375</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14774.764097125424</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9529.8700126136864</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">37.041326428998204</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9566.9113390426846</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2004</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">11287.305085308377</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1.9467386974706358</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11289.251824005847</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">188256.35263725687</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30145.858394742081</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-1.332071964416119</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">30144.526322777667</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10832.726515302396</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.64001194981079468</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10833.366527252207</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9635.1919604328468</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.8610170616743</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9654.0529774945207</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12944.702682068646</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38.567582818827589</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12983.270264887473</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7529.8230930093632</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.26644758680210145</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7530.0895405961655</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7482.6324912036034</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.2600079665405275</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7484.8924991701442</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9385.2620321317227</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.37904135962292429</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9385.6410734913461</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8146.2058102635592</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.31052911106684888</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8146.5163393746261</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6890.1217582818808</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16.124678350926118</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">6906.2464366328068</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8750.4190128128448</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.441877448051514</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8752.8608902608958</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6633.2548453163436</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25.412500829847971</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">6658.6673461461914</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2005</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9495.6185703379178</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1.1150501228175074</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9496.7336204607345</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">127871.81716590319</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20605.915182234614</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15.358627099515369</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20621.273809334129</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9155.4465428533513</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.9986722432450374</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9161.4452150965972</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9351.9659520015866</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.4195379406492705</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9353.3854899422367</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25270.774853282874</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-15.65690765451769</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">25255.117945628357</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9436.4698725353537</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.88378809002190906</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9437.3536606253765</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9639.9405433844477</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.6477175861382189</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9643.5882609705859</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13184.695948018316</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.8147945296421675</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13191.510742547958</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8709.0502366726469</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.6853216490738916</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8710.7355583217213</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9104.4063300803227</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-1.3909247825798339</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9103.0154052977432</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11404.87719411804</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.0287459337449398</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11406.905940051785</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13334.467568877379</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.5476863838544794</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13336.015255261233</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">22048.788115249296</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">5.9750514505742558</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">22054.763166699871</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">161246.79833930824</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33941.588595565292</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.9364336453561704</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">33944.52502921065</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13054.034574122023</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.4444665737236937</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13057.479040695745</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11188.779597357761</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.7714993693155403</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11197.551096727077</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14135.437332868622</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.0390526455553344</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14139.476385514177</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15223.448683861106</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.0724291309832035</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15227.52111299209</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14421.001073823276</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.7890194516364599</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14424.790093274913</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">17296.83459968134</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-9.0982871937860974</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">17287.736312487556</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12460.668584279359</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.5842793600212439</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12464.25286363938</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16235.995229369986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.2535351523600875</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16240.248764522346</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13628.398213835226</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.4987718250016597</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13629.896985660227</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14680.370460399647</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-3.5783044546239123E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14680.3346773551</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">12749.38971320454</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">0.93676558454491132</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12750.326478789086</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">189015.94665836822</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29640.159544911374</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.7263493328022306</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29641.885894244177</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15374.68041724756</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-4.6587001261368917</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15370.021717121423</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13264.676557458673</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.7736174732788953</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13263.902939985395</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20642.564755692754</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-1.703930159994689</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20640.86082553276</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14011.41617871605</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.24095465710681802</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14011.657133373157</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12330.573549425755</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.23315408617141339</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12330.340395339585</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18351.238917878243</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.3985925778397394</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">18355.637510456083</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13895.527211046934</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.4930956648741949</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13897.020306711809</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16539.606912301653</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.34531633804686984</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16539.9522286397</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15228.944296288915</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.1041957113456815</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15230.04849200026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20757.134670716321</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.15008663612826137</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20756.984584080194</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">15936.962732191476</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2.5062072628294496</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15939.468939454306</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">205973.48574387573</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33569.761179999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.39888000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">33569.362299999993</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10373.786640000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.88775999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10374.674400000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11234.2629</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.7734600000000036</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11244.03636</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15311.052399999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.91928999999999994</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15311.971689999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10430.214540000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10430.214540000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10120.325349999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.4416099999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10121.766959999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10510.947480000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-4.6564399999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10506.291040000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8286.5869400000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.13242000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8286.719360000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9469.1874499999976</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.21881</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9468.9686399999973</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10376.823140000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.8283500000000004</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10386.651490000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13834.903920000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.9399199999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13837.843840000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">12236.750930000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3.3716300000000001</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12240.122560000002</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">155754.60287</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32881.887670000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.2349999999999994E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">32881.940020000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8652.2476700000025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.19662000000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8652.4442900000031</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7492.7984699999979</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.10921</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7492.6892599999983</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11948.063239999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.3520000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11948.096759999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7120.4737800000084</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.082E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7120.4846000000089</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11170.745179999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.8180000000000004E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11170.813359999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24975.260290000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.9100000000000003E-3</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24975.263200000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7348.2480399999949</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.29233999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7348.5403799999949</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11254.924909999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.2260600000000004</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11259.150969999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8002.9547000000057</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.3387</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8003.2934000000059</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9052.8172499999837</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.0891099999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9053.9063599999845</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">12431.401759999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">0.63818000000000008</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12432.039939999997</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">152331.82295999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27498.556690000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.3512</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">27499.907890000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8751.9784199999976</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.2699999999999998E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8752.0011199999972</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10070.629580000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10070.629580000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10532.779279999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10532.779279999993</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10638.247800000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10638.247800000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11514.021130000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.0840999999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11516.105230000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11374.205119999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38.811999999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11413.017119999993</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9268.9086399999978</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.42258000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9269.3312199999982</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10012.054290000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.6407000000000007</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10020.694990000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9111.3278399999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.77779999999999994</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9112.1056399999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13732.390690000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.1234000000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13733.514090000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">10694.89827</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">0.69547999999999999</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10695.59375</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">143199.99775000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33878.788840000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.13300000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">33878.921840000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10971.941849999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10971.941849999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14328.37751</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14328.37751</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14136.7547</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14136.7547</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11914.71198</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.49919000000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11915.21117</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10553.17099000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.0392300000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10554.21022000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10866.523699999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.3881</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10866.911799999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12078.842669999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.4531000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12082.295769999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9716.2525600000045</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-3.6819999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9716.2157400000051</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11297.488619999989</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11297.60861999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14943.330959999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.69104999999999994</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14942.639909999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">12458.172720000006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">0.13739999999999999</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12458.310120000006</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">167144.35709999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">37221.79017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.8082199999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">37224.598389999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26680.543190000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-2.8808400000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">26677.662350000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9333.0583599999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.0328200000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9334.0911799999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10898.825469999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.93725000000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10899.762719999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10758.728130000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-0.1971</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10758.531030000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8371.3803699999935</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.15419999999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8371.5345699999943</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10250.038520000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.5599999999999992E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10250.104120000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10728.67411</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.06</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10728.734109999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16797.102210000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.8100000000000002E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16797.120310000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9670.787069999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.7355</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9674.5225699999937</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10626.200140000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.6771500000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10627.87729</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">16447.113290000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2.2675500000000004</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16449.380840000002</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">177784.24103</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">43118.089049999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.58660000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">43118.675649999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13415.333050000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.0900000000000001E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13415.383950000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13552.630719999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.4439999999999996E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13552.72516</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10869.990329999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.20849999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10870.198829999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11140.086640000012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.98230999998986701</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11141.068950000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13710.604520000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13710.604520000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9634.4211399999895</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.1915</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9634.6126399999903</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10562.274550000009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.88E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10562.343350000008</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13297.328159999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.1295</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13297.457659999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10248.255069999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.7000000000000002E-3</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10248.258769999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11349.24447</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.85</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11351.09447</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">14162.604950000001</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">3.0232999999999999</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14165.628250000002</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">175060.86265</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">36992.582990000003</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.18</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">36992.402990000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11131.405319999998</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">-0.36285000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11131.042469999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12424.252889999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.13930000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12424.392189999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9490.0436300000019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.03</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9490.0736300000026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10510.782859999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10510.782859999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13537.785089999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.12</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13537.90509</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9427.3820699999906</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9427.3820699999906</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9876.4962199999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9876.4962199999991</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13229.305910000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">0.78500000000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13230.090910000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9639.1942599999911</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.4648000000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9643.6590599999909</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11218.27483</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.5</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11219.77483</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">14527.0319</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">3.6036800000000007</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14530.63558</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">162004.53797</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42316.480029999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">4.7044699999999997</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42321.184499999996</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9790.0691999999999</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">5.0205300000000008</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9795.0897299999997</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15150.73538</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.3574799999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15154.092860000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9180.3334500000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.25</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9182.5834500000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9906.138640000001</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.5872400000000004</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9908.7258800000018</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13936.591329999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.8103900000000004</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13939.40172</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9501.7139000000006</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.7720199999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9503.485920000001</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13299.285169999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.0510999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13301.33627</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15658.39754</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">4.6648499999999995</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15663.062389999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9643.7770800000017</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">4.6184500000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9648.3955300000016</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9429.9659499999998</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.302</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9432.2679499999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">21478.695349999998</Data></Cell>
    <Cell ss:StyleID="s191"><Data ss:Type="Number">3.1</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">21481.795349999997</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">179292.18302000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">56107.939679999996</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.47411</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">56109.413789999999</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:Index="15" ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9307.3589799999991</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">3.0403699999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9310.3993499999997</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8823.6297100000102</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">5.9817999999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8829.6115100000097</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">7745.4748599999893</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.2595999999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">7747.7344599999897</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8098.7393300000094</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.9751799999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8100.7145100000098</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13805.69059</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.3619500000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13808.052540000001</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:Index="15" ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8837.2809900000102</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.86</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8839.1409900000108</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:Index="15" ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8496.906899999989</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.7101</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8498.6169999999893</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
    <Cell ss:Index="15" ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14913.033090000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">3.2784599999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14916.31155</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
    <Cell ss:Index="12" ss:StyleID="s213"/>
    <Cell ss:StyleID="s213"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10293.90309</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">39.1265</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10333.02959</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9339.0514199999998</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">3.1573600000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9342.208779999999</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">22662.964670000001</Data></Cell>
    <Cell ss:StyleID="s191"><Data ss:Type="Number">13.235890000000001</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">22676.200560000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">178431.97331000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">63005.64071</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.5173700000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">63007.158080000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8690.0467599999993</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.8671099999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8692.9138699999985</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10945.887549999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">34.264800000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10980.15235</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10807.59547</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.9365700000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10810.53204</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">11233.358840000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">14.37283</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">11247.731670000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16889.533919999998</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.2452700000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16891.779189999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12074.5506</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.6259999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12077.176600000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">10558.799940000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.81</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">10560.60994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16835.311470000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.51501</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16836.82648</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13223.965690000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.5866800000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13225.552370000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14295.06178</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">9.6318900000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14304.693670000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">20609.753849999997</Data></Cell>
    <Cell ss:StyleID="s191"><Data ss:Type="Number">34.947229999999998</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20644.701079999999</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">209169.50657999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">65455.652000000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.5553599999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">65459.20736</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9614.9608399999997</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">3.2336299999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9618.1944700000004</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">19492.01554</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">15.98396</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">19507.999500000002</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12352.490460000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">34.839590000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12387.33005</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14945.812019999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">19.3032</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14965.11522</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">18848.784769999998</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.3723000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">18850.157069999997</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16720.708149999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">13.69355</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16734.401699999999</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">20545.561679999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.68641</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20547.248089999997</Data></Cell>
    <Cell ss:Index="8" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13444.23884</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">9.7410499999999995</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13453.979890000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13220.925789999999</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">1.7820400000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13222.707829999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14616.61786</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2.6236199999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14619.241480000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">26357.590120000001</Data></Cell>
    <Cell ss:StyleID="s191"><Data ss:Type="Number">163.94300999999902</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">26521.53313</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">245615.35807000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">69793.607099999994</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">3.0888399999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">69796.695939999991</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">9837.6868699999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.5083000000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">9846.1951699999991</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">20783.453079999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11.04881</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20794.50189</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12439.84556</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.1900399999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12446.035599999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12667.44657</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.9818099999999994</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12676.428379999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">8740.8779099999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.40454000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">8741.2824499999988</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12739.964990000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.2456800000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12741.210670000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13773.935289999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14.796580000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13788.73187</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13820.384459999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.255</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13820.639459999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">13278.788780000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.71181000000000005</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">13279.500590000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">14744.70902</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.56538999999999995</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">14745.27441</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">32460.251230000027</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">123.423099999976</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">32583.674330000002</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">235080.95086000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">63756.658900000002</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">1.5485</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">63758.207399999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12571.72162</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.69E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12571.818520000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">21323.624800000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.22450000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">21323.849300000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15433.847589999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.18140000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15434.028989999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">19315.56667</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.5899999999999999E-2</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">19315.66257</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">28540.862089999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.24196999999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">28541.104059999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">21335.59132</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.57789999999999997</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">21336.16922</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15061.203729999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.57630000000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15061.78003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">24452.727029999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.20201</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24454.929039999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">24805.711910000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.8486200000000004</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">24810.560530000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15831.619989999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.1078700000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15836.727859999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">27325.197459999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">73.372790000000009</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">27398.570250000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">289754.33311000007</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">80978.354380000004</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">2.9012199999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">80981.255600000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">12622.766240000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.6026799999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">12626.368920000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">22348.798839999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.4758100000000005</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">22352.274649999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16565.832829999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.6129199999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16570.445749999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">20841.324400000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.21028</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">20844.534680000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">25193.10168</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.64127</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">25195.74295</Data></Cell>
    <Cell ss:Index="13" ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">23285.416260000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14.80411</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">23300.220370000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">15918.04773</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.1120800000000006</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">15927.159810000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">29275.827140000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">69.277180000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29345.104320000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">18732.06279</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29.59299</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">18761.655780000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">19530.95147</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.2773700000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">19536.22884</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">29474.057230000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">198.15257</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29672.209800000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">314766.54098999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">93494.173909999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.806550000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">93512.980459999992</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">16131.36529</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16.29637</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">16147.66166</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">27942.9</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10.876580000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">27953.776580000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">29323.715510000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.2357500000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29327.951260000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">29161.899270000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12.72884</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29174.628110000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">33860.991309999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.8386499999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">33864.829959999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">29186.463790000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7.7505100000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">29194.214300000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">23598.91534</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27.35069</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">23626.266029999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">36921.592640000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19.897259999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">36941.4899</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">28804.686379999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">47.524740000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">28852.21112</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">34676.061350000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7.7384399999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">34683.799790000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">47834.35095</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">37.747169999999997</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">47872.098120000002</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">430937.11573999992</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">91901.822040000014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19.817450000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">91921.639490000016</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">31184.466329999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.9060699999999997</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">31194.3724</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">39599.499729999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26.251349999999999</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">39625.751079999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">34788.305189999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15.48518</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">34803.790370000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42620.197670000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10.76789</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42630.965560000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43988.445130000036</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.9593400000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">43993.404470000038</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">41069.150199999975</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.9731000000000005</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">41075.123299999977</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">35625.20981</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.8</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">35631.009810000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42404.197690000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">48.068469999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42452.266159999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42771.944819999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7.5257100000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42779.470529999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">43394.235350000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.2282700000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">43399.463620000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">40224.093679999998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3.1351300000000002</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">40227.228810000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">529571.56764000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">74494.536850000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.5420500000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">74498.078900000008</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">44218.035000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.7260300000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">44221.761030000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">49101.469899999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.25119</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">49102.721089999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">46001.198479999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.0704700000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">46010.268949999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42348.365599999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4.0318199999999997</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42352.397419999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">40379.701600000022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9.5587499999999981</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">40389.260350000019</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">46768.655559999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3.8178899999999998</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">46772.473449999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">37340.449509999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6.72499</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">37347.174500000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">39883.142390000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.2001300000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">39885.342519999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">37284.414779999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.3427100000000003</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">37289.757489999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42731.146690000103</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5.3329300000000002</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42736.4796200001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s202"><Data ss:Type="Number">49181.119110000072</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3.1906399999999997</Data></Cell>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">49184.309750000073</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">549732.23547000007</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">66514.035269999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2.40428</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">66516.439549999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">32686.617910000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.38327</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">32688.001179999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s200"><Data ss:Type="Number">42209.488770000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0.52871000000000001</Data></Cell>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">42210.017480000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s212"><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:StyleID="s200"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s213" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s214"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s202"/>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s215" ss:Formula="=RC[-1]+RC[-2]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-11]C[-4]:RC[-4])"><Data
      ss:Type="Number">141410.14194999999</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>266</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Property tax">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="96" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="61"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="81.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="61.5" ss:Span="1"/>
   <Column ss:Index="5" ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="121.5"/>
   <Column ss:Index="7" ss:StyleID="s174" ss:Width="56.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="15">
    <Cell ss:StyleID="s173"><Data ss:Type="String">Property Tax (cash, ths. Eur)</Data></Cell>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s217"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="40.5">
    <Cell ss:Index="2" ss:StyleID="s218"><Data ss:Type="String">Total Property Tax</Data></Cell>
    <Cell ss:StyleID="s218"><Data ss:Type="String">tax on land</Data></Cell>
    <Cell ss:StyleID="s218"><Data ss:Type="String">tax on buildings</Data></Cell>
    <Cell ss:StyleID="s218"><Data ss:Type="String">tax on dwellings</Data></Cell>
    <Cell ss:StyleID="s219"/>
    <Cell ss:StyleID="s218"><Data ss:Type="String">Annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">20444.532961561443</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7800.5377414857594</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12280.023899621588</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">363.97132045409279</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">73753.004049658106</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19457.976498705437</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">52021.708822943634</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2273.3187280090287</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">59711.677620659895</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14543.849166832639</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">43130.651264688306</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2037.1771891389494</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2005-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">53313.317400252265</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">19302.894509725818</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">31957.179844652448</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2053.2430458739964</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">207222.53203213171</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">17359.125008298481</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7368.7180508530837</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9665.172940317334</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">325.23401712806213</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">107319.79021443271</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23854.511053574985</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">80906.75828188275</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2558.5208789749718</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">39495.684790546366</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">15035.119166168759</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-2280.2230631348357</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26740.788687512446</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2006-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">58842.528048861437</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">13154.916019385244</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">65268.074088826921</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-19580.462059350724</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">223017.12806213897</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">15082.818827590785</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6271.7586138219476</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8433.3134169820078</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">377.74679678682861</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">101834.92664143928</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26338.677554272057</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67762.132377348462</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7734.1167098187607</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">54578.968333001387</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9621.3901613224443</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">47495.286463519878</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-2537.7082918409342</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2007-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">55978.822279758344</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">19105.75582553276</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">33257.120095598482</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3615.9463586270986</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">227475.53608178979</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">17276.20659895107</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6951.6696541193651</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10062.039434375622</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">262.49751045608446</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">99857.830445462387</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28398.028281218874</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67374.195047467307</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4085.6071167762066</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">77834.52831441279</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20214.665073358563</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">55378.178317732178</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2241.6849233220473</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2008-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">42452.698665604476</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">15859.65611100047</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">23085.042820155359</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3507.9997344486492</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">237421.26402443071</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">18931.527000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6276.9939999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12310.495000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">344.03800000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">104568.236</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28380.819000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">69075.078999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7112.3379999999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">66649.328999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19177.43</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">45379.572</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2092.3269999999993</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2009-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">64664.958000000006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">15158.451000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">47675.626000000004</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1830.8810000000012</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">254814.05000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">32357.789000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9388.2510000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22254.718000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">714.82</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">104440.14199999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28903.994000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67817.981999999989</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7718.1660000000011</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">73425.420000000013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19440.741999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">52469.932000000015</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1514.7459999999992</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2010-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">56060.493999999977</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">13406.466999999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">40867.59699999998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1786.4300000000003</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">266283.84499999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">40972.007000000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11589.767</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28377.893</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1004.347</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">103725.374</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29356.47</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">66010.841</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8358.0630000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">73226.381999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18935.262999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">53008.190999999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1282.9279999999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2011-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">56640.137000000017</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">12098.737999999998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">42828.794000000024</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1712.6049999999996</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">274563.90000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">38416.15374000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11824.710999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25628.663970000063</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">962.77877000000058</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">115935.95701999964</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30881.719909999938</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">75075.483049999719</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9978.7540599999793</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">79220.594580000645</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19015.326840000074</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">58478.72509000056</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1726.5426500000103</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2012-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">70905.739410000519</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">16782.347189999993</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">51502.916750000499</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2620.4754700000249</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">304478.44475000084</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">28020.382859999969</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9321.532009999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18026.225049999968</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">672.62579999999991</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">133087.08569000009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34807.989700000107</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">86890.030750000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11389.065239999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">85746.708979999734</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21956.33913</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61729.578809999759</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2060.7910399999892</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2013-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">69936.115019999619</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">15766.33243999978</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">51799.728509999812</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2370.0540700000311</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">316790.29254999943</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">43458.834229999986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13589.610679999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28621.157089999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1248.0664599999984</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">123191.68994000008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30904.226769999914</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">81167.680210000181</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11119.782959999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">86426.501379999929</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22554.172350000095</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">62157.974289999824</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1714.3547400000043</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2014-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">67375.520380000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">15874.980689999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">48983.572379999998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2516.9673100000018</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">320452.54593000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">36906.485739999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11997.19492</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23651.602649999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1257.6881699999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">132269.37214000028</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34378.786220000024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">86877.750900000246</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11012.83502</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">89331.615259999715</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22029.829979999973</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">65263.686849999751</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2038.0984299999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2015-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">65545.747769999987</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">14733.812619999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">47939.29488999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2872.6402599999983</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">324053.22091000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">37784.969849999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12041.8014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24124.57862</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1618.5898300000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">138219.99113000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35404.846999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">91487.026400000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11328.11773</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">93209.921869999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23737.295630000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67501.295399999988</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1971.3308400000012</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2016-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">67144.199440000011</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">14898.603510000004</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">49143.395240000013</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3102.2006899999997</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">336359.08228999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">38364.657050000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11928.217259999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24883.646540000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1552.7932499999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">144840.29501000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">36807.290980000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">95273.485379999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12759.51865</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
    <Cell ss:Index="9" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">92716.716629999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24093.149010000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">66107.88145999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2515.6861599999984</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2017-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">71977.151620000033</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">16459.718810000006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">51944.507460000023</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3572.9253500000013</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">347898.82031000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">29859.147180000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8908.6778800000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18930.051149999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2020.41815</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">148847.12907</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">36090.881519999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">100142.06253000001</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">12614.185020000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
    <Cell ss:Index="9" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">99997.957159999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27073.481049999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">70534.419299999994</Data></Cell>
    <Cell ss:StyleID="s189"><Data ss:Type="Number">2390.05681</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2018-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">76239.498179999995</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">17614.613069999992</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">54913.429750000003</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3711.4553599999995</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">354943.73158999998</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">36027.749149999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9441.5481799999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24864.598669999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1721.6023</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">150441.80954999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38936.79608</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">98695.394429999986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12809.61904</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s181"/>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">106705.27138000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27306.807240000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">76598.327450000012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2800.1366900000012</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2019-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">71647.928429999971</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24586.608939999991</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">44451.227259999985</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2610.0922299999984</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">364822.75850999996</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">36916.097469999964</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9600.3626199999981</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26353.10699999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">962.62785000000076</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">169005.88581999973</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40062.486079999828</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">107177.33432999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21766.065409999945</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">128730.28241000061</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31154.722210000051</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">92099.292120000493</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5476.2680800000635</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2020-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">93122.0662499998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">18803.99324999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">68109.070269999851</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">6209.0027299999783</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">427774.33195000014</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-03-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">29146.0838</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8788.8361700000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19446.461179999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">910.78644999999995</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-06-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">193438.28900000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">43744.054680000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">126770.81267</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22923.421650000004</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-09-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">131926.17560999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35405.586229999979</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">91079.078999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5441.5103799999997</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2021-12-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">101400.56802000052</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">16861.099830000134</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">78324.941610000256</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">6214.5265800001207</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">455911.11643000052</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-03-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">48485.482779999969</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13389.287909999935</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33488.968090000039</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1607.2267799999979</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-06-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">194097.18410000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">45934.948479999926</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">123963.36333000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24198.872290000036</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-09-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">129626.1102799998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29905.620689999967</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">95581.232109999808</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4139.2574800000302</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2022-12-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">84526.991800000324</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">14268.5225399999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">64473.977460000518</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">5784.4917999998961</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">456735.76896000013</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-03-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">62268.362210000058</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">13887.67269999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46622.509270000075</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1758.180239999997</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-06-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">198259.28606000033</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40213.48247000009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">131007.17450000033</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27038.629089999919</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-09-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">138453.38817999914</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30280.519749999956</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">102287.08309999922</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5885.7853299999424</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2023-12-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">97621.200629999134</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">26813.058269999536</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">64325.914679999529</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">6482.2276800000664</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">496602.23707999871</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-03-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">74278.525119999729</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16851.155589999955</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">55054.950579999786</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2372.4189499999984</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-06-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">241572.07380999881</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">48958.954570000038</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">157074.51645999891</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35538.602779999877</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-09-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">181741.48294999983</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30860.850219999738</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">142950.2034000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7930.429329999909</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2024-12-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">121125.11063999975</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">32679.274760000244</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">78747.771369999464</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9698.0645100000347</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">618717.19251999806</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-03-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">83151.675939999812</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18333.612089999973</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">62076.526079999836</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2741.5377700000008</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-06-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">261187.1082199995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">51704.036409999775</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">170326.2914399998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">39156.780369999942</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-09-30T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">177414.66025000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34149.062470000208</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">135535.51346999983</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7730.0843099999765</Data></Cell>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2025-12-31T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[3])"><Data ss:Type="Number">123355.87234999982</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">33155.517859999818</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">82695.486709999866</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">7504.8677800001351</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-5]:RC[-5])"><Data
      ss:Type="Number">645109.31675999914</Data></Cell>
   </Row>
   <Row ss:StyleID="s63">
    <Cell ss:StyleID="s220"/>
    <Cell ss:StyleID="s221"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s174"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="11" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s224"><Data ss:Type="String">* data available with a lag of 2 months</Data></Cell>
    <Cell ss:Index="3" ss:StyleID="s181"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="19.5">
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s225"><Data
      ss:Type="String">V roku 2020 bol kvôli pandémii problém s výkazmi obcí, ktoré neboli načas dodané. Preto údaje za rok 2020 za 1Q až 3Q nie sú premietnuté vo FIN výkazoch, toto sú aktuálnejšie číslanie. Údaje za 4Q budú do konca marca premietnuté do FIN výkazov. </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5"/>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s181"/>
   </Row>
   <Row ss:Index="96">
    <Cell ss:Index="3" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>59</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TOR">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="258" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="79"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="148.5"/>
   <Column ss:StyleID="s174" ss:Width="55" ss:Span="1"/>
   <Column ss:Index="9" ss:StyleID="s174" ss:Width="60"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="1" ss:StyleID="s169"><Data ss:Type="String">Cash (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s170"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33.75">
    <Cell ss:StyleID="s175"/>
    <Cell ss:StyleID="s175"><Data ss:Type="String">25% of traditional own resources</Data></Cell>
    <Cell ss:StyleID="s226"><Data ss:Type="String">Annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s227"><Data ss:Type="String"> January 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1757.785724955188</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
    <Cell ss:StyleID="s229"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2109.0170367788623</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1538.2650300958196</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1395.3615647613358</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1561.6335225386706</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1650.240008630419</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1513.6845083980613</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1831.6110087631944</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1688.088611166434</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2296.6998522870608</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2006</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2384.7887373033259</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2006</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2333.3951155148375</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">22060.570721193209</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2569.0251277965876</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1994.0629771625838</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2051.0290723406138</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2268.781111000465</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3158.3248771825001</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2560.4310811259379</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2729.8977212374689</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2734.6861266016062</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2964.8878543450837</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3216.6214731461196</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2007</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3350.9654202350121</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2007</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3511.3087532364075</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">33110.021595410384</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3051.6013576312816</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2870.7771609241186</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3248.3116162119099</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3276.121622518755</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3046.049990041824</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3011.5300653920199</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2452.0411936533224</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2797.3932068645022</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2801.6953462125739</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3049.8782214698267</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2008</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3558.4970872336185</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2008</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3622.4663911571406</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">36786.363259310892</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2713.6910266666669</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2622.7148099999999</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2297.8413100000002</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2386.6692799999996</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2240.2096033333332</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2159.003553333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1713.3165133333334</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1963.9291500000002</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2083.4505133333332</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2135.3302533333335</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2366.519573333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2476.8811433333331</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">27159.556729999997</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2058.6488833333337</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2084.9749066666664</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2164.7126566666666</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2250.7641133333332</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2954.974373333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2628.438533333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2932.4337933333336</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3016.7497533333335</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3523.1879533333331</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3708.5398033333331</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">4142.7859666666664</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3899.5037533333334</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">35365.714489999998</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3386.5542833333334</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3627.3567233333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3356.0827866666668</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2932.7949600000006</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3686.9720666666663</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3134.3055500000005</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3430.7600266666668</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3192.9075600000001</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2848.434643333333</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2969.5962633333334</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3053.3684666666668</Data></Cell>
    <Cell ss:Index="4" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3071.5439933333337</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">38690.677323333337</Data></Cell>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2329.2904899999999</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2352.853446666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2542.2895166666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2646.3457966666665</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2590.4599499999999</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2396.103066666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2470.28656</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2177.5656833333333</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2670.4847566666663</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2695.2428566666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2949.9466799999996</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2849.5813933333329</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">30670.450196666668</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2391.6338266666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2001.3556666666668</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2124.4351333333334</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2165.7712900000001</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2360.0006999999996</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2099.1090066666666</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1809.2422366666665</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2151.1274100000001</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2475.822646666667</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2478.9913866666666</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2768.8466699999999</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2634.8663000000001</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">27461.202273333336</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2537.1435966666668</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2075.7302266666666</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2784.2521066666668</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2407.7847900000002</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2814.7477133333332</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2464.6341899999998</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2383.9788666666668</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2450.0701966666666</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2767.4748500000001</Data></Cell>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:StyleID="s228"/>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3001.1013699999999</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">3015.9797100000001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s228"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2811.6663199999998</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">31514.563936666669</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2240.0820099999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2128.8386399999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2007.7962600000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2381.0635400000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2710.5916400000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2182.5077700000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2084.4647500000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2327.4563600000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2430.8022000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2639.5930800000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2910.4705100000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2827.9944500000001</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">28871.661209999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2644.96117</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2640.2448300000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2287.3594800000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2343.0076600000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2382.0822499999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2486.8445900000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2760.1974700000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2458.1494699999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2093.8844399999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2251.0417499999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2305.1674199999979</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2192.83079</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">28845.771319999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">2044.57628</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s180"><Data ss:Type="Number">1859.5785699999999</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1756.19732</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1671.8244</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1933.02367</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1603.5442499999999</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1928.8163</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1898.44128</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1823.49162</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2139.3253300000001</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1821.45703</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">1939.5069800000001</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">22419.783030000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1697.83512</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1452.08015</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1925.96199</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1746.6643799999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1666.4142400000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1514.9354799999985</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1751.8808200000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1868.74872</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2163.9203000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2704.6494299999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2357.4015199999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">2494.9160200000001</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">23345.408169999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1761.32358</Data></Cell>
    <Cell ss:StyleID="s180"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1334.59997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1951.73479</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1535.0207700000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1752.9163900000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1624.7152799999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1761.1646500000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1807.8303900000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1805.93994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1724.04582</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2016.02928</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">1989.03846</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">21064.35932</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1733.5071800000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1402.3975800000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2072.8332799999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1619.3259800000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1645.4602500000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1687.1250199999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1399.72</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1304.63229</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1604.10961</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1603.9299000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1898.1805099999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">1916.8848399999999</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">19888.106439999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1863.9760699999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1671.43543</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1854.6914400000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">1756.5281600000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2394.1842799999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2347.31041</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2779.8472900000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2857.6651400000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2498.5232700000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2731.62095</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2858.6462900000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3109.8300899999999</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">28724.258820000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2928.1799599999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2748.4245700000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2939.6818199999993</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2749.0557699999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3024.51784</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3223.6605500000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3446.3930599999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3350.8377</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2894.1412599999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3656.4477700000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">4298.1373999999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">4559.1766200000002</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">39818.654320000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3709.3899200000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3188.1929800000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3448.1881399999988</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2936.5966100000014</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3362.8089799999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3027.4479099999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3269.0755800000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3128.7396399999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2696.85329</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3048.9875899999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2981.3552899999991</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3106.46765</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">37904.103579999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2664.1960899999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2115.1635799999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2535.8107200000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2637.9697700000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2876.6456400000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3241.2036499999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3152.9377400000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3000.9939800000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3449.89068</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3486.65852</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3566.7364900000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">4085.48956</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">36813.69642</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3473.36411</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">2852.4409300000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3678.73324</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3883.5239100000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3856.59897</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">4144.1472299999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3927.9755399999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3624.3622400000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3714.3257899999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3646.7953700000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">4580.491</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s230"><Data ss:Type="Number">3987.3077000000003</Data></Cell>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">45370.066030000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3830.3421200000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3607.64266</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s179"><Data ss:Type="Number">3553.10934</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s183"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s230"/>
    <Cell ss:StyleID="s230" ss:Formula="=SUM(R[-11]C[-1]:RC[-1])"><Data
      ss:Type="Number">10991.094120000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"/>
    <Cell ss:StyleID="s179"/>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s177"/>
    <Cell ss:StyleID="s179"/>
    <Cell ss:StyleID="s179"/>
   </Row>
   <Row ss:Index="258">
    <Cell><Data ss:Type="String">Note: Revenues before 2006 are not available in monthly structure. Revenues in 2006 and 2007 are analytically estimated according to cash data from State Treasury. Since 2008 the source of revenues is analytical evidence of Financial Administration.</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>233</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Taxes_spec_serv">
  <Table ss:ExpandedColumnCount="34" ss:ExpandedRowCount="98" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="70"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="56"/>
   <Column ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="31"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="56.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="55"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="79" ss:Span="1"/>
   <Column ss:Index="9" ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0"/>
   <Column ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="51.5"/>
   <Column ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="64"/>
   <Column ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="65"/>
   <Column ss:StyleID="s174" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="83.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="63.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="79"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="74" ss:Span="1"/>
   <Column ss:Index="19" ss:StyleID="s174" ss:Width="56"/>
   <Row ss:AutoFitHeight="0" ss:Height="15">
    <Cell ss:StyleID="s173"><Data ss:Type="String">Taxes on specific services  (cash, ths. Eur)</Data></Cell>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s217"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s217"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="68.25">
    <Cell ss:StyleID="s231"/>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Total Taxes on specific services</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">for dog</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Z predaja alkoholických nápojov a tabakových výrobkov</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">on automatic gambling machines</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String"> on automatic vendors</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">on permits to enter historical city district with motor vehicle</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">on accommodation capacities in recreational establishments</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Z reklamy</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Zo vstupného</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Za pobyt v kúpeľ. mieste alebo mieste sústred. cest. ruchu</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Za znečisťovanie ovzdušia</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Za užívanie bytu alebo časti bytu na iné účely ako na bývanie</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">on the use of public spaces</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">for collecting, transport and disposal of municipal waste</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">on installing nuclear equipment</Data></Cell>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Za rozvoj</Data></Cell>
    <Cell ss:StyleID="s232"/>
    <Cell ss:StyleID="s175"><Data ss:Type="String">Annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">32749.850627365064</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1309.5332935006306</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">376.85056097722895</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">232.85534090154681</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">113.85514173803359</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">826.99329482838743</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2274.0158003053839</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23483.270264887469</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4132.4769302263821</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">35469.826727743472</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">839.10907521742013</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">184.52499502091217</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29.177454690300735</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.808404700258912</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">875.02489543915556</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2867.8550089623577</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30617.738830246297</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34.588063466772887</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2005-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">25916.450906193986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">412.60041160459406</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">42.056695213436896</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">81.823010024563501</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19.551218216822679</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1991.3695810927436</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3955.5201487087566</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19375.456416384517</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38.073424948549423</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2005-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">27019.883157405558</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">262.99541923919537</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2141.6384518356235</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">219.97610037841065</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">19.152891190333929</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1851.4572130385711</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3246.1992962889194</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">19268.505609772288</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9.9581756622186806</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">121156.01141870808</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">33020.148708756555</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1708.8229436367258</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">361.34900086304191</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">209.61959768970326</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">141.87080926774215</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1013.1779857930027</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2598.8846843258316</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22943.205204806476</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4043.2184823740286</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">36501.128593241716</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">772.12374692956246</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">96.295558653654652</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">95.996813383788094</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27.982473610834496</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1778.2978158401381</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3553.0106884418774</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30076.346013410341</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">101.07548297151961</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2006-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">31392.916417712273</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">238.76385846112993</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">47.566885746531234</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">58.520878974971787</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23.036579698599216</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2040.6625506207263</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4457.4785899223261</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24512.746464847638</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14.140609440350527</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2006-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">28170.915488282546</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">225.91781185686781</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1853.6480116842595</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">216.92225984199695</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">20.679811458540794</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1976.1999601672971</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3368.8176326097059</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">20424.583416318128</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">84.146584345747868</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">129085.10920799308</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">40948.084710880968</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2104.3284870211774</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">349.99668060811257</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">222.89716523932813</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">145.58852818163712</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1435.2054703578303</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3237.8012348137818</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26842.85998805019</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6609.4071566089096</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">41966.972050720316</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">677.85301732722564</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">93.839208656974037</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">94.469893115581215</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34.222930359158198</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1568.9437695014271</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3564.9273053176653</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35866.825997477266</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">65.88992896501361</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2007-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">26793.201885414594</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">188.17632609705902</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.508331673637386</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38.637721569408484</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.02794927969196</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2168.4591382858662</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4562.5705370776077</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19731.82632941645</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.9955520148708743</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2007-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">28519.982739162184</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">198.96434973112923</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1638.3522538670913</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">198.86476797450706</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">16.364602004912701</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2147.646551151829</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">4000.3651331076148</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">20290.977892850031</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">28.447188475071364</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">138228.24138617807</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">35675.26389165505</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2096.3287525725286</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">328.98492996083121</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">121.25738564694947</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">233.55241319790215</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1662.5506207262829</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2901.4804487817833</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26557.657837084244</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1773.4515036845248</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">52217.586138219478</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">799.8074752705304</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">102.53601540197835</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">58.089358029608974</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">324.3045873995884</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2105.9217951271326</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2644.9246498041557</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">45969.693952067981</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">212.30830511850229</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">33913.861780521809</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">328.55340901546839</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">53.010688441877441</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10.223727013211178</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">135.96229170815906</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2719.5445794330476</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3417.5463055168293</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27202.117772024165</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46.903007369049988</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2008-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">33307.209719179446</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">245.70138750580892</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1730.1334395538736</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">199.7941977029808</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">283.57564894111397</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2616.3778795724625</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3441.9770298081389</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24562.470955320983</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">227.17918077408217</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">155113.92152957577</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">34625.079000000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2404.732</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">399.45</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">142.91800000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">248.435</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1485.482</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1976.2260000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26069.284</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1898.5519999999999</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">52583.065999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">759.97299999999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">99.125</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">48.860999999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">161.28299999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1659.779</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2876.0259999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46738.152999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">239.86600000000001</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2009-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">36386.354999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">270.50200000000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29.016999999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22.634</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">126.678</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2021.8579999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3102.1350000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27188.635999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3624.895</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2009-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">34507.701999999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">224.86500000000001</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1393.9169999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">177.63800000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">131.31899999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2416.1260000000002</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3602.97</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">26207.636999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">353.23</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">158102.20199999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">41270.328000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2652.5439999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">256.589</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">142.065</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">293.19</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1462.039</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2324.8890000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31646.87</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2492.1419999999998</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">54989.503000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">749.41700000000003</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">86.055999999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31.358000000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">186.05199999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1770.403</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2562.6439999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">49363.474000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">240.09899999999999</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2010-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">33917.404000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">270.29000000000002</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">69.709999999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19.849</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">130.613</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2253.5770000000002</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3003.8939999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27089.403999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1080.067</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2010-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">29697.755000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">227.39500000000001</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1323.923</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">159.27199999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">166.251</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2255</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2568.7460000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">22879.735000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">117.43300000000001</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">159874.99000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">44409.187999999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2978.549</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">191.49</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">134.126</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">260.83100000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1576.29</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2546.02</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33913.883000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2807.9989999999998</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">55677.253000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">656.30799999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">108.127</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">19.315999999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">148.09100000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1908.6869999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2558.8409999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">49569.373</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">708.51</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2011-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">33812.248</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">254.03100000000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">268.52499999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">50.582999999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">176.833</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2433.8989999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3197.9479999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27384.665000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">45.764000000000003</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2011-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">30808.709000000003</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">214.35</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">857.18</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">106.002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">195.39</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2382.0749999999998</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3064.9160000000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">23899.007000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">89.789000000000001</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">164707.39799999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">44965.748870000061</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3126.4919099999984</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">151.50271000000012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">126.13162000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">352.17249000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1670.73597</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2387.0920600000013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33542.032150000065</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3609.5899600000002</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">59343.421670000032</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">775.32565000000739</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">121.2073200000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.084779999999942</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">190.58538999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2015.1382000000069</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2728.7676300000053</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">53209.35644000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">284.9562599999993</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2012-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">36483.157389999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">294.64976000000303</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">89.417539999999917</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.100300000000047</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">212.2045</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2493.7309099999929</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3634.4352599999979</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">29666.372379999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">74.246739999999761</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2012-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">31369.887689999749</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">267.2475199999958</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">682.38127999999983</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">92.601050000000043</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">96.086819999999946</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2179.7697299999977</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2596.153579999987</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25391.046699999766</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">64.601010000000713</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">172162.21561999983</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">40939.86316000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1254.3451299999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">106.83245000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">51.462470000000025</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">198.96211</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1778.4633900000013</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2101.581110000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31734.320500000027</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3713.896000000002</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">67191.545229999945</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2535.7801300000042</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">194.52415000000013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">82.620809999999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31.975900000000024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2103.5959000000003</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2705.4754899999934</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">59444.743729999958</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">92.829119999999648</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2013-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">38263.008899999775</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">570.69056000000376</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">128.89214000000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25.527840000000026</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">23.388070000000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2890.7433599999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3390.5888900000182</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31166.074959999754</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67.103080000000077</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2013-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">31315.269870000062</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">367.57253999998977</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">607.44604000000049</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">70.523859999999956</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">26.85574999999994</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2718.5863799999979</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2204.0454600000039</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25321.046970000072</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-0.80712999999988821</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">177709.6871599998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">42918.382119999973</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1200.4447199999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">85.379700000000014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">71.189800000000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">180.81205000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1881.3007499999987</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2595.3311699999986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33185.201269999976</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3718.7226600000017</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">65991.535469999901</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2503.8484400000025</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">193.7457</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">77.956660000000042</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32.105029999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2183.7974800000025</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2293.289199999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">58617.75484999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">89.038109999999875</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2014-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">37342.199870000106</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">646.75270999999771</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">130.22584000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">20.178639999999945</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.339789999999965</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2906.9358199999988</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3210.8074000000042</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30405.959650000106</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1.9999998130515451E-5</Data></Cell>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2014-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">29916.980810000008</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">365.59008999999969</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">466.16816</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">65.010829999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24.053890000000024</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2840.1912199999988</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2070.7149199999994</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24112.877130000008</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-27.625430000000051</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">176169.09826999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">42688.811109999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1103.5452299999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">78.204669999999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">57.093269999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">162.22984</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2016.95532</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2511.7286800000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33064.953289999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3694.1008099999999</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">69525.510170000052</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2599.9812200000006</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">168.80783000000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">77.505210000000034</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34.599330000000009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2474.1623599999984</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2634.7790300000042</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61413.12448000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">122.55071000000089</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2015-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">38051.269369999958</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">621.03516999999988</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">194.33703</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.997589999999967</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26.400759999999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3344.4171000000015</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3306.2846199999958</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30535.048159999962</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-10.251060000000962</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2015-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">31194.039589999989</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">422.67327999999975</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">429.92588999999998</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">61.723129999999991</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">26.862539999999996</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3227.2363600000008</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2645.6909300000007</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24356.595299999986</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">23.332160000000385</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">181459.63024</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">42701.675350000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1002.66017</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">55.336089999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">76.076369999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">219.51326999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2294.7149399999998</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2974.66752</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32310.954249999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3767.7527400000004</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">73291.842320000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2577.3929599999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">179.25319999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">91.797360000000026</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.547920000000033</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2641.0306</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2865.5721400000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">64846.522840000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">56.725299999999606</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2016-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">38346.132000000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">646.23342000000002</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">152.30588</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40.452439999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.412140000000022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3823.2736299999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3456.4162799999986</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30216.773970000009</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-17.735760000000028</Data></Cell>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2016-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[14])"><Data ss:Type="Number">31411.231299999985</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">380.21579999999994</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">424.51787999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">56.631470000000007</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">34.053789999999935</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3576.1104100000011</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2237.461040000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24675.308969999984</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">26.931940000000395</Data></Cell>
    <Cell ss:StyleID="s185"/>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">185750.88097</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">47041.172980000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1114.85475</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">53.234259999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">74.245130000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">218.04445000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2707.3333499999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3051.4289900000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35999.915420000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3809.6770299999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12.4396</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">74893.433180000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2474.7309500000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">132.66257999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">92.413600000000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34.953229999999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3390.7699300000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3788.2042799999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">64547.22531999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">43.672950000000128</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">388.80034000000001</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2017-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">39723.284120000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">611.1598799999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.406589999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">57.291219999999981</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32.894679999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4304.9216399999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3528.5342100000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">30461.046870000006</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">-44.104209999999966</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">743.13324000000011</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2017-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">34526.181120000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">400.77082000000064</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">262.44193000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">7.6393199999999979</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">37.334499999999991</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">4126.79072</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2434.480610000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25722.743640000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">29.757720000000063</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">1504.2218600000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">196184.07140000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">46906.985560000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">983.70236999999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">121.40674</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">78.588229999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">217.29339999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2991.5181899999998</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3300.8776899999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34070.794540000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3737.8828100000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1404.9215900000002</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">81083.282019999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2495.8172</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">85.105650000000011</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">100.27553999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40.378299999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3410.0977300000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3328.40472</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">65948.57879</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">98.158529999999701</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5576.4655600000006</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2018-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">43739.759039999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">643.08858999999984</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">11.900759999999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">35.520380000000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.464830000000063</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4284.1453199999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3674.3143700000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32522.62844</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2534.6963500000002</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2018-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">37811.931709999975</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">398.82153000000108</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">121.60321999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">50.727229999999992</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">36.246699999999919</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">4326.1570300000003</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3914.302169999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25420.449399999983</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-3.9249299999996765</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3547.5493599999991</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">209541.95832999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">48097.07172</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">923.95653000000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">31.350369999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">66.829210000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">202.88726</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3050.85943</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3383.1169900000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34161.624889999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3700.31014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2576.1369</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">81462.463899999988</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2498.4450199999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">104.71855000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">114.74548</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.90428</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3687.3948699999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3199.4110799999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67345.354129999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">127.20286999999962</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4323.2876199999992</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2019-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">46127.483780000024</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">733.86157000000094</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27.868719999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22.002530000000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16.552670000000035</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4879.4626000000017</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3674.5233900000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32619.876210000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">18.10215000000062</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4135.2339400000019</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2019-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">34006.753129999983</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">446.8044799999995</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">120.64673999999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">24.944109999999988</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">23.716019999999961</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">4607.5834199999999</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2479.9232299999985</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">22934.511499999986</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-12.842000000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3381.4656299999988</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">209693.77252999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">46540.796510000022</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">667.03003999999908</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">25.605100000000014</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.181420000000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">234.90940000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3300.4111099999986</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2970.0832699999974</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32681.722240000028</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3722.6763400000013</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2877.1775899999993</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">86541.533579999843</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2612.0030000000033</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">47.185189999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">90.470670000000055</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">17.511899999999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1380.6893099999984</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2347.0420999999978</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">76795.304169999843</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">73.345409999999902</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3177.9818300000024</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2020-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">53826.965229999834</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">940.75157000000536</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46.884110000000035</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46.863589999999931</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">28.196979999999968</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3639.6079600000012</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2614.61499</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40671.515239999833</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14.192869999997583</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5824.3379199999963</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2020-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">38665.593630000149</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">454.72816000000148</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">80.977079999999972</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">39.656150000000025</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">10.97338000000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2800.4991299999965</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2098.7321499999989</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25568.026680000155</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9.2376599999997779</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">7602.7632399999966</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">225574.88894999982</Data></Cell>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">48042.698379999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">613.98769000000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8.6907300000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">67.900319999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">154.54503</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1129.1851899999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2661.9892300000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34599.471019999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3729.8357299999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5077.0934399999996</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">101144.48420999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2698.4896100000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">36.540019999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">103.16601</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">54.657209999999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1232.15707</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2603.6807200000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">85711.177329999991</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">33.89957000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8670.716669999998</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2021-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">54876.895059999551</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">1009.9010899999919</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">14.351439999999974</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">52.69583999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">36.092650000000084</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3851.316859999984</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2320.0269599999924</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">41734.301789999576</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.91058999999985</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5796.2978400000038</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2021-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">41442.841960000005</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">501.22428000000036</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">116.38489000000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">42.972110000000015</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">30.450569999999971</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3721.8699799999995</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2242.6474800000005</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25526.814840000006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">22.672940000000381</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9237.8048699999999</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">245506.91960999952</Data></Cell>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">58514.124389999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">840.14308000000005</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.099789999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">77.527259999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">184.09114</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2157.1574000000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3002.20343</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">41831.663059999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3639.855</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6760.3842299999997</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">101218.84041999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2727.5134399999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">60.202420000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">115.20141</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">46.452150000000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3151.1233700000003</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2926.6391699999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">85704.509649999993</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">183.96027999999978</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6303.2385300000005</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2022-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">57157.795610000008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">806.88426000000072</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.808260000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">36.313360000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">37.86976999999996</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4968.5886899999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3387.7258500000012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">38151.757710000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">22.951530000000275</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9723.8961800000016</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2022-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">41219.287130000012</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">412.18271000000004</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">65.684889999999967</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">20.93792000000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">45.20473000000004</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">4644.8416799999986</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2723.7186099999994</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25246.22643000001</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-11.153130000000147</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">8071.6432900000018</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">258110.04754999999</Data></Cell>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">60749.891190000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">878.63624000000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">34.420990000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">73.91771</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">264.76643000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3832.6522300000001</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3461.9750399999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40581.998500000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3779.2682599999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7842.2557900000002</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
    <Cell ss:StyleID="s216"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">122529.70342999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">2752.28449</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">66.25985</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">109.96627000000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">51.994699999999966</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3878.1270799999998</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3096.1925300000007</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">107627.86490999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">45.08716000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4901.9264400000002</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2023-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">62769.530580000035</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">868.00337000000036</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">26.189359999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">32.90555999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">42.488660000000039</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">7175.4840700000004</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3631.9785299999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">44660.208440000031</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.83656000000019</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6310.4360299999998</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2023-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">48537.683139999979</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">523.66740000000027</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">103.19454000000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">56.843860000000006</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">40.123189999999965</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">6358.0169400000013</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2858.3263800000009</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">31232.389229999972</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">10.219009999999798</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">7354.9025900000024</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">294586.80833999999</Data></Cell>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">84303.733149999985</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">703.51427999999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">21.1127</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">73.781499999999994</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">279.59953999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5374.80573</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3844.5753599999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">57760.21761</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3657.2651599999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">12588.861269999999</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s235"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">136992.70545000018</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3214.3589800000091</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">80.942480000000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">124.18008</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.015810000000045</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5907.2823199999948</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4138.0201999999981</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">116518.72782000017</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">145.95877000000246</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6802.2189899999958</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2024-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">75948.139879999828</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">973.10077999999066</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">16.544029999999992</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">56.998650000000026</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">44.855639999999937</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">8322.4952300000077</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4408.3784900000037</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">51887.356419999822</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">61.087279999997463</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">10177.323360000008</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s236"/>
    <Cell ss:StyleID="s236"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2024-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">57499.472679999992</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">557.80313999999998</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">102.21431</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">69.258189999999956</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">44.135320000000036</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">7929.9882099999959</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">2770.0276299999969</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">36604.041020000004</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">-16.881449999999859</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">9438.8863099999962</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">354744.05116000003</Data></Cell>
    <Cell ss:Index="22" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">93840.296470000001</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">889.35974999999996</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">24.757189999999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">106.95502</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">39.236760000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6640.5120299999999</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4159.9163600000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">71506.145839999997</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3664.4635400000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6808.9499800000003</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s235"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">139674.09060000003</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3199.2920599999998</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">98.374250000000004</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">144.83233999999999</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">310.15757000000002</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">6493.4974899999997</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">3718.7621399999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">120284.30636</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">84.697209999999814</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">5340.1711800000003</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
    <Cell ss:Index="22" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"><Data ss:Type="DateTime">2025-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s221" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">82522.313989999995</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">867.76614000000018</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">27.448820000000012</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">40.146190000000047</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">50.567809999999952</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9388.2816100000018</Data></Cell>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s233"/>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">4453.1677799999998</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">57652.923330000005</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">83.146999999999935</Data></Cell>
    <Cell ss:StyleID="s181"><Data ss:Type="Number">9958.8653099999974</Data></Cell>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s222"><Data ss:Type="DateTime">2025-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s223" ss:Formula="=SUM(RC[1]:RC[15])"><Data ss:Type="Number">62093.173349999997</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">603.53218000000061</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">117.57504000000002</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">69.393269999999973</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">61.857169999999996</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">8563.6988699999965</Data></Cell>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s234"/>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">3078.91903</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">38911.33189999999</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">25.574759999999969</Data></Cell>
    <Cell ss:StyleID="s185"><Data ss:Type="Number">10661.291130000001</Data></Cell>
    <Cell ss:StyleID="s190"/>
    <Cell ss:StyleID="s185" ss:Formula="=SUM(R[-3]C[-17]:RC[-17])"><Data
      ss:Type="Number">378129.87440999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s220"/>
    <Cell ss:StyleID="s221"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:Index="19" ss:StyleID="s181"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s224"><Data ss:Type="String">* data available with a lag of 2 months</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24">
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s225"><Data
      ss:Type="String">V roku 2020 bol kvôli pandémii problém s výkazmi obcí, ktoré neboli načas dodané. Preto údaje za rok 2020 za 1Q až 3Q nie sú premietnuté vo FIN výkazoch, toto sú aktuálnejšie číslanie. Údaje za 4Q budú do konca marca premietnuté do FIN výkazov. </Data></Cell>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
    <Cell ss:StyleID="s189"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="30.75"/>
   <Row>
    <Cell ss:Index="15" ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
    <Cell ss:StyleID="s181"/>
   </Row>
   <Row ss:Index="94">
    <Cell ss:Index="2" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s189"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s189"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>59</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="SL_fin">
  <Table ss:ExpandedColumnCount="13" ss:ExpandedRowCount="200" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="101"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="119"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="131"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="41.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="86.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="71.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="58.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="94"/>
   <Column ss:Index="11" ss:StyleID="s174" ss:Width="61"/>
   <Column ss:StyleID="s174" ss:Width="56"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s237"><Data ss:Type="String">Special levy on financial sector (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s238"/>
    <Cell ss:StyleID="s238"/>
    <Cell ss:StyleID="s238"/>
    <Cell ss:StyleID="s239"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s240"/>
    <Cell ss:StyleID="s241"/>
    <Cell ss:StyleID="s242"><Data ss:Type="String">cumulative **</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="38.25">
    <Cell ss:StyleID="s244"/>
    <Cell ss:StyleID="s245"><Data ss:Type="String">cash</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">of which: one-off extra levy in 4Q2012</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">debet (použitie prostriedkov v súlade s § 4 ods. 5 zákona č. 384/2011)</Data></Cell>
    <Cell ss:StyleID="s246"/>
    <Cell ss:StyleID="s245"><Data ss:Type="String">annual cash</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">annual accrual</Data></Cell>
    <Cell ss:StyleID="s246"/>
    <Cell ss:StyleID="s245"><Data ss:Type="String">cash</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">22643.139719999999</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880292"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">169752.53727999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880312"
     ss:Formula="=RC[-1]+R[15]C[-4]"><Data ss:Type="Number">169892.17667999998</Data></Cell>
    <Cell ss:StyleID="s251"/>
    <Cell ss:StyleID="s252" ss:Formula="=RC[-7]"><Data ss:Type="Number">22643.139719999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12.95377</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">22656.093489999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">22656.093489999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">23960.311429999998</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">46616.404920000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">46616.404920000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">46616.404920000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">22156.162660000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">68772.567580000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">68772.567580000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">68772.567580000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">3634.9205899999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">72407.488169999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s254" ss:Formula="=97345.04911"><Data ss:Type="Number">97345.049110000007</Data></Cell>
    <Cell ss:StyleID="s258"><Data ss:Type="Number">49445.92914</Data></Cell>
    <Cell ss:StyleID="s259"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s256"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">169752.53727999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s262"/>
    <Cell ss:StyleID="s262"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s265"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">169752.53727999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s267"/>
    <Cell ss:StyleID="s267"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880332"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">204138.36676</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880352"
     ss:Formula="=RC[-1]-R[3]C[-4]"><Data ss:Type="Number">203998.72736000002</Data></Cell>
    <Cell ss:StyleID="s251"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">169752.53727999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">50984.27307000001</Data></Cell>
    <Cell ss:StyleID="s268"/>
    <Cell ss:StyleID="s268"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">220736.81034999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s268"/>
    <Cell ss:StyleID="s268"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">220736.81034999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s258" ss:Formula="=168.958680000001"><Data ss:Type="Number">168.95868000000101</Data></Cell>
    <Cell ss:StyleID="s258"><Data ss:Type="Number">139.63939999999999</Data></Cell>
    <Cell ss:StyleID="s259"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">220905.76903</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">51153.829489999982</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">272059.59852</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">272059.59852</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">272059.59852</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">51089.327240000042</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">323148.92576000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">323148.92576000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0.67819999998807912</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">323149.60395999998</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">50741.300079999986</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">373890.90403999994</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s270"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">373890.90403999994</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0.20468000000715256</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880372"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">153190.8463</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880392" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">153190.8463</Data></Cell>
    <Cell ss:StyleID="s251"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">373891.10871999996</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">48486.193360000012</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">422377.30207999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">422377.30207999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">422377.30207999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">52036.212500000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">474413.51458000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">474413.51458000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">474413.51458000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">52637.093000000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527050.60758000007</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527050.60758000007</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527050.60758000007</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527050.60758000007</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">31.142759999999999</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s270"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527081.75034000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s271"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880480"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">110289.2903799999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880500" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">110289.2903799999</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">527081.75034000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">26969.246869999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">554050.99721000006</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">554050.99721000006</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">554050.99721000006</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">27159.850579999998</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">581210.84779000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">581210.84779000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]"><Data ss:Type="Number">581210.84779000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">27754.3229299999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-20000</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">588965.17071999994</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">588965.17071999994</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">588965.17071999994</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">28405.87</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s269"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">617371.04071999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s270"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">617371.04071999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880520"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">119772.4374900001</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880540" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">119772.4374900001</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">617371.04071999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">29138.169750000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">646509.21046999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">646509.21046999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">646509.21046999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">29630.4485300001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">676139.65899999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">676139.65899999999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">30265.819210000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">706405.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2016-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">706405.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2016-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">706405.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2016-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">30738</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">737143.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2016-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">737143.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="DateTime">2016-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s274"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">737143.47820999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s247"><Data ss:Type="DateTime">2017-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">31117.403810000062</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880560"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">127283.70694000012</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299880580" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">127283.70694000012</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">768260.88202000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">768260.88202000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">768260.88202000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">31413.616180000005</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">799674.49820000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">799674.49820000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">799674.49820000003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">32111.006000000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">831785.50420000008</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">831785.50420000008</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">831785.50420000008</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">32641.680950000049</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">864427.18515000015</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2017-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">864427.18515000015</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s260"><Data ss:Type="DateTime">2017-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s274"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">864427.18515000015</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s247"><Data ss:Type="DateTime">2018-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">33028.723970000028</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299882768"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">134177.11829999994</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299882788" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">134177.11829999994</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">897455.9091200002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-23.106990000009535</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">897432.8021300002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6.0699999332427977E-3</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">897432.80820000009</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">33138.979580000043</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">930571.78778000013</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">930571.78778000013</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0.05</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">930571.83778000018</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">33800.962070000052</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">964372.79985000018</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">964372.79985000018</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">964372.79985000018</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">34231.503599999902</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">998604.30345000012</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2018-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">998604.30345000012</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s260"><Data ss:Type="DateTime">2018-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">998604.30345000012</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s247"><Data ss:Type="DateTime">2019-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">35038.520330000043</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s249"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299882808"
     ss:Formula="=SUM(RC[-4]:R[11]C[-4])"><Data ss:Type="Number">143411.31299999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299882828" ss:Formula="=RC[-1]"><Data
      ss:Type="Number">143411.31299999999</Data></Cell>
    <Cell ss:StyleID="s249"/>
    <Cell ss:StyleID="s252" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1033642.8237800002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4.5885599999427793</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1033638.2352200003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1033638.2352200003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">35437.611980000016</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1069075.8472000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1069075.8472000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1069075.8472000002</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">36144.975729999896</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1105220.82293</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1105220.82293</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1105220.82293</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">36794.793519999977</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1142015.6164500001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2019-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1142015.6164500001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s260"><Data ss:Type="DateTime">2019-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s266" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1142015.6164500001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-01-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">74530.907320000173</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s275"/>
    <Cell ss:StyleID="s275"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257" ss:Formula="=R[-1]C+RC[-7]+RC[-5]"><Data
      ss:Type="Number">1216546.5237700003</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-02-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s275"/>
    <Cell ss:StyleID="s275"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-03-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-04-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">74222.149930000072</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-05-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-06-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-07-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">18.453990000009536</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-08-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-09-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-10-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="DateTime">2020-11-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="DateTime">2020-12-01T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s276"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s272"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"><Data ss:Type="String">* payment related to the previous year</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"><Data ss:Type="String">** it determines the rate from the next year</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s277"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>86</TopRowBottomPane>
   <ActivePane>2</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="SL_reg">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="274" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s174" ss:DefaultColumnWidth="46.5"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="88.5" ss:Span="1"/>
   <Column ss:Index="3" ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="101.5"
    ss:Span="1"/>
   <Column ss:Index="5" ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="180"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="176.5"/>
   <Column ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="84" ss:Span="1"/>
   <Column ss:Index="9" ss:StyleID="s174" ss:AutoFitWidth="0" ss:Width="76"/>
   <Column ss:Index="13" ss:StyleID="s174" ss:Width="51"/>
   <Column ss:StyleID="s174" ss:Width="49"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s237"><Data ss:Type="String">Special levy on regulated industries (thousands of EUR)</Data></Cell>
    <Cell ss:StyleID="s237"/>
    <Cell ss:StyleID="s237"/>
    <Cell ss:StyleID="s237"/>
    <Cell ss:StyleID="s237"/>
    <Cell ss:StyleID="s237"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s279"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33">
    <Cell ss:StyleID="s280"/>
    <Cell ss:StyleID="s246"><Data ss:Type="String">príjem ŠR (od 2024)</Data></Cell>
    <Cell ss:StyleID="s246"><Data ss:Type="String">cash *</Data></Cell>
    <Cell ss:StyleID="s282"><Data ss:Type="String">zostatok v ŠR na MRÚ**</Data></Cell>
    <Cell ss:StyleID="s246"><Data ss:Type="String">v tom: zúčtovanie za predchádzajúci rok z bežného odvodu</Data></Cell>
    <Cell ss:StyleID="s246"><Data ss:Type="String">v tom: zúčtovanie jednorazového mimoriadneho výnosu ***</Data></Cell>
    <Cell ss:StyleID="s246"><Data ss:Type="String">annual cash</Data></Cell>
    <Cell ss:StyleID="s246"><Data ss:Type="String">annual accrual</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s248"/>
    <Cell ss:StyleID="s248"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883412"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">38616.432950000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883432"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])"><Data
      ss:Type="Number">38321.198520000005</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s283"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10579.58944</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9898.3452899999993</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">9902.6871699999992</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">8235.8110500000057</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9898.3453100000024</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s248"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883452"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">97153.968370000017</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883472"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])+0.23*R[22]C[-2]"><Data
      ss:Type="Number">100258.49626799999</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8465.3344399999969</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8877.5256300000019</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8843.866909999997</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-73.404309999999995</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8752.8358200000075</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-750.34832999999992</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">87.623439999997615</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4764.7704400000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9329.5711599999959</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">83.151420000000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9635.499010000005</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2806.0792999999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10401.086219999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">901.25727000000006</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8210.7707699999955</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-159.7336</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8242.5871200000056</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">8242.5871200000001</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-1833.6645800000028</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8242.5871200000056</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s248"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883492"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">164069.11732000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299883512"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">134818.57693999997</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7679.6077899999918</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7708.5378799999953</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7709.1175400000211</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4.8849999999999998</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6651.0558499999943</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3653.7387899999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3654.0849900000003</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4603.4157699999996</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">324.73128000000122</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1351.44732</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6217.6501900000003</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-9487.1888400000007</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5941.6997799999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5967.6031600000006</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">19021.026279999998</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">518.5865899999917</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">74966.691600000006</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">88585.977759999994</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">5987.125850000004</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-4.9152899999999997</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">13145.231379999996</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s248"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s248"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887968"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">293078.00673000014</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887988"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]+-27855.42085"><Data
      ss:Type="Number">74902.424290000112</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7039.5359200000203</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">259.4597</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-134.70510000000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10725.462460000001</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1426.6725971428573</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">231.57274285714288</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10969.591829999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1160.0859171428569</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s289"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4751.9691199999997</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-566.78435714285717</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5302.2553899999903</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-14311.863637142857</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">22432.542510000101</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">19192.268142857123</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">178070.005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s290"><Data ss:Type="Number">220071.7047</Data></Cell>
    <Cell ss:StyleID="s290"><Data ss:Type="Number">9365.1758800000407</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-5.9810571428571428</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">22333.182100000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">-41.867400000000004</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888008"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">65028.458129999992</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888028"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">94264.558890000073</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7439.5599499999989</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s273"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">-48.033619999999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">2312.6010399999996</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">-1756.1677299999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">139.48784000000003</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">3380.9948999999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">-30546.843870000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">31909.748419999996</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">-221.74844000000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7038.3958000000057</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"><Data ss:Type="Number">6084.4673300000004</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">13531.194579999999</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-17223.622720000007</Data></Cell>
    <Cell ss:StyleID="s295"><Data ss:Type="Number">-24.07602</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7501.7100800000426</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-311.35768000006647</Data></Cell>
    <Cell ss:StyleID="s297"><Data ss:Type="Number">-21.48348</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888048"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">166714.60850999999</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299888068"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])"><Data
      ss:Type="Number">162907.10069999992</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4219.4677999999521</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16796.131390000046</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-150.77587999999989</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">21016</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-8119</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12896.29514</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-8333.8083200000001</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-0.21636999999918044</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4562.7031900000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">17922.466740000003</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">1647.3887500000003</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">22485.16993</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10954.503939999997</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-2793.8418899999992</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16408</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">2721.81421</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12091.831229999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1419.1571100000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">3357.1814800000002</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-76.208770000000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">43387.800929999998</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-19786.990089999996</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-106.81022999999524</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">23600.810839999998</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4148.9656499999983</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">6322.0548600000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">19451.444380000008</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-7327.7789400000011</Data></Cell>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12123.3539</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">581.70102999999938</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3533.7126899999994</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887344"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">185437.34035999997</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887364"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">164028.44453000004</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12705.767279999971</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1296.8522800000012</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-38.462460000000895</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">14002.619560000003</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-8313.175220000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-461.64902999999936</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5689.44434</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">17603.900090000003</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-5.2950000000186265E-2</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">18667.06741</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9712.9446800000005</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">15527.54797</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">28380.01209</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-23184.804339999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-6443.4313700000012</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9821.4847699999991</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11281.759960000003</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1960.1269000000009</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">21103.244730000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4152.2430499999973</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-294.57319999999925</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16951.001680000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-8031.2539800000004</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1020.8185199999996</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8919.7476999999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11232.891489999998</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">584.28152999999884</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">20152.639190000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-7803.4651200000008</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-992.4375</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row ss:StyleID="s190">
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">12349.174070000001</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">4346.6758200000004</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
    <Cell ss:StyleID="s263"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16695.849890000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-5020.9448599999996</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887384"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">114879.90277000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887404"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">127557.68193000004</Data></Cell>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11674.90503</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2362.9045299999993</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-5</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">14037.80956</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-9275.4883800000007</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4762.3211799999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16200.798279999997</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1785.2848799999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">20963.119460000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10549.805209999997</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2228.2779000000032</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3561.1262299999985</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10324.053609999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1382.8557700000015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10939.030239999998</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8235.0437899999997</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-173.60874000000396</Data></Cell>
    <Cell ss:StyleID="s300"><Data ss:Type="Number">76.702929999999995</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8061.43505</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4820.2590799999998</Data></Cell>
    <Cell ss:StyleID="s300"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">12881.694129999994</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1852.3485200000014</Data></Cell>
    <Cell ss:StyleID="s300"><Data ss:Type="Number">-115.40874000000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s187"/>
    <Cell ss:StyleID="s187"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11029.345610000015</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-6773.4706299999989</Data></Cell>
    <Cell ss:StyleID="s301"><Data ss:Type="Number">-67.948549999999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">4255.8749800000196</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">14722.478999999999</Data></Cell>
    <Cell ss:StyleID="s302"><Data ss:Type="Number">1238.3859299999999</Data><Comment
      ss:Author="Bukovina Jaroslav"><ss:Data
       xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Face="Segoe UI"
         x:CharSet="238" x:Family="Swiss" html:Size="9" html:Color="#000000">Bukovina Jaroslav:</Font></B><Font
        html:Face="Segoe UI" x:CharSet="238" x:Family="Swiss" html:Size="9"
        html:Color="#000000">&#10;zmena z -567 tis. eur na základe dodatočných dát od FRSR</Font></ss:Data></Comment></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">18978.35398</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10111.08224</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887424"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">120153.17160000002</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299887444"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">127506.60375999998</Data></Cell>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8867.2717400000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3760.6575699999994</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-79.572179999999705</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5106.6141699999998</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11143.000999999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1.5549999999813735E-2</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16249.599619999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-5236.8406999999988</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">194.8236</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-5420.6450800000002</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-11687.67894</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9545.7360200000003</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-332.02433000000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:Index="11" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">14590.135090000002</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">414.3099499999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11012.75892</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3619.5241699999979</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-2596.2782599999982</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">18715.226030000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-9229.4918800000014</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">216.81973000000016</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7361.5112600000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1892.1350100000006</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">14986.83389</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4524.2441699999999</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">3092.8783999999996</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">18319.808719999997</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">22.453640000000597</Data></Cell>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">7331.7272400000002</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">19533.5317</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-16207.90596</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-72.623100000001486</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884224"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">99232.023820000017</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884244"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">101682.54787000001</Data></Cell>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">3325.6257400000004</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5601.0262799999991</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8926.6520199999995</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">3574.7771200000011</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10819.633250000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-3600.7753599999992</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1283.2562600000008</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8900.6537799999987</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2587.9541000000013</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">3089.0152300000022</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11488.29509</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1237.8491199999992</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">2062.7259000000008</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10250.445970000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-2546.0002700000023</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">3720.4466799999987</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7704.7584900000002</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9043.1076899999989</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">4131.7311300000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">16747.866180000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-10986.041539999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-461.02930000000072</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5756.4002399999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-2663.7771900000002</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-237.21430000000004</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">3097.92625</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8649.9648800000032</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-125.51900000000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">4832.1727199999996</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-4366.41824</Data></Cell>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">-6915.83961</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7381.5940899999996</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1671.7645099999997</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884264"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">89144.739979999998</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884284"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">93458.933480000036</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5709.8295799999996</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1722.5752999999988</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7330.7640799999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-655.38279999999986</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6776.9371799999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1480.4205300000003</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-4.5434000000000196</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5296.6015500000713</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2394.3179500000001</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-924.52229999999918</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7690.9195</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-2795.6915400000003</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-101.27211</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4895.0899599999193</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6295.1654099999996</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">5257.3706699999993</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">11189.027170000076</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1828.6957500000001</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">737.51621999999975</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9361.6976200000045</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1878.9656499999994</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1402.5789</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7482.7319699999098</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1008.3783199999993</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">1386.6507999999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8488.1866900000605</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1370.4895799999999</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">2278.9692000000005</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">9861.5192699999807</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-4800.16446</Data></Cell>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">-868.62876000000006</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">5061.1136100000103</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2466.6461599999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884304"
     ss:Formula="=SUM(RC[-4]:R[11]C[-3])"><Data ss:Type="Number">99823.108929999944</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884324"
     ss:Formula="=SUM(R[1]C[-5]:R[12]C[-5])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">134957.73748000001</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7527.7407699999812</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">1617.9809000000005</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">407.60159999999996</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">9146.0624700000299</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-1446.15065</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">1314.30765</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7699.9030199999797</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2989.1331</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">5126.34357</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">10689.044919999957</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-4208.8614699999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-2695.076</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6480.1834500000496</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">2318.1052599999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-545.55804000000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">8798.2887100000407</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4713.1177699999998</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">7462.7315799999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">13511.379279999999</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-6429.2547199999999</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-545.49234000000069</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">7074.8402599999899</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-2105.67551</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-10.063799999999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">4976.4762499999997</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">19612.259549999999</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">15668.576900000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">24586.639200000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">-17445.184099999999</Data></Cell>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s260"/>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-6433.3114000000951</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">-1377.3679000000004</Data></Cell>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">-15509.894399999999</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">32745.343009999993</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">6989.9148000000696</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884016"
     ss:Formula="=SUM(RC[-5]:R[11]C[-3])"><Data ss:Type="Number">561136.05695000011</Data></Cell>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884036"
     ss:Formula="=SUM(RC[-6]:R[11]C[-6])+SUM(R[12]C[-3]:R[23]C[-3])-SUM(RC[-3]:R[11]C[-3])-R[10]C[-2]+0.22*R[22]C[-2]"><Data
      ss:Type="Number">559965.65262000007</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">33780.179609999992</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">33082.524359999996</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">38273.34150000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">2369.23</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">41102.818180000009</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">708.73414000000025</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">34426.054949999991</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">917.98838999999987</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">78226.415229999984</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">26538.435400000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">51921.135290000027</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">9541.7109000000019</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">49750.978990000003</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-837.98789999999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">49888.187470000099</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1440.183</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2024</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">52866.536110000001</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">4738.5696399999997</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2024</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">58082.62745</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">2047.5548999999999</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="9" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">53245.02089</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-190.68990000000002</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884056"
     ss:Formula="=SUM(RC[-5]:R[11]C[-3])"><Data ss:Type="Number">639555.70436999993</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">54951.890829999997</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1465.3391999999999</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">56044.347229999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">448.27111999999994</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">56237.404159999998</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">2470.2905000000005</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">36547.599099999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-6939.5963600000005</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">62168.624579999996</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-5742.9125000000013</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">59059.646540000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">13664.885400000003</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">23376.74538</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-6735.6276400000015</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">51465.310159999994</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-1004.2506000000001</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">100723.27499999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">55944.323099999987</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2025</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">34289.165639999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s298"><Data ss:Type="Number">-516.13638000000003</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2025</Data></Cell>
    <Cell ss:StyleID="s261"><Data ss:Type="Number">51446.674859999999</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s299"><Data ss:Type="Number">470.3454000000001</Data></Cell>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> January 2026</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">31453.204120000002</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:MergeDown="11" ss:StyleID="m2781299884076"
     ss:Formula="=SUM(RC[-5]:R[11]C[-3])"><Data ss:Type="Number">115278.16634</Data></Cell>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> February 2026</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">32983.574059999999</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> March 2026</Data></Cell>
    <Cell ss:StyleID="s254"><Data ss:Type="Number">50841.388159999995</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> April 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> May 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> June 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> July 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> August 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> September 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> October 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"><Data ss:Type="String"> November 2026</Data></Cell>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:Index="8" ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s260"><Data ss:Type="String"> December 2026</Data></Cell>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s261"/>
    <Cell ss:StyleID="s274"/>
    <Cell ss:StyleID="s274"/>
    <Cell ss:Index="8" ss:StyleID="s263"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s303"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s253"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"><Data ss:Type="String">* in addition to monthly payments of levy also includes settlement of levy for the previous year</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"><Data ss:Type="String">** od januára 2017, uvádzame mesačnú dekompozíciu MRÚ</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s304"><Data ss:Type="String">*** vrátane platby jednorázového mimoriadneho odvodu</Data></Cell>
    <Cell ss:StyleID="s304"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"><Data ss:Type="String">**** červenou sú uvedené odhady, alebo neúplné údaje</Data></Cell>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s257"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s292"/>
    <Cell ss:StyleID="s292"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s254"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s273"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
    <Cell ss:StyleID="s243"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>158</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="TV_and_radio_fee">
  <Table ss:ExpandedColumnCount="17" ss:ExpandedRowCount="191" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s278" ss:DefaultColumnWidth="56"
   ss:DefaultRowHeight="13">
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="90"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="58.5"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="86.5"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="86"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="80"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="59"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="86.5"/>
   <Column ss:StyleID="s278" ss:AutoFitWidth="0" ss:Width="74"/>
   <Column ss:Index="10" ss:StyleID="s278" ss:Width="90"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s173"><Data ss:Type="String">TV and Radio licence fees (cash, ths. Eur)</Data></Cell>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s173"/>
    <Cell ss:StyleID="s217"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="38.25">
    <Cell ss:StyleID="s305"/>
    <Cell ss:StyleID="s245"><Data ss:Type="String">Total </Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">fees paid by employers</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">fees paid by individual - direct payment</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">fees paid by individual - SIPO</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">Returned payments</Data></Cell>
    <Cell ss:StyleID="s245"><Data ss:Type="String">other fees</Data></Cell>
    <Cell ss:StyleID="s226"><Data ss:Type="String">annual cash</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7240.71</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1503.64</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">144.5</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5592.57</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6508.82</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1197.5799999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">114.89999999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5196.34</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7666.4800000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1522.9</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">108.56</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">6035.02</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6265.4800000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">878.18000000000029</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">107.14000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5280.16</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6182.949999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">491.39999999999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">99.699999999999932</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5591.8499999999985</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6097.42</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">418.76000000000022</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">116.5</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5562.16</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6302.3299999999981</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">882.01000000000022</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">162.83000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5257.489999999998</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6216.8900000000031</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">498.57999999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">104.83000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5613.4800000000032</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6041.7900000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">512.63999999999942</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">161.81999999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5367.3300000000017</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6258.9700000000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">660.58000000000084</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">177.6400000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5420.75</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2009</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6041.1199999999953</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">419.80999999999949</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">109.57999999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5511.7299999999959</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2009</Data></Cell>
    <Cell ss:StyleID="s311" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6525.277560000015</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">639.30999999999949</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">114.45000000000005</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">5300.7699999999968</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">470.74756000001889</Data></Cell>
    <Cell ss:StyleID="s246"/>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">77348.237560000009</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7602.34</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1791.61</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">260.26</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5550.47</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7050.54</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1730.32</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">155.19</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5165.03</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6798.340000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">910.96000000000049</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">140.41000000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5746.9700000000012</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6194.8899999999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">760.64999999999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">149.03999999999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5285.1999999999971</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6015.7100000000019</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">413.27000000000044</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">128.06000000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5474.380000000001</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5754.2799999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">347.08999999999924</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">121.88999999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5285.2999999999993</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6185.1900000000041</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">694.14000000000033</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">173.95999999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5317.0900000000038</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6253.6099999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">701.18000000000029</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">141.19000000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5411.239999999998</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5708.8599999999969</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">429.75</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">151.51999999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5127.5899999999965</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6350.9900000000043</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">584.50999999999931</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">176.42000000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5590.0600000000049</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2010</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6113.3199999999979</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">509.76000000000022</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">148</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5455.5599999999977</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
    <Cell ss:Index="12" ss:StyleID="s313"/>
    <Cell ss:StyleID="s313"/>
    <Cell ss:StyleID="s313"/>
    <Cell ss:StyleID="s313"/>
    <Cell ss:StyleID="s313"/>
    <Cell ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2010</Data></Cell>
    <Cell ss:StyleID="s311" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6069.9081200000037</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">468.89999999999964</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">137.39999999999986</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">5504.1999999999971</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-182.45959999999309</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">141.86771999999999</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">76097.97812</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7565.17</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1925.26</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">429.5</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5210.41</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
    <Cell ss:Index="10" ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7080.7200000000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1811.1200000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">245.15999999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5024.4400000000005</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6383.8899999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">655.06999999999971</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">172.44000000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5556.3799999999992</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5960.24</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">604.73999999999978</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">179.24999999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5176.25</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6080.9800000000032</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">477.02000000000044</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">161.61000000000013</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5442.3500000000022</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5616.8799999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">393.55000000000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">147.98000000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5075.3499999999985</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6268.090000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">669.92999999999938</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">213.67999999999984</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5384.4800000000032</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6052.3799999999937</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">601.79</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">213.73000000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5236.8599999999933</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5621.1000000000058</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">308.07000000000062</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">160.90000000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5152.1300000000047</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5957.7499999999955</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">504.92000000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">183.46000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5269.3699999999953</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2011</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5768.7999999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">484.94999999999982</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">154.52999999999975</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5129.32</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2011</Data></Cell>
    <Cell ss:StyleID="s311" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5561.0230000000029</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">396.13999999999942</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">158.74000000000024</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">5353.3600000000006</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-411.33999999999651</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">64.123000000000005</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">73917.022999999986</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7297.49</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1746.2</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">380.76</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5170.53</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7103.54</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1898.5600000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">205.37</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4999.6099999999997</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6054.2900000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">705.17999999999938</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">180.14</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5168.9700000000012</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6350.5199999999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">724.10000000000036</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">399.21000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5227.2099999999991</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5716.7100000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">438.82999999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">229.18000000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5048.7000000000007</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5599.1800000000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">317.43000000000029</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">183.36999999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5098.380000000001</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6221.9799999999977</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">755.55999999999949</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">289.56999999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5176.8499999999985</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5591.340000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">492.57000000000062</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">205.11999999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4893.6500000000015</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5706.9000000000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">301.10999999999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">227.46000000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5178.3300000000017</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5949.3599999999951</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">529.64999999999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">297.66000000000031</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5122.0499999999956</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2012</Data></Cell>
    <Cell ss:StyleID="s307" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5523.7899999999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">348.85999999999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">217.78999999999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4957.1399999999994</Data></Cell>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s309"/>
    <Cell ss:StyleID="s218"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2012</Data></Cell>
    <Cell ss:StyleID="s311" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5258.7439999999997</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">315.88000000000102</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">201.55999999999995</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">5090.8700000000026</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-373.41000000000349</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">23.844000000000001</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">72373.843999999997</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7394.5969200000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1782.69127</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">467.87786999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5159.5857200000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-15.55794</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6025.2000699999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">765.90946999999983</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">255.93895000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5024.7742799999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.422629999999998</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6643.14624</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1445.4271500000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">350.75851999999986</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4877.4799999999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-30.51943</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6432.0509600000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">934.3154199999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">381.97868000000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5187.2400000000016</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-71.483139999999992</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5467.7857699999959</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">420.55280999999923</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">249.20166999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4788.6799999999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">9.3512900000000059</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.375">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5680.6722100000034</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">329.77664000000095</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">243.9343100000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5123.2800000000025</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-16.31874000000002</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6201.1617599999963</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">848.6272399999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">352.90999999999985</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5106.6999999999971</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-107.07548</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5304.7113500000041</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">390.97000000000025</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">237.05000000000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4830.6600000000035</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-153.96864999999997</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5551.4150400000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">459.98999999999978</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">241.94999999999982</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4952.6500000000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-103.17496000000006</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5613.2515999999941</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">661.14999999999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">305.88999999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4798.2599999999948</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-152.04839999999996</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2013</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5348.3536100000056</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">418.71000000000095</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">275.05000000000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4839.0600000000049</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-184.46639000000005</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2013</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5659.6671999999971</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">407.83999999999833</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">262.46000000000004</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">5044.7099999999991</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-78.60979999999995</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">23.266999999999999</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">71322.012729999988</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7316.8459399999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1878.1279999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">501.74</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4952.7349999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-15.757059999999999</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6686.8576800000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1658.3320000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">294.81399999999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4750.7740000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.062320000000003</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6106.1432400000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">829.76599999999962</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">470.23500000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4846.1900000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-40.047760000000004</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5717.0769500000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">740.84200000000055</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">345.81999999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4650.237000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.82204999999999</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5823.1074999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">488.64699999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">275.73400000000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5071.4939999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-12.767499999999998</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5382.4946900000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">324.5</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">273.40800000000013</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4820.380000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-35.793310000000005</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6153.894999999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">786.63199999999961</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">394.25399999999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4972.4259999999958</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">0.58299999999999841</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5842.4220000000041</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">569.75400000000081</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">309.27399999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4976.6530800000037</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-13.259080000000012</Data></Cell>
    <Cell ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5739.6449999999977</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">554.33899999999903</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">271.11999999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4923.2414199999985</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-9.055419999999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6541.7890000000016</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1026.0479999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">415.32200000000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5113.9803400000019</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-13.561340000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2014</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5697.2080000000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">389.96700000000055</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">436.38500000000022</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4882.0421500000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-11.186150000000026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2014</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4120.3200000000015</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">386.08200000000033</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">306.93199999999933</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">3421.6210100000026</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-12.188009999999991</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">17.873000000000001</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">71127.805000000022</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">9741.4490000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2215.2799999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">697.87900000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">6831.7979500000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-3.5079500000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7087.4559999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1781.5630000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">443.49699999999996</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4883.190059999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-20.794059999999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5998.8960000000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">725.99999999999955</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">497.70399999999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4778.8001200000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-3.6081200000000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6051.4670000000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">813.66899999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">396.44800000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4855.4878600000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-18.840860000000006</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">4.7030000000000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6091.5269999999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">942.12900000000081</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">337.33299999999986</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4824.0831099999959</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-12.018109999999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6118.1799999999976</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">908.48699999999917</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">359.64400000000023</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4858.3845599999986</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-8.3355599999999956</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6361.7400000000016</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">826.66900000000078</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">490.89699999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5054.9476800000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-10.773679999999992</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5754.358000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">400.96999999999935</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">372.38299999999981</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4986.8525700000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-7.0495700000000099</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1.202</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5534.5559999999932</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">346.25</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">363.06800000000021</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4833.9256599999935</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-10.243660000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1.556</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6239.5560000000096</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">709.82099999999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">438.39699999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5108.1587500000096</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-16.820750000000011</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2015</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5811.6079999999984</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">455.15899999999965</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">384.45399999999972</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4975.1944799999983</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-5.4954799999999793</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">2.2959999999999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2015</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4392.3610000000026</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">628.10500000000138</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">420.59200000000055</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">3350.0817400000014</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-7.4247400000000212</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">1.0069999999999997</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">75183.153999999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">9800.4610000000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2005.1110000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">824.30899999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">6978.8354600000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-8.8684600000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1.0740000000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7443.4189999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1900.7369999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">550.27</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5019.07168</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-27.052680000000002</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.39300000000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6165.7039999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">872.79500000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">555.57799999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4754.4971100000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-18.264109999999992</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.0979999999999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6693.8629999999985</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">843.21700000000055</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">506.43599999999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5379.9914499999977</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-36.554450000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.77300000000000013</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6557.1710000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">934.80899999999929</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">457.33899999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5159.989160000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3.9268400000000021</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.1070000000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6340.4470000000056</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">661.77700000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">465.63900000000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5233.2049700000061</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.274969999999996</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.101</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6731.4769999999962</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">853.94200000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">593.96100000000024</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5303.6072899999963</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.600290000000019</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.5670000000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6248.0939999999946</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">558.28899999999976</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">639.92000000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5071.7116199999946</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-23.229619999999983</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.4029999999999996</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5834.1070000000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">351.75</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">494.35099999999966</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5011.5626800000027</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-24.478679999999997</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.9220000000000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6191.0120000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">575.03399999999965</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">562.7470000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5076.5431600000011</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">-24.368160000000024</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.0559999999999992</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2016</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5917.7279999999973</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">527.23300000000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">545.33699999999953</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4862.8255599999975</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-18.151559999999968</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.48399999999999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2016</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4352.0590000000157</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">612.70800000000054</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">525.99099999999999</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">3231.2010000000155</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-18.894000000000034</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">1.0530000000000008</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">78275.542000000016</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">10423.431</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2283.4470000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1123.1890000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">7029.7380499999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-13.47405</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">0.53100000000000003</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7296.1399999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1744.6849999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">627.32299999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4936.7679399999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-13.33094</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.69499999999999995</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6833.7839999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1093.3160000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">763.53599999999983</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4995.5060099999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.04401</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.47</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7067.2270000000026</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1274.1069999999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">751.6260000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5064.7864400000035</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-24.188440000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.89600000000000013</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6882.3009999999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1387.8160000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">637.69500000000016</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4934.1405399999967</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-78.063539999999989</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.71300000000000008</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6520.7110000000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">834.77000000000135</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">622.40599999999949</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5081.6397199999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.99072000000001</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-0.11400000000000032</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7099.4579999999942</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1030.3179999999975</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">788.39800000000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5290.968869999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-11.345869999999991</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.1189999999999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6163.742000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">609.20300000000134</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">625.78800000000047</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4955.0368799999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-27.318880000000007</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.0330000000000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6061.2070000000049</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">408.9489999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">569.04399999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5100.4038400000063</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.996839999999992</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.80700000000000038</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6360.4839999999976</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">517.3030000000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">710.22000000000025</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5147.0128399999958</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-14.923840000000013</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.87199999999999989</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2017</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5998.9260000000013</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">405.33500000000095</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">608.99199999999928</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5007.7570100000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-23.650009999999966</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.49199999999999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2017</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4274.7919999999931</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">467.35699999999815</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">655.09800000000087</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">3169.2283599999937</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-16.963360000000037</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">7.2000000000000064E-2</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">80982.202999999994</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">11198.226999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2733.078</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1381.818</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">7103.4051900000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.07019</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.996</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">8005.2380000000021</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2219.6960000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">760.53399999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5060.2761900000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-36.000190000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.73199999999999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6916.5870000000023</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">999.63299999999981</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">755.82300000000032</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5171.1502800000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-11.819280000000004</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.8</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6836.6589999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">880.10100000000057</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">760.98099999999977</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5214.857469999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.212469999999996</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-6.8000000000000005E-2</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6182.0249999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">632.55199999999968</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">709.42699999999968</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4861.3087899999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.883789999999991</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.62100000000000044</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6566.4509999999946</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">634.98599999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">689.45900000000074</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5257.3691999999937</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-16.257200000000005</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.89399999999999924</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7421.4969999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1132.8199999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">923.68199999999979</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5377.3582999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-13.061299999999999</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.6980000000000004</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6446.3199999999952</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">730.02099999999882</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">716.70100000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5016.6740999999965</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.784099999999977</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.70800000000000018</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5984.557000000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">381.68000000000211</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">669.61299999999937</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4952.4745100000073</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-20.034510000000033</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.82399999999999984</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6621.648000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">856.31099999999788</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">814.43299999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4969.7337400000033</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.393739999999994</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.56400000000000006</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2018</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6164.7639999999956</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">479.40700000000106</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">701.98899999999958</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4999.7440299999944</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-16.89003000000001</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.51399999999999935</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2018</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4226.2840000000033</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">445.10300000000097</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">700.06900000000132</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">3092.7279300000009</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-12.302929999999996</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">0.68700000000000117</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">82570.256999999983</Data></Cell>
    <Cell ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">11828.030999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3171.9009999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1555.5540000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">7118.0770400000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-18.364039999999999</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.86299999999999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7943.3010000000013</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2006.3500000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">839.38999999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5118.030850000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-20.828849999999999</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.35899999999999999</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6852.5120000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">978.18099999999959</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">773.81700000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5128.5195900000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28.820590000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.81499999999999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6994.0619999999981</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">982.1820000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">878.24400000000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5171.4252699999961</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-38.568270000000005</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.77899999999999991</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6352.2590000000037</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">600.73599999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">798.79699999999957</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4980.1595400000042</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28.278539999999989</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.8450000000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6383.3080399999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">760.8809999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">737.78900000000067</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4906.4186699999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-22.514669999999995</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.7340399999999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7159.4869600000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1147.2839999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1073.4389999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4957.8974200000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.970420000000029</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.83696000000000037</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6722.1629999999986</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">749.14500000000044</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1048.9970000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4940.9420499999978</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-16.27904999999997</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-0.64200000000000035</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6389.670999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">727.41899999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">904.54399999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4782.500709999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-25.566709999999986</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.77400000000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6447.7470000000039</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">765.95000000000073</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">938.49799999999959</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4768.126280000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-25.553280000000001</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.72599999999999998</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2019</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6123.1210000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">491.72199999999793</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">794.97100000000137</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4877.9511500000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-42.164150000000035</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.64100000000000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2019</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">4024.1620000000012</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">533.57000000000153</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">857.12299999999959</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">2649.68894</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-17.520939999999996</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">1.3010000000000002</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">83219.824000000008</Data></Cell>
    <Cell ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">10991.11</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2785.3380000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1750.799</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">6471.847850000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.15485</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.28000000000000003</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7133.3670000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2008.9600000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">908.85100000000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4239.9520000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-24.867000000000001</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.47099999999999997</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5982.9469999999956</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1057.5459999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">840.76099999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4105.2193099999968</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.395309999999998</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.81599999999999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5628.7259999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">703.91399999999976</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">950.59299999999985</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4040.3604099999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-66.742410000000007</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.6010000000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5636.9050000000025</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">734.42900000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">870.60000000000036</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4062.1111000000019</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-30.817099999999996</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.58199999999999985</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5806.4250000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">975.93599999999969</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1054.0959999999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3803.6801100000012</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-27.893109999999986</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.60599999999999987</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6741.3060000000032</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1432.8030000000017</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1140.8900000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4191.6372100000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-24.54321000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.51900000000000013</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5797.709000000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">602.90799999999945</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1163.6630000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4056.805560000008</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-25.988559999999964</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.32099999999999973</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6055.2139999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">693.55199999999968</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1426.4579999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3976.2581500000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-41.687150000000045</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.63300000000000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6254.1009999999878</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">909.8169999999991</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1358.8070000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4018.9856299999883</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-34.048629999999974</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.54</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2020</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5357.5249999999942</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">800.15099999999984</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1101.5730000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3494.7783099999942</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-39.048309999999987</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">7.1000000000000618E-2</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2020</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">3903.4290000000115</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">690.04000000000087</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">1004.155999999999</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">2224.1193600000115</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-15.003360000000015</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">0.11699999999999999</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">75288.76400000001</Data></Cell>
    <Cell ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">10600.304</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2574.0509999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2175.6469999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5872.3710599999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.765059999999998</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">8545.2646600000026</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2132.1349999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2599.866</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3838.048380000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-26.025379999999998</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">1.2406600000000001</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6743.7753399999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">962.85400000000027</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1939.8500000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3882.6375199999984</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-29.809519999999999</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-11.75666</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5971.6500000000042</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">779.1860000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1341.8829999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3876.4987000000037</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-26.432700000000011</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.51500000000000057</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5636.2569999999951</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">590.98399999999947</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1289.2629999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3786.8187099999959</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28.139709999999994</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-2.6690000000000005</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6804.8749999999973</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1388.8879999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1741.0400000000009</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3695.9997099999964</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-21.611709999999988</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.55899999999999928</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6470.6800000000048</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1089.0749999999989</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1509.3269999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3892.3746000000065</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-20.69160000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.59500000000000064</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5398.7879999999986</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">500.32999999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">590.65400000000045</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">4333.2503499999984</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-26.025349999999975</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.57900000000000063</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5120.5110000000022</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">391.07200000000194</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1848.4489999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2898.1736200000014</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-17.674619999999997</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.49099999999999966</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5651.1850000000013</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">617.95499999999993</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1513.5349999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3538.680220000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-19.506220000000006</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.52099999999999902</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2021</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5456.8720000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">564.29399999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1215.887999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3698.4499700000015</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-22.265969999999989</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.50600000000000023</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2021</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">3894.0009999999993</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">643.03700000000026</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">1207.5890000000036</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">2062.2341899999956</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-18.796190000000024</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">-6.2999999999998835E-2</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">76294.163000000015</Data></Cell>
    <Cell ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">10626.289999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2744.444</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2373.9720000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5533.7065899999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-26.360589999999998</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.52800000000000002</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">7449.0889999999972</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1784.0459999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2043.8560000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3654.8720099999973</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-34.256010000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.57099999999999995</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6045.21</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">944.04799999999977</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1496.5789999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3632.4655600000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28.443559999999994</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.56099999999999994</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6257.7320000000045</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1084.1040000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1475.8720000000003</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3722.1954000000042</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-24.888400000000004</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.44900000000000007</Data></Cell>
    <Cell ss:Index="9" ss:StyleID="s317"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5860</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">791</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1441</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3651</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-23</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5829.5269999999982</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">625.47500000000036</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1515.4049999999988</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3710.518329999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-22.300329999999995</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.42899999999999983</Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s318"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6491.2170000000024</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">899.76700000000073</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1832.0609999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3768.0460100000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-8.9530100000000061</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.29599999999999982</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5677</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">685</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1507</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3513</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5332.2649999999931</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">494.31000000000131</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1309.0200000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3557.097089999992</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-28.450089999999982</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.28800000000000026</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5958.1580000000067</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">722.53600000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1703.5920000000006</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3576.6092000000062</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-44.994200000000006</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.41499999999999959</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2022</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5133.6209999999928</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">439.12699999999859</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1363.1219999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3372.7855099999942</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-41.816509999999994</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.40300000000000047</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2022</Data></Cell>
    <Cell ss:StyleID="s315" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">3645.3840000000018</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">448.89300000000003</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">1612.8659999999982</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">1607.2150000000038</Data></Cell>
    <Cell ss:StyleID="s312"><Data ss:Type="Number">-23.246000000000038</Data></Cell>
    <Cell ss:StyleID="s316"><Data ss:Type="Number">-0.34400000000000031</Data></Cell>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">74305.493000000002</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> January 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">10011.182000000001</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2279.741</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">2456.0909999999999</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">5311.1603100000011</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-36.217309999999998</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.40699999999999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> February 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">6751.5209999999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1718.2959999999998</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1525.6820000000002</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3540.3900699999995</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-33.251069999999999</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.40400000000000008</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> March 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5973.3660000000018</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">914.72800000000052</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1738.7069999999994</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3363.0694800000019</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-42.705480000000009</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">-0.43300000000000005</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> April 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5674.6219999999985</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">687.48900000000049</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1469.7670000000007</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3547.3674699999974</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-30.380469999999988</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.379</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> May 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5784.6730000000016</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">885.07999999999902</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1533.9080000000004</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3380.6744500000023</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-15.447450000000003</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.45800000000000007</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> June 2023</Data></Cell>
    <Cell ss:StyleID="s314" ss:Formula="=SUM(RC[1]:RC[5])"><Data ss:Type="Number">5612.8219999999965</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">607.6230000000005</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">1812.4489999999987</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">3300.626989999997</Data></Cell>
    <Cell ss:StyleID="s308"><Data ss:Type="Number">-108.24399</Data></Cell>
    <Cell ss:StyleID="s313"><Data ss:Type="Number">0.36699999999999999</Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> July 2023</Data></Cell>
    <Cell ss:StyleID="s314"><Data ss:Type="Number">591.29549000000407</Data></Cell>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> August 2023</Data></Cell>
    <Cell ss:StyleID="s314"><Data ss:Type="Number">1196.6455099999948</Data></Cell>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s313"/>
    <Cell ss:Index="10" ss:StyleID="s308"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> September 2023</Data></Cell>
    <Cell ss:StyleID="s314"><Data ss:Type="Number">1261.6367800000007</Data></Cell>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> October 2023</Data></Cell>
    <Cell ss:StyleID="s314"><Data ss:Type="Number">737.61879999999655</Data></Cell>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s306"><Data ss:Type="String"> November 2023</Data></Cell>
    <Cell ss:StyleID="s314"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s308"/>
    <Cell ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s310"><Data ss:Type="String"> December 2023</Data></Cell>
    <Cell ss:StyleID="s315"><Data ss:Type="Number">994</Data></Cell>
    <Cell ss:StyleID="s312"/>
    <Cell ss:StyleID="s312"/>
    <Cell ss:StyleID="s312"/>
    <Cell ss:StyleID="s312"/>
    <Cell ss:StyleID="s316"/>
    <Cell ss:StyleID="s312" ss:Formula="=SUM(R[-11]C[-6]:RC[-6])"><Data
      ss:Type="Number">44589.382579999998</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">údaj za november 2023 nie je k dispozícii, preto je zahrnutý v decembrovom výnose</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s224"><Data ss:Type="String">* data available with a lag of 10 days </Data></Cell>
   </Row>
   <Row ss:Index="186">
    <Cell ss:Index="2" ss:StyleID="s308"/>
   </Row>
   <Row ss:Index="189">
    <Cell ss:Index="2" ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s313"/>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s313"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3" x:Data="&amp;L&#13;&amp;1#&amp;&quot;Calibri&quot;&amp;10&amp;K000000 Interné"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <DoNotDisplayGridlines/>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>2</SplitHorizontal>
   <TopRowBottomPane>173</TopRowBottomPane>
   <SplitVertical>1</SplitVertical>
   <LeftColumnRightPane>1</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>382</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
